Shares Bazaar

Cummins India Ltd.   (BSE: CUMMINSIND)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
389 (27-07-2020)
52 WK HIGH (₹)
934.25 (01-04-2021)
BSE   926  
OPEN PRICE₹)
945.2
HIGH PRICE(₹)
947.55
LOW PRICE (₹)
910.7
CLOSE PRICE(₹)
926
VOLUME
19957
VALUE
18480200
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 554.4 MCap (₹ in Mn) : 176604.12 Dividend Yield(%) : 2.2 Price/Earning (TTM) : 35.13
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.02 Price/Book (MRQ) : 4.23
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 41242.5 EPSc : 22.7
PE : 28.06 TTMNP : 5026.6 TTMTAX : 1112.7 TTMINTEREST : 178.7
TTMDEPRECIATION : 1232.8 TTMNetSales : 40860.7 EV_Sales : 4.33 EV (in Mn) : 176919.42
TTMEBITDA : 7749.3 EV_EBITDA : 22.83 TTMCashProfit : 6259.4 TTMCEPS : 22.58
Price_CEPS : 28.21 TTMNPAEX : 5026.6

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Greaves Cotton Ltd. (BSE)

233.85 ( -6.25%)

1995.31 0 0.01 91.32 0.95
Swaraj Engines Ltd. (BSE)

1644.25 ( -2.06%)

1576.33 3.08 0.15 20.79 62.48

Management Info

Chairman :
Managing Director : Ashwath Ram
Company Secretory : Vinaya Joshi
Incorporation Year : 1962

Registered Office

Address : Cummins India Office Campus
Tower A, 5th Floor, Survey No. 21
Balewadi
City-Pincode : Pune-411045
Phone : 020 6706 7000
Website : www.cumminsindia.com
Email : cil.investors@notes.cummins.com

Registrars Details

Registrars Details : Link Intime India Pvt Ltd.
Address : C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai(Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 5.54 5.54 5.54 5.54 5.54
  Equity - Authorised 8 8 8 8 8
  Equity - Issued 5.54 5.54 5.54 5.54 5.54
 Equity Paid Up 5.54 5.54 5.54 5.54 5.54
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 434.66 422.75 406.32 381.57 355.35
  Securities Premium 0.00 0.00 0.00 0.00 0.00
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 319.43 307.7 291.45 266.83 240.75
  General Reserves 114.2 114.2 114.2 114.2 114.2
Reserve excluding Revaluation Reserve 434.66 422.75 406.32 381.57 355.35
Revaluation Reserves 0 0 0 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 9.48 7.47 4.44 5.71 6.97
Total Liabilities 455.19 438.65 419.36 396.12 371.22
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 228.17 142.88 166.22 149.24 84.57
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 209.99 217.78 212.53 200.45 199.56
  Premises 83.36 101.55 99.31 94.23 93.51
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 3.44 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 86.65 89.07 83.55 77.07 70.47
Net Block 123.34 128.71 128.98 123.38 129.1
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 8 15.85 3.87 46.33 51.92
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 455.19 438.65 419.36 396.12 371.22
Contingent Liabilities 5.09 6.94 11.6 20.09 29.44
  Claims not acknowledged as debts 5.06 6.92 11.57 20.05 29.44
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.16 0.15 0.15 0.14 0.13
Adjusted Book Value 0.16 0.15 0.15 0.14 0.13
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 5.54 5.54 5.54 5.54 5.54
  Equity - Authorised 8 8 8 8 8
  Equity - Issued 5.54 5.54 5.54 5.54 5.54
 Equity Paid Up 5.54 5.54 5.54 5.54 5.54
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 411.95 407.5 393.06 368.67 342.59
  Securities Premium 0 0 0 0 0
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 296.72 292.45 278.2 253.94 227.99
  General Reserves 114.2 114.2 114.2 114.2 114.2
Reserve excluding Revaluation Reserve 411.95 407.5 393.06 368.67 342.59
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 9.19 7.27 4.29 5.57 6.85
Total Liabilities 431.89 423.2 405.95 383.09 358.34
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 206.67 124.49 150.16 133.75 69.02
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 208.94 217.14 212.03 199.99 199.17
  Premises 83.36 101.55 99.31 94.23 93.51
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 3.06 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 86.17 88.67 83.21 76.77 70.23
Net Block 122.77 128.48 128.82 123.22 128.94
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 8 15.85 3.8 46.31 51.92
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 431.89 423.2 405.95 383.09 358.34
Contingent Liabilities 5.06 6.91 11.56 20.05 29.44
  Claims not acknowledged as debts 5.06 6.91 11.56 20.05 29.44
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.15 0.15 0.14 0.13 0.13
Adjusted Book Value 0.15 0.15 0.14 0.13 0.13

