Shares Bazaar

Dabur India Ltd.   (BSE: DABUR)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
462.95 (27-07-2020)
52 WK HIGH (₹)
605 (09-07-2021)
BSE   551.65  
OPEN PRICE₹)
556
HIGH PRICE(₹)
557.25
LOW PRICE (₹)
548
CLOSE PRICE(₹)
551.65
VOLUME
74605
VALUE
41155800
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 1767.42 MCap (₹ in Mn) : 932491.04 Dividend Yield(%) : 0.57 Price/Earning (TTM) : 73.48
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 18.64
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 48245.8 EPSc : 6.62
PE : 79.66 TTMNP : 12691.1 TTMTAX : 2789.1 TTMINTEREST : 116.9
TTMDEPRECIATION : 1359.6 TTMNetSales : 64611.2 EV_Sales : 14.37 EV (in Mn) : 928741.54
TTMEBITDA : 17356.7 EV_EBITDA : 53.51 TTMCashProfit : 14050.7 TTMCEPS : 7.95
Price_CEPS : 66.37 TTMNPAEX : 12691.1

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Hindustan Unilever Ltd. (BSE)

2322.2 ( 2.68%)

541243.78 1.09 0.01 73.84 31.2
Godrej Consumer Products Ltd. (BSE)

891 ( -1.37%)

79416.51 1.03 0.01 64.7 12.01
Colgate-Palmolive (India) Ltd. (BSE)

1443.4 ( 0.63%)

42531.75 1.79 0.03 48.57 32.19
Procter & Gamble Hygiene & Health Care Ltd. (BSE)

15838.2 ( -0.88%)

36532.94 0.93 0.36 66.41 169.47
Emami Ltd. (BSE)

471.15 ( -1.21%)

21109.96 0.84 0.02 60.86 7.8

Management Info

Chairman : Amit Burman
Managing Director :
Company Secretory : A K Jain
Incorporation Year : 1975

Registered Office

Address : 8/3 Asaf Ali Road


City-Pincode : New Delhi-110002
Phone : 011-2325 3488
Website : www.dabur.com
Email : investors@dabur.com /corpcomm@dabur.com

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.18 0.18 0.18 0.18 0.18
  Equity - Authorised 0.21 0.21 0.21 0.21 0.21
  Equity - Issued 0.18 0.18 0.18 0.18 0.18
 Equity Paid Up 0.18 0.18 0.18 0.18 0.18
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 6.34 5.38 5.44 4.57 3.9
  Securities Premium 0.35 0.33 0.23 0.23 0.2
  Capital Reserves 0.03 0.03 0.03 0.03 0.03
  Profit & Loss Account Balances 5.48 4.67 4.83 3.95 3.32
  General Reserves 0.51 0.51 0.51 0.51 0.35
Reserve excluding Revaluation Reserve 6.34 5.38 5.44 4.57 3.9
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.06 0.06 0.06 0.05 0.32
Total Liabilities 6.87 5.75 6.16 5.4 4.86
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 3.5 3.6 3.96 3.41 3.02
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 3.57 3.08 2.98 2.78 2.48
  Premises 1.05 0.79 0.76 0.71 0.63
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 1.37 1.16 1.01 0.88 0.82
Net Block 2.2 1.92 1.97 1.9 1.67
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.15 0.06 0.04 0.04 0.04
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 6.87 5.75 6.16 5.4 4.86
Contingent Liabilities 0.27 0.25 0.25 0.24 0.18
  Claims not acknowledged as debts 0.27 0.24 0.23 0.24 0.18
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.04 0.03 0.03 0.03 0.02
Adjusted Book Value 0.04 0.03 0.03 0.03 0.02
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.18 0.18 0.18 0.18 0.18
  Equity - Authorised 0.21 0.21 0.21 0.21 0.21
  Equity - Issued 0.18 0.18 0.18 0.18 0.18
 Equity Paid Up 0.18 0.18 0.18 0.18 0.18
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 4.3 3.72 3.96 3.39 2.83
  Securities Premium 0.35 0.33 0.23 0.23 0.2
  Capital Reserves 0.03 0.03 0.03 0.03 0.03
  Profit & Loss Account Balances 3.39 2.86 3.19 2.59 2.17
  General Reserves 0.51 0.51 0.51 0.51 0.41
Reserve excluding Revaluation Reserve 4.3 3.72 3.96 3.39 2.83
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.05 0.05 0.05 0.05 0.32
Total Liabilities 4.66 4.05 4.48 3.91 3.42
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 3 3.17 3.56 3.2 2.88
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 1.92 1.72 1.61 1.49 1.13
  Premises 0.57 0.5 0.48 0.44 0.33
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.84 0.73 0.63 0.55 0.49
Net Block 1.09 0.99 0.98 0.94 0.64
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.11 0.02 0.03 0.03 0.02
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 4.66 4.05 4.48 3.91 3.42
Contingent Liabilities 0.22 0.54 0.85 1.06 0.15
  Claims not acknowledged as debts 0.22 0.21 0.2 0.22 0.15
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.03 0.02 0.02 0.02 0.02
Adjusted Book Value 0.03 0.02 0.02 0.02 0.02

