Shares Bazaar

Dish TV India Ltd.   (BSE: DISHTV)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
6.8 (29-07-2020)
52 WK HIGH (₹)
17.7 (26-05-2021)
BSE   19.59  
OPEN PRICE₹)
19.8
HIGH PRICE(₹)
19.9
LOW PRICE (₹)
18.5
CLOSE PRICE(₹)
19.59
VOLUME
1034760
VALUE
20036700
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 1841.29 MCap (₹ in Mn) : 22537.36 Dividend Yield(%) : 0 Price/Earning (TTM) : 0
TTM EPS (₹) : -0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 0.56
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 38727.7 EPSc : -7.57
PE : 0 TTMNP : -11706.4 TTMTAX : -4830.4 TTMINTEREST : 3299.7
TTMDEPRECIATION : 2999.8 TTMNetSales : 16473.9 EV_Sales : 1.53 EV (in Mn) : 25183.06
TTMEBITDA : 8847.4 EV_EBITDA : 2.85 TTMCashProfit : -8706.6 TTMCEPS : -4.73
Price_CEPS : -2.59 TTMNPAEX : -11706.4

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Zee Entertainment Enterprises Ltd. (BSE)

255.65 ( 0.14%)

21145.51 0.14 0 77.07 2.86
Sun TV Network Ltd. (BSE)

484.4 ( -0.84%)

19420.49 5.07 0.02 15.26 32.3
TV18 Broadcast Ltd. (BSE)

36.65 ( -0.41%)

4868.78 0 0 115.84 0.25
Network 18 Media & Investment Ltd. (BSE)

51.05 ( 1.79%)

3821.36 0 0.03 0 -1.45
Den Networks Ltd. (BSE)

47.65 ( -0.1%)

2860.96 0 0 12.76 4.7

Management Info

Chairman : Jawahar Lal Goel
Managing Director : Jawahar Lal Goel
Company Secretory : Ranjit Singh
Incorporation Year : 1988

Registered Office

Address : 18th Floor, A Wing
Marathon Futurex, N M Joshi Marg
Lower Parel
City-Pincode : Mumbai-400013
Phone : 022 7106 1234
Website : www.dishtv.in
Email : investor@dishtv.in

Registrars Details

Registrars Details : Link Intime India Pvt Ltd.
Address : C 101, 247 Park, LBS Marg, Vikhroli (W), Mumbai(Old Address:) C-13 Pannalal Silk Compound, L B S Marg, Bhandup Mumbai Maharashtra
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 18.41 18.41 18.41 10.66 10.66
  Equity - Authorised 65 65 65 15 15
  Equity - Issued 19.24 19.24 19.24 10.66 10.66
 Equity Paid Up 18.41 18.41 18.41 10.66 10.66
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0 0 0
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 366.24 530.39 656.91 29.76 27.41
  Securities Premium 633.61 633.61 633.6 154.42 154.34
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances -270.58 -106.77 20.23 -126.78 -128.78
  General Reserves 1.85 1.85 1.85 1.85 1.85
Reserve excluding Revaluation Reserve 366.24 530.39 656.91 29.76 27.41
Revaluation Reserves 0.00 0.00 0 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 12.22 21.21 18.59 16.58 1.73
Total Liabilities 451.4 694.3 888.3 126.88 161.51
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 104.47 46.88 63.45 50.18 40.62
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 1617.16 1732.36 1783.35 664.04 576.27
  Premises 2.97 2.87 2.88 0.28 0.29
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 2.61 0.00 126.13 0.00 0.00
Less: Accumulated Depreciation 849.02 708.85 564.86 459.81 395.27
Net Block 768.13 1023.52 1218.49 204.23 181
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 114.77 76.66 67.81 57.96 61
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 451.4 694.3 888.3 126.88 161.51
Contingent Liabilities 171.11 116.14 87.98 28.93 24.65
  Claims not acknowledged as debts 171.11 116.14 87.98 28.93 24.65
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.02 0.03 0.04 0 0
Adjusted Book Value 0.02 0.03 0.04 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 18.41 18.41 18.41 10.66 10.66
  Equity - Authorised 65 65 65 15 15
  Equity - Issued 19.24 19.24 19.24 10.66 10.66
 Equity Paid Up 18.41 18.41 18.41 10.66 10.66
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 375.52 514.87 654.7 16.94 0.32
  Securities Premium 633.61 633.61 633.6 154.42 154.34
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances -260.77 -121.42 18.43 -139.33 -155.87
  General Reserves 1.85 1.85 1.85 1.85 1.85
Reserve excluding Revaluation Reserve 375.52 514.87 654.7 16.94 0.32
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 4.17 12.86 10.71 10.6 1.01
Total Liabilities 401.38 549.84 686.97 39.97 13.05
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 601.85 459.89 75.21 58.53 42.39
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 404.12 588.34 731.72 73.54 65.15
  Premises 2.71 2.61 2.61 0 0
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 2.61 0.00 110.58 0.00 0.00
Less: Accumulated Depreciation 126.28 97.43 65.41 44.77 41.52
Net Block 277.84 490.92 666.32 28.77 23.63
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.49 2.09 5.97 2.21 3.3
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 401.38 549.84 686.97 39.97 13.05
Contingent Liabilities 504.94 575.54 332.44 304.78 258.58
  Claims not acknowledged as debts 120.15 109.7 82 26.07 24.49
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.02 0.03 0.04 0 0
Adjusted Book Value 0.02 0.03 0.04 0 0

