Shares Bazaar

Container Corporation Of India Ltd.   (BSE: CONCOR)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
351 (05-10-2020)
52 WK HIGH (₹)
748 (07-06-2021)
BSE   703.45  
OPEN PRICE₹)
701
HIGH PRICE(₹)
708.5
LOW PRICE (₹)
686.8
CLOSE PRICE(₹)
703.45
VOLUME
69752
VALUE
48804200
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 266322.56 Dividend Yield(%) : 0.82 Price/Earning (TTM) : 37.03
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 2.58
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 100030.9 EPSc : 6.17
PE : 70.87 TTMNP : 7192.2 TTMTAX : 3195.5 TTMINTEREST : 337
TTMDEPRECIATION : 5130.1 TTMNetSales : 57880.8 EV_Sales : 4.23 EV (in Mn) : 244636.66
TTMEBITDA : 16060.6 EV_EBITDA : 15.23 TTMCashProfit : 12322.3 TTMCEPS : 20.22
Price_CEPS : 21.61 TTMNPAEX : 7192.2

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Aegis Logistics Ltd. (BSE)

244.35 ( 1.92%)

9783.29 0.6 0.04 148.57 1.91
TCI Express Ltd. (BSE)

1510.5 ( 0.76%)

3496.2 0.44 0.11 50.71 17.94
Mahindra Logistics Ltd. (BSE)

719.3 ( 0.66%)

3458.32 0.31 0.02 136.58 3.53
Allcargo Logistics Ltd. (BSE)

254.9 ( 4.32%)

3195.27 2.31 0.01 11.31 11.5
Gateway Distriparks Ltd. (BSE)

243.35 ( -2.85%)

2044.19 2.67 0.05 13.95 11.74

Management Info

Chairman : V Kalyana Rama
Managing Director : V Kalyana Rama
Company Secretory : Harish Chandra
Incorporation Year : 1988

Registered Office

Address : Concor Bhawan C-3
Mathura Road Opp Apollo Hospital

City-Pincode : New Delhi-110076
Phone : 011- 41673093/94/95/96/41222500/600/700
Website : www.concorindia.com
Email : investorrelations@concorindia.com

Registrars Details

Registrars Details : Beetal Financial & Computer Services (P) Ltd
Address : Beetal House , 99 Mandangir,3rd Floor, Behind Local Shopping Centre,Near Dada Harsukhdas Mandir,New Delhi
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.3 0.3 0.24 0.19 0.19
  Equity - Authorised 0.4 0.4 0.4 0.4 0.2
  Equity - Issued 0.3 0.3 0.24 0.19 0.19
 Equity Paid Up 0.3 0.3 0.24 0.19 0.19
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 9.74 10.02 9.08 8.58 8.11
  Securities Premium 0.00 0.00 0.00 0.00 0.00
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 8.56 8.87 7.99 7.54 7.17
  General Reserves 1.19 1.15 1.09 1.03 0.95
Reserve excluding Revaluation Reserve 9.74 10.02 9.08 8.58 8.11
Revaluation Reserves 0.00 0.00 0.00 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.04 0.05 0.05 0.05 0.04
Total Liabilities 10.61 10.59 9.58 9.04 8.51
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 2.54 2.86 2.94 3.17 4.57
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 7.52 6.15 5.15 4.38 3.36
  Premises 2.07 1.9 1.56 1.22 0.81
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.29 0.28 0.24 0.15 0.09
Less: Accumulated Depreciation 2.17 1.58 1.13 0.72 0.35
Net Block 5.35 4.56 4.02 3.66 3.01
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.94 0.63 0.69 0.62 0.62
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 10.61 10.59 9.58 9.04 8.51
Contingent Liabilities 1.08 0.95 1.43 0.69 2.25
  Claims not acknowledged as debts 0.78 0.78 1.18 0.63 2.15
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.16 0.17 0.38 0.45 0.43
Adjusted Book Value 0.16 0.17 0.15 0.14 0.14
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.3 0.3 0.24 0.19 0.19
  Equity - Authorised 0.4 0.4 0.4 0.4 0.2
  Equity - Issued 0.3 0.3 0.24 0.19 0.19
 Equity Paid Up 0.3 0.3 0.24 0.19 0.19
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 9.76 10.06 9.13 8.65 8.15
  Securities Premium 0 0 0 0 0
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 8.57 8.92 8.04 7.62 7.21
  General Reserves 1.19 1.15 1.09 1.03 0.95
Reserve excluding Revaluation Reserve 9.76 10.06 9.13 8.65 8.15
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.04 0.05 0.05 0.05 0.04
Total Liabilities 10.43 10.45 9.45 8.93 8.43
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 2.75 3.06 3.18 3.44 4.81
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 7.04 5.7 4.73 4.07 3.15
  Premises 1.86 1.69 1.37 1.12 0.78
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.24 0.23 0.19 0.13 0.07
Less: Accumulated Depreciation 2.07 1.51 1.08 0.7 0.35
Net Block 4.97 4.19 3.65 3.37 2.8
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.94 0.62 0.67 0.51 0.51
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 10.43 10.45 9.45 8.93 8.43
Contingent Liabilities 1.19 0.98 1.42 1.24 2.35
  Claims not acknowledged as debts 0.82 0.74 1.17 1.17 2.24
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.17 0.17 0.38 0.45 0.43
Adjusted Book Value 0.17 0.17 0.15 0.15 0.14

