Shares Bazaar

Astra Microwave Products Ltd.   (BSE: ASTRAMICRO)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
103.35 (28-07-2020)
52 WK HIGH (₹)
187.5 (15-07-2021)
BSE   0.00  
OPEN PRICE₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE (₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
VALUE
0.00
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 173.22 MCap (₹ in Mn) : 10016.64 Dividend Yield(%) : 1.04 Price/Earning (TTM) : 37.13
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.02 Price/Book (MRQ) : 1.89
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 5126.47 EPSc : 5.47
PE : 21.16 TTMNP : 269.76 TTMTAX : 106.79 TTMINTEREST : 98.37
TTMDEPRECIATION : 243.64 TTMNetSales : 5246.34 EV_Sales : 1.91 EV (in Mn) : 10032.15
TTMEBITDA : 718.56 EV_EBITDA : 13.96 TTMCashProfit : 513.4 TTMCEPS : 5.93
Price_CEPS : 19.51 TTMNPAEX : 269.76

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
ITI Ltd. (BSE)

130.15 ( -1.48%)

11309.59 0 0.01 243.9 0.5
Affle (India) Ltd. (BSE)

4243.9 ( -0.2%)

9421.04 0 1.77 328.24 11.26
HFCL Ltd. (BSE)

71.65 ( -3.44%)

3962.3 0 0 27.83 1.11
AGC Networks Ltd. (BSE)

1152.7 ( -2.75%)

2248.44 0 0.29 0 0.49
GTL Infrastructure Ltd. (BSE)

3.62 ( -4.99%)

1315.14 0 0 0 -1.4

Management Info

Chairman : Avinash Chander
Managing Director : S Gurunatha Reddy
Company Secretory : T Anjaneyulu
Incorporation Year : 1991

Registered Office

Address : Astra Towers
Survey No:12 (P), Hitechcity
Kothaguda Post, Kondapur
City-Pincode : Hyderabad-500084
Phone : 040 46618000 / 8001
Website : www.astramwp.com
Email : sgr@astramwp.com

Registrars Details

Registrars Details : Purva Shareregistry (India) Pvt Ltd
Address : Gala No 9, Shiv Shakti, Industrial EstateSitaram Mill Compound, J R Boricha Marg
Listing : BSE, NSE

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 1.73 1.73 1.73 173223.35 173223.35
  Equity - Authorised 3 3 3 300000 300000
  Equity - Issued 1.73 1.73 1.73 173223.35 173223.35
 Equity Paid Up 1.73 1.73 1.73 173223.35 173223.35
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 52.28 48.22 48.37 4326255.89 3819797.69
  Securities Premium 6.86 6.86 6.86 685620.04 678147.15
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 37.93 33.89 34.03 2993312.74 2596670.84
  General Reserves 7.48 7.48 6.23 563279.7 503279.7
Reserve excluding Revaluation Reserve 52.28 48.22 48.37 4326255.89 3819797.69
Revaluation Reserves 0.00 0.00 0 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.79 0.46 0.13 13838.39 47861.35
Total Liabilities 54.8 50.89 51.66 5186555.06 4600024.52
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 5.01 5.86 14.35 849454.8 29850.78
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 26.62 25.82 24.57 1740510.24 2878736.14
  Premises 6.81 6.8 6.78 291571.09 548409.81
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 10.55 8 5.12 243188 1510299.66
Net Block 16.07 17.82 19.45 1497322.23 1368436.48
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.21 0.24 0.07 372020.27 12500.19
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 54.8 50.89 51.66 5186555.06 4600024.52
Contingent Liabilities 0.25 0.25 0.25 0.00 1924968.59
  Claims not acknowledged as debts 0.25 0.25 0.25 0.00 24818.57
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.06 0.06 0.06 0.05 0.05
Adjusted Book Value 0.06 0.06 0.06 0.05 0.05
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 1.73 1.73 1.73 100000 100000
  Equity - Authorised 3 3 3 300000 300000
  Equity - Issued 1.73 1.73 1.73 100000 100000
 Equity Paid Up 1.73 1.73 1.73 100000 100000
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 52.95 48.56 48.44 100000 100000
  Securities Premium 6.86 6.86 6.86 100000 100000
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 38.61 34.22 34.1 100000 100000
  General Reserves 7.48 7.48 6.23 100000 100000
Reserve excluding Revaluation Reserve 52.95 48.56 48.44 100000 100000
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.76 0.43 0.12 12766.47 45546.24
Total Liabilities 55.44 51.2 51.71 100000 100000
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 5.99 6.78 14.9 100000 63952.02
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 26.24 25.53 24.32 100000 100000
  Premises 6.81 6.8 6.78 100000 100000
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 10.4 7.89 5.04 100000 100000
Net Block 15.85 17.64 19.28 100000 100000
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.21 0.24 0.07 100000 12500.19
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 55.44 51.2 51.71 100000 100000
Contingent Liabilities 2.25 2.25 2.25 100000 100000
  Claims not acknowledged as debts 0.25 0.25 0.25 0 24818.57
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.06 0.06 0.06 0.05 0.05
Adjusted Book Value 0.06 0.06 0.06 0.05 0.05