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 11699.90 5028.20 10624.60 14563.50
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 579.9 967.1 670.2 629.2
Total Income 12279.8 5995.3 11294.8 15192.7
Interest Expended 40.4 44.3 50.8 48.3
Operating Expenses 0 0 0 0
Total Expenditure 10014 5008.9 9950 12399
Operating Profit Before Provisions and Contingencies 2265.8 986.4 1344.8 2793.7
Exceptional Items 0 0 -38 -160.5
Provisions and contingencies 0 0 0 0
Profit Before Tax 1895.3 634.2 943.4 2284.8
Tax 428.3 180.4 -469.1 581.7
Profit After Tax 1467 453.8 1412.5 1703.1
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 1467 453.8 1412.5 1703.1
Minority Interest 0 0 0 0
Shares of Associates 264.6 76.4 289.9 295.7
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 1467 453.8 1412.5 1703.1
Equity Capital 1731.6 530.2 1702.4 1998.8
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 6.25 1.91 6.14 7.21
Basic Eps Before Extraordinary Items 6.25 1.91 6.14 7.21
PBIDTM% 19.37 19.62 12.66 19.18
PBDTM% 19.02 18.74 11.82 17.75
PBTM% 16.2 12.61 8.88 15.69
PATM% 12.54 9.03 13.29 11.69
Particulars Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 4982.0 10528.4 14534.4
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 1021.7 897.8 722.8
Total Income 6003.7 11426.2 15257.2
Interest Expended 43.1 48.9 46.5
Operating Expenses 0.00 0.00 0.00
Total Expenditure 4953 9861.6 12376.9
Operating Profit Before Provisions and Contingencies 1050.7 1564.6 2880.3
Exceptional Items 0 -38 -160.5
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax 704.5 1170.2 2377.8
Tax 178.9 -12.9 515.4
Profit After Tax 525.6 1183.1 1862.4
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit 525.6 1183.1 1862.4
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit 525.6 1183.1 1862.4
Equity Capital 525.6 1183.1 1862.4
Face Value (IN RS) 2 2 2
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items 1.9 4.27 6.72
Basic Eps Before Extraordinary Items 1.9 4.27 6.72
PBIDTM% 21.09 14.86 19.82
PBDTM% 20.22 14.04 18.39
PBTM% 14.14 11.11 16.36
PATM% 10.55 11.24 12.81

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 3.14 2.36 0 0.03 0
     Profit on sale of Fixed Assets 0 0.07 0 0.19 0
     Foreign Exchange Gains 0.17 1.6 1 1.41 1.86
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.11 0.44 0.06 0.35 0.48
     Miscellaneous income -51720 -71850 -16189 -43332 -24080
Total Income 545.01 593.68 527.38 525.08 484.06
II. EXPENDITURE
Interest Expended 2.1 1.68 1.52 1.71 0.98
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.69 0.41 0.48 0.78 0.87
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 57.78 56.19 51.13 44.53 42.11
     Rent,Taxes and lighting 1.67 1.73 1.3 1.95 2.27
     Depreciation on Banks property 12.06 11.11 9.44 8.55 8.14
     Depreciation on leased assets
     Auditor's fees and expenses 0.14 0.13 0.13 0.13 0.17
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 1.04 0.89 0.61 0.59 0.67
     Other expenses -72.68 -70.05 -62.61 -55.74 -53.35
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 542.9 592 525.86 523.38 483.08
Taxes
     Current Income Tax 15.9 30.69 20.33 18.64 18.95
     Deferred Tax -5.7 1.95 0.98 -0.65 -1.85
     Other taxes 0 0 0 0 0
Profit After Tax 58.34 65 62.6 65.52 62.84
Extra items
Minority Interest
Share of Associate 12.23 9.26 8.58 8.11 9.3
Other Consolidated Items
Consolidated Net Profit 70.56 74.26 71.18 73.63 72.13
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 35.44 34.62 29.88 30.86 30.37
     Equity Dividend
     Corporate dividend tax 3.99 3.99 2.82 2.82 2.82
     Other appropriations 338.83 327.1 305.31 280.69 254.61
Equity Dividend % 700.00 850.00 750.00 700.00 700.00
Earnings Per Share 25.4549 26.7897 25.6789 26.5610 26.0216
Adjusted EPS 25.4549 26.7897 25.6789 26.5610 26.0216
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 3.14 2.36 0 0.03 0
     Profit on sale of Fixed Assets 0 0.07 0 0.19 0
     Foreign Exchange Gains 0.17 1.6 1 1.41 1.86
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.05 0.45 0.03 0.34 0.38
     Miscellaneous income -99600 -89175 -68628 -63423 -68907
Total Income 548.97 595.63 531.13 528.88 493.85
II. EXPENDITURE
Interest Expended 2.03 1.62 1.48 1.68 0.96
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.66 0.41 0.48 0.78 0.87
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 56.02 54.58 49.79 43.34 41.56
     Rent,Taxes and lighting 1.63 1.57 1.19 1.84 2.21
     Depreciation on Banks property 11.87 11.03 9.38 8.48 8.1
     Depreciation on leased assets
     Auditor's fees and expenses 0.13 0.12 0.12 0.12 0.16
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.98 0.84 0.59 0.57 0.66
     Other expenses -70.63 -68.13 -61.07 -54.34 -52.69
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 546.95 594.01 529.64 527.2 492.89
Taxes
     Current Income Tax 14.25 29.38 18.87 17.18 16.62
     Deferred Tax -1.28 1.39 0.92 -0.62 -1.02
     Other taxes 0 0 0 0 0
Profit After Tax 62.93 72.26 70.85 73.46 75.43
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 62.93 72.26 70.85 73.46 75.43
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 35.27 34.62 29.9 30.83 30.38
     Equity Dividend
     Corporate dividend tax 3.99 3.99 2.82 2.82 2.82
     Other appropriations 316.12 311.85 292.06 267.8 241.85
Equity Dividend % 700 850 750 700 700
Earnings Per Share 22.70 26.07 25.56 26.50 27.21
Adjusted EPS 22.70 26.07 25.56 26.50 27.21