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 15093.00 11942.00 15843.10 15447.40
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 646.7 573 749.7 656
Total Income 15739.7 12515 16592.8 16103.4
Interest Expended 108.1 107.6 132.1 84.3
Operating Expenses 0 0 0 0
Total Expenditure 11933.4 10351.1 11032 11685.9
Operating Profit Before Provisions and Contingencies 3806.3 2163.9 5560.8 4417.5
Exceptional Items 0 0 92.3 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 2348.4 717.9 4108.8 2991.2
Tax 590.7 225 974.1 1271.8
Profit After Tax 1757.7 492.9 3134.7 1719.4
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 1757.7 492.9 3134.7 1719.4
Minority Interest 3.1 23.5 -59.9 15.5
Shares of Associates 85.4 89.7 40.4 74
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 1757.7 492.9 3134.7 1719.4
Equity Capital 1846.2 606.1 3115.2 1808.9
Face Value (IN RS) 5 5 5 5
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 3.02 0.96 5.21 2.94
Basic Eps Before Extraordinary Items 3.02 0.96 5.21 2.94
PBIDTM% 25.22 18.12 35.1 28.6
PBDTM% 24.5 17.22 34.85 28.05
PBTM% 15.56 6.01 25.93 19.36
PATM% 11.65 4.13 19.79 11.13
Particulars Sep-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 15027.3 15686.3 15275.8
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 713.1 951.7 626.4
Total Income 15740.4 16638 15902.2
Interest Expended 85.1 107.6 59.6
Operating Expenses 0.00 0.00 0.00
Total Expenditure 11897.8 10941.7 11558.8
Operating Profit Before Provisions and Contingencies 3842.6 5696.3 4343.4
Exceptional Items 0 -205.8 0
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax 2486 4047.1 3021.2
Tax 610.2 1102.3 1266.3
Profit After Tax 1875.8 2944.8 1754.9
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit 1875.8 2944.8 1754.9
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit 1875.8 2944.8 1754.9
Equity Capital 1875.8 2944.8 1754.9
Face Value (IN RS) 5 5 5
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items 3.08 4.83 2.86
Basic Eps Before Extraordinary Items 3.08 4.83 2.86
PBIDTM% 25.57 36.31 28.43
PBDTM% 25 34.32 28.04
PBTM% 16.54 25.8 19.78
PATM% 12.48 18.77 11.49