Quarterly Results

Particulars Jun-2020 Mar-2020 Feb-2019 Sep-2019
Date End Audited Audited Audited Audited
Interest Earned 990.26 1745.34 1506.67 1103.76
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 32.75 66.12 18.83 28.05
Total Income 1022.98 1811.46 1525.5 1131.81
Interest Expended 32.97 30.81 17.33 16.94
Operating Expenses 0 0 0 0
Total Expenditure 947.7 1598.24 1117.88 768.72
Operating Profit Before Provisions and Contingencies 75.28 213.22 407.62 363.09
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax -15.4 116.47 324.58 282.05
Tax -6.72 18.83 95.51 70.45
Profit After Tax -8.68 97.64 229.07 211.6
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit -8.68 97.64 229.07 211.6
Minority Interest 0 0 0 0
Shares of Associates -6.92 4.98 -3 -11.41
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit -8.68 97.64 229.07 211.6
Equity Capital -15.6 102.62 226.07 200.19
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items -0.18 1.18 2.61 2.31
Basic Eps Before Extraordinary Items -0.18 1.18 2.61 2.31
PBIDTM% 7.6 12.22 27.05 32.9
PBDTM% 4.27 10.45 25.9 31.36
PBTM% -1.56 6.67 21.54 25.55
PATM% -0.88 5.59 15.2 19.17
Particulars Jun-2020 Mar-2020 Feb-2019 Sep-2019
Date End Audited Audited Audited Audited
Interest Earned 973.7 1725.5 1500.3 1087.4
Income On Investments 0 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0 0
Interest / Discount On Advances / Bills 0 0 0 0
Others 0.00 0.00 0.00 0.00
Other Income 25.7 65.8 18.7 27.8
Total Income 999.5 1791.3 1518.9 1115.3
Interest Expended 31.4 29.3 15.9 15.5
Operating Expenses 0.00 0.00 0.00 0.00
Total Expenditure 926.7 1567.6 1112.2 759.1
Operating Profit Before Provisions and Contingencies 72.7 223.7 406.7 356.2
Exceptional Items 0 0 0 0
Provisions and contingencies 0.00 0.00 0.00 0.00
Profit Before Tax -15.3 129.6 326.2 277.8
Tax -6.9 21 95.5 70.5
Profit After Tax -8.4 108.6 230.7 207.3
+/- Extraordinary Items 0.00 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00 0.00
Net Profit -8.4 108.6 230.7 207.3
Minority Interest 0.00 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00 0.00
Other related items 0.00 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit -8.4 108.6 230.7 207.3
Equity Capital -8.3 108.6 230.7 207.3
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0.00 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0.00 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00 0.00
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items -0.1 1.25 2.66 2.39
Basic Eps Before Extraordinary Items -0.1 1.25 2.66 2.39
PBIDTM% 7.47 12.96 27.11 32.76
PBDTM% 4.25 11.26 26.05 31.34
PBTM% -1.57 7.51 21.74 25.54
PATM% -0.86 6.3 15.38 19.06

