Shares Bazaar

Divis Laboratories Ltd.   (BSE: DIVISLAB)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
2320.2 (27-07-2020)
52 WK HIGH (₹)
4940.65 (26-07-2021)
BSE   4986  
OPEN PRICE₹)
5039.8
HIGH PRICE(₹)
5039.8
LOW PRICE (₹)
4985
CLOSE PRICE(₹)
4986
VOLUME
5177
VALUE
25812500
BID QTY
1
OFFER QTY
8

Stock Summary

Trade Value (₹ in Lacs) : 530.94 MCap (₹ in Mn) : 910039.57 Dividend Yield(%) : 0.47 Price/Earning (TTM) : 51.76
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.06 Price/Book (MRQ) : 10.94
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 82686.6 EPSc : 51.71
PE : 66.29 TTMNP : 17580.8 TTMTAX : 5518.1 TTMINTEREST : 22.4
TTMDEPRECIATION : 2130.9 TTMNetSales : 61904.7 EV_Sales : 14.69 EV (in Mn) : 909302.27
TTMEBITDA : 25252.2 EV_EBITDA : 36.01 TTMCashProfit : 19711.7 TTMCEPS : 74.25
Price_CEPS : 46.17 TTMNPAEX : 17580.8

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Sun Pharmaceutical Industries Ltd. (BSE)

794.85 ( 2.63%)

135418.47 0.71 0 47 12.01
Dr. Reddys Laboratories Ltd. (BSE)

4721.2 ( 0.41%)

81092.78 0.51 0.04 33.02 147.67
Cipla Ltd. (BSE)

927.25 ( 0.59%)

67867.68 0.48 0.01 30.26 27.81
Aurobindo Pharma Ltd. (BSE)

917.2 ( -0.09%)

55333.11 0.32 0.01 20.8 45.4
Lupin Ltd. (BSE)

1143.45 ( 1.73%)

47639.05 0.57 0.01 54.89 19.13

Management Info

Chairman : Ramesh BV Nimmagadda
Managing Director : Murali K Divi
Company Secretory : M Satish Choudhury
Incorporation Year : 1990

Registered Office

Address : 1-72/23(p)/divis/303
Divi Towers, Cyber Hills
Gachibowli
City-Pincode : Hyderabad-500032
Phone : 040 2378 6300
Website : www.divislaboratories.com
Email : mail@divislaboratories.com

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 5.31 5.31 5.31 5.31 5.31
  Equity - Authorised 6 6 6 6 6
  Equity - Issued 5.31 5.31 5.31 5.31 5.31
 Equity Paid Up 5.31 5.31 5.31 5.31 5.31
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 725.68 690.41 587.17 530.43 424.02
  Securities Premium 7.99 7.99 7.99 7.99 7.99
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 579.43 561.29 471.78 402.54 316.03
  General Reserves 100 100 100 100 100
Reserve excluding Revaluation Reserve 725.68 690.41 587.17 530.43 424.02
Revaluation Reserves 0.00 0.00 0.00 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.05 77.25 157.73 128.89 1.16
Total Liabilities 733.49 772.97 750.21 664.63 430.53
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 112.13 296.39 358.53 304.6 97.11
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 351.43 263.39 237.35 179.4 219.61
  Premises 0.53 0.00 0.00 0.00 43.99
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 73.24 54.62 37.73 23.48 75.73
Net Block 278.19 208.78 199.62 155.92 143.88
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 91.97 49.19 11.98 44.36 26.39
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 733.49 772.97 750.21 664.63 430.53
Contingent Liabilities 22.61 11.68 12.61 12.42 7.78
  Claims not acknowledged as debts 0.77 0.8 0.81 0.79 0.76
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.28 0.26 0.22 0.2 0.16
Adjusted Book Value 0.28 0.26 0.22 0.2 0.16
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 5.31 5.31 5.31 5.31 5.31
  Equity - Authorised 6 6 6 6 6
  Equity - Issued 5.31 5.31 5.31 5.31 5.31
 Equity Paid Up 5.31 5.31 5.31 5.31 5.31
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 726.36 692.02 590.66 535.58 430.4
  Securities Premium 7.99 7.99 7.99 7.99 7.99
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 581.44 563.69 476.19 407.69 322.41
  General Reserves 100 100 100 100 100
Reserve excluding Revaluation Reserve 726.36 692.02 590.66 535.58 430.4
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.05 77.25 157.73 128.89 1.16
Total Liabilities 733.72 774.59 753.69 669.78 436.91
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 112.83 297.11 358.98 307.28 100.77
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 350.81 263.33 237.29 179.36 219.54
  Premises 0 0 0 0 43.99
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 73.18 54.59 37.7 23.46 75.68
Net Block 277.63 208.74 199.59 155.9 143.86
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 91.97 49.19 11.98 44.36 26.39
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 733.72 774.59 753.69 669.78 436.91
Contingent Liabilities 22.61 11.68 12.61 12.42 7.78
  Claims not acknowledged as debts 0.77 0.8 0.81 0.79 0.76
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.28 0.26 0.22 0.2 0.16
Adjusted Book Value 0.28 0.26 0.22 0.2 0.16