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income 0 0 0 0 -313.28
Total Income 6.79 7.27 6.9 6.26 6.59
II. EXPENDITURE
Interest Expended 0.05 0.01 0.01 0.01 0
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.03 0 0.01 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.32 0.34 0.28 0.19 0.16
     Rent,Taxes and lighting 0.01 0.01 0.01 0.01 0.01
     Depreciation on Banks property 0.54 0.45 0.42 0.37 0.35
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.05 0.19 0.17 0.18 0.11
     Communication Expenses 0.01 0.01 0.01 0.01 0.01
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.93 -1 -0.89 -0.76 -0.64
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 6.75 7.27 6.89 6.26 6.59
Taxes
     Current Income Tax 0.32 0.49 0.39 0.32 0.29
     Deferred Tax -0.19 -0.01 -0.06 -0.08 0.07
     Other taxes 0 0 0 0 0
Profit After Tax 0.37 1.17 1 0.83 0.93
Extra items
Minority Interest -0 0.01 0.01 0 -0
Share of Associate 0.04 0.05 0.06 0.02 0.03
Other Consolidated Items
Consolidated Net Profit 0.4 1.23 1.07 0.86 0.97
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.04 0.12 0.1 0.09 0.08
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.64 0.22 0.26 0.36 -0.03
     Equity Dividend
     Corporate dividend tax 0.05
     Other appropriations 8.6 8.87 8.22 7.54 7.32
Equity Dividend % 72.00 171.00 171.00 171.00 135.00
Earnings Per Share 6.6383 20.1768 43.8593 43.9791 49.5410
Adjusted EPS 6.6383 20.1768 17.5437 14.0733 15.8531
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -559.46 -668.46 -605.18 -578.48 -634.96
Total Income 6.75 7.22 6.46 5.9 6.24
II. EXPENDITURE
Interest Expended 0.04 0 0 0 0
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.03 0 0 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.31 0.34 0.28 0.19 0.16
     Rent,Taxes and lighting 0.01 0.01 0.01 0.01 0.01
     Depreciation on Banks property 0.51 0.42 0.39 0.35 0.35
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.05 0.19 0.17 0.18 0.11
     Communication Expenses 0.01 0.01 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.89 -0.97 -0.85 -0.73 -0.63
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 6.72 7.22 6.46 5.89 6.24
Taxes
     Current Income Tax 0.32 0.48 0.39 0.32 0.28
     Deferred Tax -0.17 -0.01 -0.06 -0.08 0.07
     Other taxes 0 0 0 0 0
Profit After Tax 0.38 1.22 1.04 0.86 0.95
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0.38 1.22 1.04 0.86 0.95
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.04 0.12 0.1 0.09 0.08
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.63 0.22 0.26 0.36 0.03
     Equity Dividend
     Corporate dividend tax 0.05
     Other appropriations 8.62 8.92 8.28 7.62 7.36
Equity Dividend % 72 171 171 171 135
Earnings Per Share 6.17 19.95 42.85 44.01 48.77
Adjusted EPS 6.17 19.95 17.14 14.08 15.61