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 25160.40 19799.80 18653.60 23529.70
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 875.9 717.9 757.7 744.6
Total Income 26036.3 20517.7 19411.3 24274.3
Interest Expended 74.9 78.3 85.6 104.9
Operating Expenses 0 0 0 0
Total Expenditure 19466.1 15633.9 15131 18600.5
Operating Profit Before Provisions and Contingencies 6570.2 4883.8 4280.3 5673.8
Exceptional Items 0 0 -200 -200
Provisions and contingencies 0 0 0 0
Profit Before Tax 5899 4238.1 3406.4 4824.9
Tax 1067.1 825.2 586.5 834.7
Profit After Tax 4831.9 3412.9 2819.9 3990.2
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 4831.9 3412.9 2819.9 3990.2
Minority Interest -11.8 4.8 -4.3 -11.7
Shares of Associates -3.3 0.1 -3.9 -1.5
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 4831.9 3412.9 2819.9 3990.2
Equity Capital 4816.8 3417.8 2811.7 3977
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 2.73 1.93 1.59 2.25
Basic Eps Before Extraordinary Items 2.73 1.93 1.59 2.25
PBIDTM% 26.11 24.67 22.95 24.11
PBDTM% 25.82 24.27 21.42 22.82
PBTM% 23.45 21.4 18.26 20.51
PATM% 19.2 17.24 15.12 16.96
Particulars Sep-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 19009.0 13211.5 17481.8
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 732.3 670.5 672.7
Total Income 19741.3 13882 18154.5
Interest Expended 19.3 26.4 46.5
Operating Expenses 0.00 0.00 0.00
Total Expenditure 14547 10230.5 13566.4
Operating Profit Before Provisions and Contingencies 5194.3 3651.5 4588.1
Exceptional Items 0 -200 -200
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax 4814.5 3093.3 4015.1
Tax 887.7 523.3 715.1
Profit After Tax 3926.8 2570 3300
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit 3926.8 2570 3300
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit 3926.8 2570 3300
Equity Capital 3926.8 2570 3300
Face Value (IN RS) 1 1 1
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items 2.22 1.45 1.87
Basic Eps Before Extraordinary Items 2.22 1.45 1.87
PBIDTM% 27.33 27.64 26.25
PBDTM% 27.22 25.93 24.84
PBTM% 25.33 23.41 22.97
PATM% 20.66 19.45 18.88