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.33 0.79 0.54 387.21 0
     Profit on sale of Fixed Assets 0 0.26 -0 155.23 0
     Foreign Exchange Gains 0.51 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -2431.68 -2452.2 -845.66 -60283669 85025506
Total Income 47.94 31.8 37.07 3958218.29 4273291.12
II. EXPENDITURE
Interest Expended 1.48 1.29 1.49 152429.72 140896.37
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.5 0.44 0.02 532.53 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 7.15 6.5 6.95 567607.75 479392.36
     Rent,Taxes and lighting 0.19 0.12 0.16 16739.66 25073.8
     Depreciation on Banks property 2.58 2.89 2.74 244936.89 240420.43
     Depreciation on leased assets
     Auditor's fees and expenses 0.03 0.02 0.02 1416 1657.19
     Law charges 0.47 0.35 0.17 26957.96 24888.92
     Communication Expenses 0.06 0.07 0.07 7263.48 7484.47
     Repairs and Maintenance 0.22 0.22 0.22 19934.4 21808.45
     Insurance 0.07 0.08 0.07 8804.67 9509.27
     Other expenses -10.77 -10.25 -10.4 -893660.81 -810234.89
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 46.46 30.51 35.58 3805788.57 4132394.75
Taxes
     Current Income Tax 2 0.45 1.72 146376.31 159158.2
     Deferred Tax -0.49 -0.09 0.4 13432.7 -1363.4
     Other taxes 0 0 0 0 0
Profit After Tax 4.53 1.15 6.11 573513.56 563703.32
Extra items
Minority Interest -0 0.15 0.03
Share of Associate -0.13 -0.18 -1084.47
Other Consolidated Items
Consolidated Net Profit 4.4 0.98 6.11 573513.71 562618.88
Adjustments to PAT 0.05
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.6 60000 60000
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.36 1.12 1.46 166792.53 41699.97
     Equity Dividend 103934.01
     Corporate dividend tax 21158.55
     Other appropriations 37.93 33.89 34.03 2993312.74 2596670.84
Equity Dividend % 60.00 12.50 60.00 50.00 60.00
Earnings Per Share 5.0849 1.1271 7.0533 6.6217 6.4959
Adjusted EPS 5.0849 1.1271 7.0533 6.6217 6.4959
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.33 0.79 0.54 387.21 0
     Profit on sale of Fixed Assets 0 0.26 -0 155.23 0
     Foreign Exchange Gains 0.51 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -3626.76 -4898.44 -1669.72 -115364752 -167602496
Total Income 47.37 31.06 36.52 100000 100000
II. EXPENDITURE
Interest Expended 1.4 1.25 1.45 100000 100000
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.5 0.44 0.02 532.53 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 6.62 6.15 6.59 100000 100000
     Rent,Taxes and lighting 0.16 0.1 0.13 14582.93 24309.95
     Depreciation on Banks property 2.53 2.86 2.7 100000 100000
     Depreciation on leased assets
     Auditor's fees and expenses 0.03 0.02 0.02 1416 1351.1
     Law charges 0.46 0.33 0.15 24690.25 23406.66
     Communication Expenses 0.06 0.07 0.07 6958.39 7479.97
     Repairs and Maintenance 0.21 0.22 0.22 19934.4 21785.77
     Insurance 0.07 0.07 0.07 8616.65 8952.94
     Other expenses -10.15 -9.82 -9.95 -276198.61 -287286.39
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 45.97 29.81 35.07
Taxes
     Current Income Tax 2 0.45 1.69 100000 100000
     Deferred Tax -0.47 -0.03 0.37 16635.64 349.97
     Other taxes 0 0 0 0 0
Profit After Tax 4.73 1.25 6.07 100000 100000
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 4.73 1.25 6.07 100000 100000
Adjustments to PAT 0.05
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.6 60000 60000
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.35 1.13 1.46 100000 41700
     Equity Dividend 103934.01
     Corporate dividend tax 21158.52
     Other appropriations 38.61 34.22 34.1 -60000 -126792.53
Equity Dividend % 60 13 60 50 60
Earnings Per Share 5.47 1.45 7.01 6.94 6.51
Adjusted EPS 5.47 1.45 7.01 6.94 6.51