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 8463.60 8355.80 8690.60 8678.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 43.6 149.4 29.6 31
Total Income 8507.2 8505.2 8720.2 8709
Interest Expended 1068.7 1216.5 1433 1369.1
Operating Expenses 0 0 0 0
Total Expenditure 3210.5 2841.9 3258.4 3622.2
Operating Profit Before Provisions and Contingencies 5296.7 5663.3 5461.8 5086.8
Exceptional Items 0 0 -19155 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 841.7 1026.5 -18599.7 245.5
Tax 196.6 281.1 -4037.2 913.2
Profit After Tax 645.1 745.4 -14562.5 -667.7
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 645.1 745.4 -14562.5 -667.7
Minority Interest 18.5 14 53.2 22.3
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 645.1 745.4 -14562.5 -667.7
Equity Capital 663.6 759.4 -14509.3 -645.4
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 0.34 0.39 -7.54 -0.34
Basic Eps Before Extraordinary Items 0.34 0.39 -7.54 -0.34
PBIDTM% 62.58 67.78 62.85 58.62
PBDTM% 49.96 53.22 -174.05 42.84
PBTM% 9.94 12.28 -214.02 2.83
PATM% 7.62 8.92 -167.57 -7.69
Particulars Sep-2020 Feb-2019
Date End Audited Audited
Interest Earned 4217.5 3985.0
Income On Investments 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0
Interest / Discount On Advances / Bills 0 0
Others 0.00 0.00
Other Income 343.4 420
Total Income 4560.9 4405
Interest Expended 764.8 854.4
Operating Expenses 0.00 0.00
Total Expenditure 2266.9 2439.4
Operating Profit Before Provisions and Contingencies 2294 1965.6
Exceptional Items 0 0
Provisions and contingencies 0.00 0.00
Profit Before Tax 793 348.2
Tax 204.7 153
Profit After Tax 588.3 195.2
+/- Extraordinary Items 0.00 0.00
+/- Prior period items 0.00 0.00
Net Profit 588.3 195.2
Minority Interest 0.00 0.00
Shares of Associates 0.00 0.00
Other related items 0.00 0.00
Misc. Expenses Written off 0.00 0.00
Consolidated Net Profit 588.3 195.2
Equity Capital 588.3 195.2
Face Value (IN RS) 1 1
Reserves 0 0
% of Shares held by Govt 0.00 0.00
Capital Adequacy Ratio 0.00 0.00
Gross / Net NPAs 0.00 0.00
Amount of Gross NPAs 0.00 0.00
Amount of Net NPAs 0.00 0.00
% of Gross / Net NPAs NA NA
% of Net NPAs 0.00 0.00
% of Gross NPAs 0.00 0.00
Return on Assets 0.00 0.00
No of Public Share Holdings NA NA
% of Public Share Holdings NA NA
Basic Eps After Extraordinary Items 0.31 0.1
Basic Eps Before Extraordinary Items 0.31 0.1
PBIDTM% 54.39 49.33
PBDTM% 36.26 27.88
PBTM% 18.8 8.74
PATM% 13.95 4.9