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.03 0.01 0 0 0.02
     Profit on sale of Fixed Assets 0 0 0.04 0.06 0.01
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -915.87 -888.51 -305.18 0 -217.19
Total Income 8.99 8.81 8.03 7.92 8
II. EXPENDITURE
Interest Expended 0.05 0.06 0.05 0.06 0.05
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.04 0.05 0.05 0.06 0.04
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.95 0.94 0.79 0.78 0.77
     Rent,Taxes and lighting 0.06 0.1 0.09 0.09 0.08
     Depreciation on Banks property 0.22 0.18 0.16 0.14 0.13
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.06 0.06 0.06 0.05 0.06
     Communication Expenses 0.01 0.01 0.01 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.03 0.03 0.02
     Other expenses -1.32 -1.31 -1.14 -1.06 -1.05
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 8.94 8.75 7.97 7.86 7.95
Taxes
     Current Income Tax 0.46 0.41 0.37 0.34 0.28
     Deferred Tax -0.19 -0.13 -0.04 -0.01 0.02
     Other taxes 0 0 0 0 0
Profit After Tax 1.45 1.45 1.36 1.28 1.25
Extra items
Minority Interest -0 -0 -0 -0 -0
Share of Associate -0 0 0 0 -0
Other Consolidated Items
Consolidated Net Profit 1.44 1.44 1.35 1.28 1.25
Adjustments to PAT -0.42
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.34 1.33 0.22 0.32 0.1
     Equity Dividend
     Corporate dividend tax 0.05 0.05 0.04 0.04
     Other appropriations 5.73 4.89 5.05 4.18 3.32
Equity Dividend % 300.00 275.00 750.00 225.00 225.00
Earnings Per Share 8.1770 8.1658 7.6888 7.2492 7.1124
Adjusted EPS 8.1770 8.1658 7.6888 7.2492 7.1124
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.03 0.01 0 0 0.02
     Profit on sale of Fixed Assets 0 0 0.04 0.06 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -830.7 -824.22 -849.69 -559.24 -388.72
Total Income 6.59 6.55 5.88 5.57 5.53
II. EXPENDITURE
Interest Expended 0.02 0.03 0.02 0.02 0.01
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.03 0.02 0.02 0.01
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.58 0.57 0.46 0.43 0.43
     Rent,Taxes and lighting 0.03 0.04 0.04 0.05 0.04
     Depreciation on Banks property 0.13 0.11 0.1 0.08 0.07
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.03 0.04 0.03 0.03 0.04
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.78 -0.77 -0.64 -0.58 -0.59
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 6.57 6.52 5.85 5.55 5.52
Taxes
     Current Income Tax 0.42 0.37 0.34 0.31 0.26
     Deferred Tax -0.19 -0.13 -0.04 -0.01 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 1.17 1.26 1.07 1 0.94
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 1.17 1.26 1.07 1 0.94
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.1
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.34 1.33 0.21 0.21 0.09
     Equity Dividend 0.42
     Corporate dividend tax 0.05 0.05 0.04 0.04
     Other appropriations 3.64 3.08 3.41 2.81 2.17
Equity Dividend % 300 275 750 225 225
Earnings Per Share 6.62 7.16 6.09 5.67 5.33
Adjusted EPS 6.62 7.16 6.09 5.67 5.33