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 25.45 26.79 25.68 26.56 26.02
DPS(Rs) 14 17 15 14 14
Book NAV/Share(Rs) 158.8 154.51 148.58 139.65 130.19
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 9.52 11.04 11.46 13.27 11.35
ROE(%) 13.43 15.47 15.67 17.52 18.76
ROCE(%) 14.89 22.14 20.14 22.24 24.14
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 12.79 27.81 27.3 35.69 32.36
PCE(x) 12.82 27.14 26.98 35.48 32.89
Price/Book(x) 2.05 4.82 4.72 6.79 6.47
Yield(%) 4.3 2.28 2.14 1.48 1.66
EV/Net Sales(x) 1.74 3.55 3.76 5.17 4.93
EV/Core EBITDA(x) 10.7 18.32 21.5 27.92 26.12
EV/EBIT(x) 12.83 20.37 22.46 30.69 28.74
EV/CE(x) 1.46 3.34 3.36 5.06 4.99
M Cap / Sales 1.74 3.63 3.8 5.15 4.95
Growth Ratio
Core Operating Income Growth 25.34 10.4 -11.01 74.18 460
Operating Profit Growth -23.32 23.47 -5.43 6.18 -12.94
Net Profit Growth -10.25 3.82 -4.45 4.27 -17.04
BVPS Growth 2.78 3.99 6.39 7.27 16.84
Advances Growth 0 0 0 0 0
EPS Growth(%) -4.98 4.33 -3.32 2.07 -6.57
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 22.7 26.07 25.56 26.5 27.21
DPS(Rs) 14 17 15 14 14
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.66 12.69 13.4 15.42 14.34
ROE(%) 15.15 17.8 18.33 20.34 23.69
ROCE(%) 17.13 24.12 22.43 24.75 28.89
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 14.34 28.58 27.43 35.77 30.95
PCE(x) 12.06 24.8 24.23 32.07 27.95
Price/Book(x) 2.16 5 4.88 7.02 6.71
Yield(%) 4.3 2.28 2.14 1.48 1.66
EV/Net Sales(x) 1.76 3.57 3.78 5.2 4.94
EV/Core EBITDA(x) 9.87 17.48 20 26.14 23.23
EV/EBIT(x) 11.62 19.32 20.81 28.54 25.28
EV/CE(x) 1.52 3.45 3.47 5.24 5.18
M Cap / Sales 1.75 3.65 3.82 5.17 4.96
Growth Ratio
Core Operating Income Growth 25 9.24 -11.62 75.16 100
Operating Profit Growth -20.66 20.39 -4.84 0.88 -1.71
Net Profit Growth -12.9 1.99 -3.56 -2.61 -4.01
BVPS Growth 1.08 3.62 6.52 7.49 20.61
Advances Growth 0 0 0 0 0
EPS Growth(%) -12.9 1.99 -3.56 -2.61 -4.01
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 80.75 106.89 92.66 84.3 79.94
Adjustments for Expenses & Provisions : -5.77 -4.34 -7.2 5.53 5.97
Adjustments for Liabilities & Assets: 1.33 -23.49 -3.92 3.71 0.56
Refund/(payment) of direct taxes -16.23 -23.74 -18.35 -18.72 -16.91
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 60.07 55.32 63.19 74.82 69.55
Cash Flow from investing activities -21.39 1.62 -13.4 -48.68 -21.24
Cash Flow from financing activities -41.23 -52.51 -46.96 -22.65 -47.1
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -2.55 4.44 2.84 3.5 1.22
Opening Cash & Cash Equivalents 19.55 15.23 12.4 8.54 7.55
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.15 -0.13 0 0.36 -0.23
Closing Cash & Cash Equivalent 18.15 19.55 15.23 12.4 8.54
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.15 -0.13 0 0.36 -0.23
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 80.75 106.89 92.66 84.3 79.94
Adjustments for Expenses & Provisions : -5.77 -4.34 -7.2 5.53 5.97
Adjustments for Liabilities & Assets: 1.33 -23.49 -3.92 3.71 0.56
Refund/(payment) of direct taxes -16.23 -23.74 -18.35 -18.72 -16.91
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 60.07 55.32 63.19 74.82 69.55
Cash Flow from investing activities -21.39 1.62 -13.4 -48.68 -21.24
Cash Flow from financing activities -41.23 -52.51 -46.96 -22.65 -47.1
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -2.55 4.44 2.84 3.5 1.22
Opening Cash & Cash Equivalents 19.55 15.23 12.4 8.54 7.55
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.15 -0.13 0 0.36 -0.23
Closing Cash & Cash Equivalent 18.15 19.55 15.23 12.4 8.54
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.15 -0.13 0 0.36 -0.23