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0.41 1.3 0.09
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.07 0.13 0.15 0.3 1.43
     Miscellaneous income 0 0 -5416 -6150 -6404
Total Income 357 621.83 468.83 307.59 312.4
II. EXPENDITURE
Interest Expended 56.52 62.87 39.64 22.92 20.87
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 32.09 30.22 18.73 13.17 11.45
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 19.31 24.75 20.96 14.61 12.29
     Rent,Taxes and lighting 2.44 2.39 4.35 1.3 17.57
     Depreciation on Banks property 142.62 144.09 107.17 69.08 59.07
     Depreciation on leased assets
     Auditor's fees and expenses 0.15 0.14 0.13 0.08 0.08
     Law charges 4.73 5.96 8.37 2.21 1.7
     Communication Expenses 2.11 2.7 1.5 1.17 1.09
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.24 0.21 0.16 0.1 0.04
     Other expenses -171.61 -180.26 -142.65 -88.55 -91.84
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 300.47 558.96 429.2 284.67 291.53
Taxes
     Current Income Tax 2.84 0.53 9.82 3.31
     Deferred Tax -13.25 -40.99 -1.66 -7.08 -43.6
     Other taxes 0 0 0 0 0
Profit After Tax -165.48 -116.34 -8.49 8.21 69.24
Extra items
Minority Interest 1.6 1.85 0.99 0.99
Share of Associate
Other Consolidated Items
Consolidated Net Profit -163.88 -114.49 -7.5 9.21 69.24
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.07 1.41 -154.51 -0.07
     Equity Dividend
     Corporate dividend tax 1.89
     Other appropriations -270.58 -97.56 20.23 -126.78 -128.78
Equity Dividend % 50.00
Earnings Per Share -8.9003 -6.2179 -0.4075 0.8637 6.4961
Adjusted EPS -8.9003 -6.2179 -0.4075 0.8637 6.4961
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0.36
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0.86 0 0 1.63
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.05 0.08 0.04 0.25 1.41
     Miscellaneous income -32096 -33657 -158356 -13896 -23541
Total Income 167.85 405.01 365.44 201.49 230.6
II. EXPENDITURE
Interest Expended 33.84 25.06 27.79 10.01 8.59
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 26.93 22.93 26.67 9.53 8.47
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 8.11 9.99 12.37 5.76 4.94
     Rent,Taxes and lighting 0.55 0.58 3.31 0.59 16.86
     Depreciation on Banks property 31.23 32.03 42.83 7.77 5.95
     Depreciation on leased assets
     Auditor's fees and expenses 0.15 0.14 0.13 0.08 0.08
     Law charges 4.47 5.61 8 2 1.51
     Communication Expenses 1.13 1.49 0.97 0.93 0.89
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.15 0.14 0.02 0.02 0.03
     Other expenses -45.78 -49.97 -67.63 -17.14 -30.25
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 134.01 379.95 337.65 191.47 222.02
Taxes
     Current Income Tax 0 1.52 0 8.53 0.26
     Deferred Tax -44.42 -41.67 1.52 0.48 -4.54
     Other taxes 0 0 0 0 0
Profit After Tax -139.41 -128.94 3.33 16.79 41.99
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit -139.41 -128.94 3.33 16.79 41.99
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.06 10.9 -154.42 -0.02 0
     Equity Dividend
     Corporate dividend tax
     Other appropriations -260.77 -121.42 18.43 -139.33 -155.87
Equity Dividend % 0 50 0 0 0
Earnings Per Share -7.57 -7.00 0.18 1.58 3.94
Adjusted EPS -7.57 -7.00 0.18 1.58 3.94