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 8.18 8.17 7.69 7.25 7.11
DPS(Rs) 3 2.75 7.5 2.25 2.25
Book NAV/Share(Rs) 36.85 31.46 31.87 26.93 23.19
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 16.3 16.87 16.52 16.62 17.28
ROE(%) 23.99 25.88 26.21 29.02 33.97
ROCE(%) 26.41 27.49 28.01 30.96 34.54
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 55.06 50.09 42.53 38.23 35.03
PCE(x) 47.69 44.54 37.9 34.31 31.6
Price/Book(x) 12.22 13 10.26 10.29 10.74
Yield(%) 0.67 0.67 2.29 0.81 0.9
EV/Net Sales(x) 9.13 8.53 7.54 6.5 5.71
EV/Core EBITDA(x) 37.79 35.67 30.29 27.31 25.58
EV/EBIT(x) 44.61 40.72 33.35 29.65 27.71
EV/CE(x) 8.49 8.61 6.69 6.4 5.79
M Cap / Sales 9.16 8.49 7.46 6.41 5.63
Growth Ratio
Core Operating Income Growth -16.85 12.31 -10.1 21.72 20.84
Operating Profit Growth 3.04 5.88 6.09 4.43 17.7
Net Profit Growth 0.18 6.47 6.05 2.09 17.35
BVPS Growth 17.15 -1.29 18.36 16.1 23.35
Advances Growth 0 0 0 0 0
EPS Growth(%) 0.14 6.2 6.06 1.92 17.21
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 6.62 7.16 6.09 5.67 5.33
DPS(Rs) 3 2.75 7.5 2.25 2.25
Book NAV/Share(Rs) 25.36 22.05 23.47 20.26 17.07
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 20.08 22.2 19.44 19.38 19.87
ROE(%) 27.95 31.5 27.83 30.38 35.45
ROCE(%) 31.72 34.88 33 36.94 43.2
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 67.98 57.15 53.73 48.9 46.76
PCE(x) 61.19 52.62 49.04 45.47 43.39
Price/Book(x) 17.76 18.56 13.93 13.68 14.59
Yield(%) 0.67 0.67 2.29 0.81 0.9
EV/Net Sales(x) 12.55 11.55 10.34 9.28 8.21
EV/Core EBITDA(x) 47.77 44.11 38.23 35.28 33.94
EV/EBIT(x) 55.46 47.25 41.43 37.31 35.96
EV/CE(x) 13.03 12.98 9.94 9.41 8.62
M Cap / Sales 12.61 11.52 10.3 9.23 8.21
Growth Ratio
Core Operating Income Growth -35.34 36.14 3.21 100 3.74
Operating Profit Growth 0.96 8.59 8.7 7.63 20.08
Net Profit Growth -7.43 17.93 7.38 6.52 22.91
BVPS Growth 15.03 -6.07 15.84 18.66 31.28
Advances Growth 0 0 0 0 0
EPS Growth(%) -7.47 17.61 7.38 6.37 22.72
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.73 1.72 1.69 1.61 1.55
Adjustments for Expenses & Provisions : 0.25 0.14 -0.01 -0.15 -0.01
Adjustments for Liabilities & Assets: -0.06 -0.02 -0.26 0.09 -0.08
Refund/(payment) of direct taxes -0.31 -0.35 -0.32 -0.32 -0.28
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.61 1.5 1.09 1.23 1.19
Cash Flow from investing activities -0.52 0.34 -0.54 -0.81 -0.73
Cash Flow from financing activities -1.04 -1.89 -0.58 -0.34 -0.37
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.05 -0.05 -0.03 0.08 0.08
Opening Cash & Cash Equivalents 0.04 0.09 0.12 0.03 -0.05
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 -0 -0 0
Closing Cash & Cash Equivalent 0.09 0.04 0.09 0.12 0.03
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 -0 -0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.73 1.72 1.69 1.61 1.55
Adjustments for Expenses & Provisions : 0.25 0.14 -0.01 -0.15 -0.01
Adjustments for Liabilities & Assets: -0.06 -0.02 -0.26 0.09 -0.08
Refund/(payment) of direct taxes -0.31 -0.35 -0.32 -0.32 -0.28
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.61 1.5 1.09 1.23 1.19
Cash Flow from investing activities -0.52 0.34 -0.54 -0.81 -0.73
Cash Flow from financing activities -1.04 -1.89 -0.58 -0.34 -0.37
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.05 -0.05 -0.03 0.08 0.08
Opening Cash & Cash Equivalents 0.04 0.09 0.12 0.03 -0.05
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 -0 -0 0
Closing Cash & Cash Equivalent 0.09 0.04 0.09 0.12 0.03
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 -0 -0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 517 544.5 516 534.05 941 4969.96
January-2021 533 552.35 511.35 515.25 2064.86 11105.03