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 6.64 20.18 43.86 43.98 49.54
DPS(Rs) 3.6 8.55 17.1 17.1 13.5
Book NAV/Share(Rs) 164.89 169.5 382.48 449.87 426.08
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 2.99 9.91 9.55 8.43 10.04
ROE(%) 3.6 11.95 11.1 9.73 11.79
ROCE(%) 5.2 16.17 14.92 13.6 16.24
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 49.93 26 11.34 11.56 20.04
PCE(x) 22.16 19.65 21.28 20.69 18.8
Price/Book(x) 2.01 3.1 3.25 2.83 2.91
Yield(%) 1.09 1.63 1.37 1.35 1.09
EV/Net Sales(x) 2.76 4.68 4.29 3.86 3.71
EV/Core EBITDA(x) 9.28 15.43 15.94 15.07 14.08
EV/EBIT(x) 32.78 19.65 20.86 19.81 17.92
EV/CE(x) 1.54 2.54 2.6 2.28 2.43
M Cap / Sales 3.09 4.6 4.58 4.14 3.85
Growth Ratio
Core Operating Income Growth 577.96 8.9 4.66 1721.21 -98.22
Operating Profit Growth -7.61 18.48 16.05 -7.41 -5.35
Net Profit Growth -68.76 16.95 20.91 -10.93 -11.68
BVPS Growth -2.72 -55.68 -14.98 5.58 10.62
Advances Growth 0 0 0 0 0
EPS Growth(%) -67.1 -54 -0.27 -11.23 -8.4
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 6.17 19.95 42.85 44.01 48.77
DPS(Rs) 3.6 8.55 17.1 17.1 13.5
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 3.11 10.43 10.12 8.86 10.49
ROE(%) 3.68 12.31 11.47 9.98 11.9
ROCE(%) 5.3 16.53 15.21 13.78 16.37
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 53.74 26.3 11.61 11.55 20.36
PCE(x) 22.72 19.49 21.09 20.48 18.63
Price/Book(x) 2.01 3.08 3.23 2.8 2.9
Yield(%) 1.09 1.63 1.37 1.35 1.09
EV/Net Sales(x) 2.78 4.72 4.6 4.12 3.95
EV/Core EBITDA(x) 9.22 15.37 15.93 15.04 14.13
EV/EBIT(x) 32.17 19.23 20.44 19.5 17.89
EV/CE(x) 1.56 2.58 2.65 2.32 2.48
M Cap / Sales 3.12 4.65 4.92 4.42 4.09
Growth Ratio
Core Operating Income Growth 100 100 -90.08 100 28
Operating Profit Growth -7.54 18.88 15.79 -7.24 -0.69
Net Profit Growth -69.08 16.37 21.73 -9.76 -9.23
BVPS Growth -2.92 -55.76 -15.23 6 9.3
Advances Growth 0 0 0 0 0
EPS Growth(%) -69.08 -53.45 -2.62 -9.76 -9.23
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.54 1.7 1.41 1.18 1.33
Adjustments for Expenses & Provisions : 1.21 0.14 0.15 0.1 0.05
Adjustments for Liabilities & Assets: 2.67 -3.23 0.09 1.14 -1.83
Refund/(payment) of direct taxes -0.14 -0.55 -0.34 -0.39 -0.33
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 4.29 -1.94 1.31 2.03 -0.78
Cash Flow from investing activities -2.88 1.38 -0.75 -0.88 -0.75
Cash Flow from financing activities -1.47 0.48 -0.49 -0.29 -0.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.06 -0.08 0.08 0.85 -1.83
Opening Cash & Cash Equivalents 0.13 0.21 0.14 0.89 2.72
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.07 0.13 0.21 1.75 0.89
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.54 1.7 1.41 1.18 1.33
Adjustments for Expenses & Provisions : 1.21 0.14 0.15 0.1 0.05
Adjustments for Liabilities & Assets: 2.67 -3.23 0.09 1.14 -1.83
Refund/(payment) of direct taxes -0.14 -0.55 -0.34 -0.39 -0.33
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 4.29 -1.94 1.31 2.03 -0.78
Cash Flow from investing activities -2.88 1.38 -0.75 -0.88 -0.75
Cash Flow from financing activities -1.47 0.48 -0.49 -0.29 -0.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.06 -0.08 0.08 0.85 -1.83
Opening Cash & Cash Equivalents 0.13 0.21 0.14 0.89 2.72
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.07 0.13 0.21 1.75 0.89
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 441 554.85 426.85 550 2057.39 10215.79
January-2021 402 457.45 399.55 433.5 2855.1 12362.66
December-2020 405 422.65 364.7 398.75 2455.78 9868.86
November-2020 391.7 418.6 372 404.55 2169.62 8695.47
October-2020 367 400.75 351.6 390.8 1529.3 5785.16
September-2020 393 407.55 362.05 365.25 1924.54 7361.61
August-2020 449.95 466.8 361.3 392.8 4250.14 16709.2
Container Corporation of India informs about proposed borrowings by company24-May-2021 03:56 PM  
Container Corporation of India informs about conference call 21-May-2021 05:15 PM  
CONCOR to meet its need for containers from domestic manufacturers 06-Mar-2021 11:20 AM  
CONCOR reports 30% rise in Q3 consolidated net profit05-Feb-2021 10:45 AM