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -8.9 -6.22 -0.41 0.86 6.5
DPS(Rs) 0 0.5 0 0 0
Book NAV/Share(Rs) 20.89 29.81 36.68 3.79 3.57
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -13.75 -8.24 -0.92 2.24 20.69
ROE(%) -35.46 -19.01 -2.37 20.92 2056.79
ROCE(%) -17.61 -9.99 5.21 21.47 35.81
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 0 124.93 13.36
PCE(x) -3.3 25.78 13.28 14.88 7.21
Price/Book(x) 0.2 1.3 1.94 28.45 24.3
Yield(%) 0 1.29 0 0 0
EV/Net Sales(x) 0.67 1.58 3.39 4.1 3.32
EV/Core EBITDA(x) 1.13 4.65 11.45 11.99 9.32
EV/EBIT(x) -1.96 -10.74 52.58 36.45 20.36
EV/CE(x) 0.23 0.72 1.07 3.25 2.88
M Cap / Sales 0.21 1.16 2.83 3.82 3.02
Growth Ratio
Core Operating Income Growth -10.09 58.6 72.91 9.82 19
Operating Profit Growth 1.1 53 33.09 -5.46 36.7
Net Profit Growth -42.24 -1270.33 -203.39 -88.14 0
BVPS Growth -29.91 -18.73 867.1 6.18 221.45
Advances Growth 0 0 0 0 0
EPS Growth(%) -43.14 -1425.72 -147.19 -86.7 0
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -7.57 -7 0.18 1.58 3.94
DPS(Rs) 0 0.5 0 0 0
Book NAV/Share(Rs) 21.39 28.96 36.56 2.59 1.03
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -14.08 -11.59 0.5 8.92 17.3
ROE(%) -30.07 -21.38 0.95 87.04 0
ROCE(%) -29.76 -22.56 9.1 100 72.24
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 100 68.5 22.03
PCE(x) -0.7 -7.38 28.38 46.84 19.3
Price/Book(x) 0.19 1.34 1.95 41.67 84.28
Yield(%) 0 1.29 0 0 0
EV/Net Sales(x) 0.67 1.93 4.49 5.79 4.04
EV/Core EBITDA(x) 1.39 12.85 17.05 25.87 17.24
EV/EBIT(x) -0.68 -5.28 39.46 31.48 19.45
EV/CE(x) 0.11 0.7 1.13 5.46 5.3
M Cap / Sales 0.5 1.82 4.58 5.91 4.15
Growth Ratio
Core Operating Income Growth 35.04 -9.83 100 16.62 -51.04
Operating Profit Growth 24.01 -21.78 73.07 -16.6 -33.88
Net Profit Growth -8.12 -100 -80.14 -60.02 0
BVPS Growth -26.13 -20.77 100 100 100
Advances Growth 0 0 0 0 0
EPS Growth(%) -8.12 -100 -88.5 -60.02 0
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -178.74 -153.57 -9.79 10.95 28.95
Adjustments for Expenses & Provisions : 393.26 350.5 146.67 86.1 74.16
Adjustments for Liabilities & Assets: 7.68 -84.93 -28.39 -2.5 12.11
Refund/(payment) of direct taxes -1.81 -2.98 -4.93 -12.4 -1.99
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 220.39 109.03 103.56 82.15 113.24
Cash Flow from investing activities -92.59 -45.17 -49.29 -62.46 -80.91
Cash Flow from financing activities -125.74 -84.85 -41.41 -11.45 -35.19
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 2.07 -20.99 12.86 8.24 -2.86
Opening Cash & Cash Equivalents 9.2 30.2 17.33 9.09 11.95
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 11.27 9.2 30.2 17.33 9.09
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -178.74 -153.57 -9.79 10.95 28.95
Adjustments for Expenses & Provisions : 393.26 350.5 146.67 86.1 74.16
Adjustments for Liabilities & Assets: 7.68 -84.93 -28.39 -2.5 12.11
Refund/(payment) of direct taxes -1.81 -2.98 -4.93 -12.4 -1.99
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 220.39 109.03 103.56 82.15 113.24
Cash Flow from investing activities -92.59 -45.17 -49.29 -62.46 -80.91
Cash Flow from financing activities -125.74 -84.85 -41.41 -11.45 -35.19
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 2.07 -20.99 12.86 8.24 -2.86
Opening Cash & Cash Equivalents 9.2 30.2 17.33 9.09 11.95
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 11.27 9.2 30.2 17.33 9.09
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 12.4 12.85 11.41 11.56 8525.3 1038.72
January-2021 13.59 13.7 11.8 12.23 32038.56 4128.62
December-2020 10.12 16.3 10.05 13.34 89615.96 11870.07
November-2020 11.34 12.3 10.1 10.18 22230.7 2388.36
October-2020 13.95 14.4 10.63 11.34 12712.5 1638.52
September-2020 10.53 15.74 10.01 13.51 57860.22 8035.68
August-2020 7.19 12.62 6.99 11.08 46034.1 4688.05
Dish TV India informs about clarification15-Sep-2021 11:54 AM  
Dish TV India declines on reporting 34% fall in Q1 consolidated net profit16-Aug-2021 10:55 AM  
Dish TV India reports 34% fall in Q1 consolidated net profit13-Aug-2021 04:22 PM  
Dish TV India informs about disclosure09-Aug-2021 10:06 AM  
Dish TV India’s consolidated net loss narrows to Rs 1408.65 crore in Q4 01-Jul-2021 10:47 AM  
Dish TV gets nod to raise Rs 1,000 crore 22-Jun-2021 11:43 AM  
Dish TV India informs about board meeting16-Jun-2021 12:09 PM  
Dish TV planning to raise Rs 1,000 crore16-Jun-2021 10:45 AM  
Dish TV India informs about clarification for increase in volume05-May-2021 01:43 PM  
Dish TV India trades jubilantly on getting nod for grant of provisional license for providing DTH broadcasting service in India01-Apr-2021 02:31 PM  
Dish TV India gets nod for grant of provisional license for providing DTH broadcasting service in India 01-Apr-2021 02:28 PM  
Dish TV India, its promoters settle cases of alleged disclosure lapses18-Feb-2021 12:14 PM  
Dish TV moves up on getting nod to raise Rs 1,000 crore18-Feb-2021 10:35 AM  
Dish TV gets nod to raise Rs 1,000 crore18-Feb-2021 10:23 AM  
Dish TV gets demand notice from government for payment of Rs 4,164.05 crore26-Dec-2020 12:04 PM  
Dish TV India surges after Acuite Ratings assigns ratings 25-Nov-2020 01:57 PM  
Acuite Ratings assigns ratings to Dish TV India25-Nov-2020 11:09 AM