December-2020 505 540.6 492.45 539.65 3320.85 17011.89
November-2020 513 535.85 494.4 499.6 4455.23 22896.51
October-2020 515.15 535 505.35 511.55 2016.35 10487.24
September-2020 478.25 514.4 474 510.7 2311.71 11507.69
August-2020 513.55 528 472.1 475.05 2277.3 11409.72
Dabur India zooms on foraying into health food drink category with launch of 'Dabur Vita'31-Dec-2021 02:35 PM  
Dabur India forays into Health Food Drink category with launch of 'Dabur Vita' 31-Dec-2021 12:25 PM  
Dabur India informs about analyst meet29-Nov-2021 09:39 AM  
Dabur India continuously investing in rural infrastructure08-Nov-2021 11:15 AM  
Dabur India informs about transcript of conference call06-Nov-2021 09:50 AM  
Dabur India informs about newspaper publication03-Nov-2021 04:50 PM  
Dabur India gains on reporting 5% rise in Q2 consolidated net profit03-Nov-2021 12:01 PM  
Dabur India reports 5% rise in Q2 consolidated net profit02-Nov-2021 04:25 PM  
Dabur India inches up on entering baby diaper segment28-Oct-2021 11:40 AM  
Dabur India enters baby diaper segment28-Oct-2021 10:18 AM  
Dabur India inches up on foraying into face wash category under Vatika brand 21-Sep-2021 09:54 AM  
Dabur India forays into face wash category under Vatika brand20-Sep-2021 03:54 PM  
Dabur India informs about analyst meet17-Sep-2021 05:16 PM  
Dabur India informs about analyst meet14-Sep-2021 02:44 PM  
Dabur India gains on expanding Hajmola digestive portfolio by introducing 'Hajmola LimCola'13-Sep-2021 11:47 AM  
Dabur India expands Hajmola digestive portfolio by introducing 'Hajmola LimCola'13-Sep-2021 09:27 AM  
Dabur India trades higher on the BSE20-Aug-2021 03:09 PM  
Dabur India to launch region-specific products20-Aug-2021 09:18 AM  
Dabur India informs about schedule of analyst meet11-Aug-2021 11:03 AM  
Dabur India reports 28% rise in Q1 consolidated net profit03-Aug-2021 04:03 PM  
Dabur India informs about annual report27-Jul-2021 03:20 PM  
Dabur India soars on launching flavoured honey26-Jul-2021 12:20 PM  
Dabur India launches flavoured honey23-Jul-2021 05:34 PM  
Dabur India inches up on commencing construction of manufacturing facility in Madhya Pradesh23-Jun-2021 03:03 PM  
Dabur India commences construction of manufacturing facility in Madhya Pradesh23-Jun-2021 02:35 PM  
Dabur India gains on launching pain relief spray11-May-2021 02:53 PM  
Dabur India launches pain relief spray 11-May-2021 09:10 AM  
Dabur India informs about press release07-May-2021 04:13 PM  
Dabur India reports 34% rise in Q4 consolidated net profit07-May-2021 04:07 PM  
Dabur India leverages emerging growth opportunities07-May-2021 03:18 PM  
Dabur India gains after its arm agrees to contribute $6,00,000 in Dabur South Africa29-Apr-2021 11:34 AM  
Dabur India’s arm agrees to contribute $6,00,000 in Dabur South Africa29-Apr-2021 11:06 AM  
Dabur India informs about non-applicability of large corporate entity27-Apr-2021 04:58 PM  
Dabur India trades higher on incorporating wholly owned subsidiary company 15-Mar-2021 09:39 AM  
Dabur India incorporates wholly owned subsidiary company13-Mar-2021 09:10 AM  
Dabur India surges on launching premium range of shampoos under Vatika brand08-Mar-2021 12:01 PM  
Dabur India launches premium range of shampoos under Vatika brand06-Mar-2021 10:49 AM  
Dabur India informs about credit rating03-Mar-2021 10:31 AM  
Dabur India reports 24% rise in Q3 consolidated net profit30-Jan-2021 10:04 AM  
Dabur India gets nod to incorporate wholly owned subsidiary company29-Jan-2021 04:09 PM  
Dabur India gains on entering into ghee category18-Jan-2021 11:57 AM  
Dabur India enters into ghee category16-Jan-2021 08:56 AM  
Dabur, Marico hit out against each other at ASCI over claims on honey 07-Dec-2020 10:22 AM