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 5.08 1.13 7.05 6.62 6.5
DPS(Rs) 1.2 0.25 1.2 1 1.2
Book NAV/Share(Rs) 62.36 57.68 57.85 51.95 46.1
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 5.9 1.76 9.02 9.44 10.77
ROE(%) 8.72 2.31 12.85 13.51 16.31
ROCE(%) 13.47 5.03 15.98 16.03 20
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 10.23 87.21 10.87 16.81 16.28
PCE(x) 6.34 21.05 7.5 11.78 11.39
Price/Book(x) 0.83 1.7 1.33 2.14 2.29
Yield(%) 2.31 0.25 1.57 0.9 1.13
EV/Net Sales(x) 0.98 2.86 2.01 2.82 2.14
EV/Core EBITDA(x) 4.52 14.77 5.98 10.07 8.22
EV/EBIT(x) 6.07 30.01 7.71 12.98 10.53
EV/CE(x) 0.5 1.36 1.06 1.66 1.63
M Cap / Sales 0.96 2.9 1.83 2.47 2.19
Growth Ratio
Core Operating Income Growth 14.76 -13.56 -2.35 8.19 -7.1
Operating Profit Growth 77.42 -53.37 11.77 -0.1 -10.41
Net Profit Growth 292.91 -81.12 6.52 1.74 -10.2
BVPS Growth 8.12 -0.29 0 12.68 29.27
Advances Growth 0 0 0 0 0
EPS Growth(%) 351.15 -84.02 6.52 1.94 -15.31
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 5.47 1.45 7.01 6.94 6.51
DPS(Rs) 1.2 0.25 1.2 1 1.2
Book NAV/Share(Rs) 63.14 58.07 57.92 52.06 45.91
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 6.33 1.92 9 9.96 10.97
ROE(%) 9.02 2.5 12.74 14.17 16.39
ROCE(%) 13.73 5.26 15.88 16.67 20.14
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 9.51 67.9 10.94 16.04 16.25
PCE(x) 6.2 20.71 7.57 11.45 11.46
Price/Book(x) 0.82 1.69 1.32 2.14 2.3
Yield(%) 2.31 0.25 1.57 0.9 1.13
EV/Net Sales(x) 0.98 2.94 2.04 2.8 2.14
EV/Core EBITDA(x) 4.43 14.53 6.05 9.82 8.28
EV/EBIT(x) 5.9 28.72 7.8 12.53 10.57
EV/CE(x) 0.51 1.36 1.06 1.66 1.64
M Cap / Sales 0.98 2.98 1.86 2.47 2.18
Growth Ratio
Core Operating Income Growth 11.83 -13.78 -1.33 7.55 -5.96
Operating Profit Growth 76.34 -52 8.2 2.54 -7.65
Net Profit Growth 100 -79.34 0.98 6.64 -7.19
BVPS Growth 8.73 0.25 0 13.41 29.52
Advances Growth 0 0 0 0 0
EPS Growth(%) 100 -79.34 0.98 6.64 -12.32
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 5.91 1.34 7.97 697239.72 711919.25
Adjustments for Expenses & Provisions : 2.95 2.74 3.2 305415.35 148549.63
Adjustments for Liabilities & Assets: -10.23 -2.79 8.18 -691220.64 -274699.5
Refund/(payment) of direct taxes -1.79 -1.14 -1.48 -167505.46 0
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities -3.15 0.15 17.88 143928.97 585518.42
Cash Flow from investing activities -0.6 8.54 -9.43 -1234132.42 -180092.66
Cash Flow from financing activities 3.68 -9.84 -6.48 459055.66 211023.99
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.07 -1.15 1.97 -631147.79 616449.75
Opening Cash & Cash Equivalents 0.98 2.13 0.16 647277.74 30827.99
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.91 0.98 2.13 16129.96 647277.74
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 5.91 1.34 7.97 697239.72 711919.25
Adjustments for Expenses & Provisions : 2.95 2.74 3.2 305415.35 148549.63
Adjustments for Liabilities & Assets: -10.23 -2.79 8.18 -691220.64 -274699.5
Refund/(payment) of direct taxes -1.79 -1.14 -1.48 -167505.46 0
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities -3.15 0.15 17.88 143928.97 585518.42
Cash Flow from investing activities -0.6 8.54 -9.43 -1234132.42 -180092.66
Cash Flow from financing activities 3.68 -9.84 -6.48 459055.66 211023.99
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.07 -1.15 1.97 -631147.79 616449.75
Opening Cash & Cash Equivalents 0.98 2.13 0.16 647277.74 30827.99
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.91 0.98 2.13 16129.96 647277.74
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 116.85 123.45 115.4 119.25 180.15 214.54
January-2021 125.35 131.9 113.7 116.5 659.15 826.85
December-2020 115 134.9 112.2 123.7 1023.01 1266.21
November-2020 106.3 113.9 103.4 112.15 328.23 358.29
October-2020 119.4 119.4 105.05 107.25 335.94 376.74
September-2020 121.05 127.9 101.95 116.75 886.95 1075.51
August-2020 105.75 134.9 105.25 125 2090.54 2555.03
Astra Microwave Products informs about transcript of conference call 02-Jun-2021 04:39 PM  
Astra Microwave Products informs about disclosure of related party transactions02-Jun-2021 03:55 PM  
Astra Microwave Products informs about annual secretarial compliance report22-Apr-2021 11:35 AM  
Astra Microwave Products informs about trading window closure27-Mar-2021 11:03 AM  
Astra Microwave Products informs about transcript of conference call18-Nov-2020 11:37 AM