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 666.55 806.25 653.7 753.85 1084.65 8230.24
January-2021 575 688.65 572 666.55 1822.36 11341.37
December-2020 581.25 615.85 552.9 571.85 1131.34 6642.26
November-2020 440 597.1 429 586.5 1018.23 4929.07
October-2020 448.8 475.65 425.25 433.85 463.29 2080.82
September-2020 461 495 437.85 445.4 1004.92 4695.25
August-2020 403 483 395.7 461.8 1085.61 4838.26
Cummins India informs about loss of share certificates14-Jan-2022 12:05 PM  
Cummins India informs about confirmation certificate06-Jan-2022 04:45 PM  
Cummins India informs about loss of share certificates10-Dec-2021 01:41 PM  
Cummins India informs about demise of independent director09-Dec-2021 05:03 PM  
Cummins India informs about analyst meet24-Nov-2021 02:25 PM  
Cummins India informs about details of loss of share certificate 19-Nov-2021 12:03 PM  
Cummins India informs about issuance of duplicate share certificate11-Nov-2021 10:53 AM  
Cummins India informs about transcript of conference call09-Nov-2021 10:28 AM  
Cummins India informs about disclosure26-Oct-2021 12:47 PM  
Cummins India informs about loss of share certificate18-Oct-2021 04:52 PM  
Cummins India informs about certificate13-Oct-2021 09:48 AM  
Cummins India informs about the transcript of conference call17-Aug-2021 12:02 PM  
Cummins India zooms on unveiling ‘Made-in-India' diesel generator set QSK60 G2313-Aug-2021 11:37 AM  
Cummins India unveils ‘Made-in-India' diesel generator set QSK60 G2313-Aug-2021 09:26 AM  
Cummins India rises on reporting above 4-fold jump in Q1 consolidated net profit12-Aug-2021 01:22 PM  
Cummins India reports above 4-fold jump in Q1 consolidated net profit12-Aug-2021 01:13 PM  
Cummins India informs about newspaper publication31-Jul-2021 09:59 AM  
Cummins India informs about board meeting30-Jul-2021 02:10 PM  
Cummins India informs about record date17-Jul-2021 12:22 PM  
Cummins India informs about newspaper publication17-Jul-2021 10:35 AM  
Cummins India informs about disclosure on related party transactions08-Jun-2021 12:34 PM  
Cummins India informs about newspaper publication28-May-2021 04:56 PM  
Cummins India zooms despite reporting marginal fall in Q4 consolidated net profit28-May-2021 02:31 PM  
Cummins India informs about annual secretarial compliance report27-May-2021 11:39 AM  
Cummins India reports marginal fall in Q4 consolidated net profit27-May-2021 11:15 AM  
Cummins India informs about press release27-May-2021 10:52 AM  
Cummins India temporarily closes Pune-based engine facility21-May-2021 04:08 PM  
Cummins India informs about analyst meet15-Jan-2021 04:50 PM  
Cummins India to hold board meeting13-Jan-2021 01:21 PM  
Cummins India informs about loss of share certificate29-Dec-2020 10:58 AM  
Cummins India informs about loss of share certificate25-Nov-2020 03:24 PM