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 17493.00 17304.70 13897.10 13962.60
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 136.4 173.3 767.3 416.7
Total Income 17629.4 17478 14664.4 14379.3
Interest Expended 1.6 2.3 4.4 15.5
Operating Expenses 0 0 0 0
Total Expenditure 10081.6 10303.9 9452.6 9023.6
Operating Profit Before Provisions and Contingencies 7547.8 7174.1 5211.8 5355.7
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 6934.9 6609.8 4709.6 4873.2
Tax 1739 1689.2 827.3 1282.3
Profit After Tax 5195.9 4920.6 3882.3 3590.9
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 5195.9 4920.6 3882.3 3590.9
Minority Interest 0 0 0 0
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 5195.9 4920.6 3882.3 3590.9
Equity Capital 5195.9 4920.6 3882.3 3590.9
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 19.57 18.54 14.62 13.53
Basic Eps Before Extraordinary Items 19.57 18.54 14.62 13.53
PBIDTM% 43.15 41.46 37.5 38.36
PBDTM% 43.14 41.44 37.47 38.25
PBTM% 39.64 38.2 33.89 34.9
PATM% 29.7 28.44 27.94 25.72
Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 17137.8 17099.6 13762.4 13904.9
Income On Investments 0 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0 0
Interest / Discount On Advances / Bills 0 0 0 0
Others 0.00 0.00 0.00 0.00
Other Income 136.4 178.7 765.2 403.1
Total Income 17274.2 17278.3 14527.6 14308
Interest Expended 1.1 1.8 4 15.5
Operating Expenses 0.00 0.00 0.00 0.00
Total Expenditure 9813.9 10109.8 9276 8936.2
Operating Profit Before Provisions and Contingencies 7460.3 7168.5 5251.6 5371.8
Exceptional Items 0 0 0 0
Provisions and contingencies 0.00 0.00 0.00 0.00
Profit Before Tax 6850.3 6607 4752.2 4889.4
Tax 1717.3 1684.5 834.2 1282.1
Profit After Tax 5133 4922.5 3918 3607.3
+/- Extraordinary Items 0.00 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00 0.00
Net Profit 5133 4922.5 3918 3607.3
Minority Interest 0.00 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00 0.00
Other related items 0.00 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 5133 4922.5 3918 3607.3
Equity Capital 5133 4922.5 3918 3607.3
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0.00 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0.00 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00 0.00
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 19.34 18.54 14.76 13.59
Basic Eps Before Extraordinary Items 19.34 18.54 14.76 13.59
PBIDTM% 43.53 41.92 38.16 38.63
PBDTM% 43.52 41.91 38.13 38.52
PBTM% 39.97 38.64 34.53 35.16
PATM% 29.95 28.79 28.47 25.94

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 5.94 2.72 0.01 0.1 0.07
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 8.21 3.09 2.8 0 3.72
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.43 0 0.01 0.02
     Miscellaneous income -18963 -31126 -22688 -14978 -19488.1
Total Income 558.41 510.19 400.49 413.92 387.38
II. EXPENDITURE
Interest Expended 0.71 0.47 0.24 0.34 0.47
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.55 0.21 0.06 0.12 0.24
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 62.11 54.23 45.61 49.99 36.12
     Rent,Taxes and lighting 2.22 1.73 1.46 1.56 1.3
     Depreciation on Banks property 18.62 16.89 14.25 12.33 11.82
     Depreciation on leased assets
     Auditor's fees and expenses 0.06 0.05 0.04 0.07 0.08
     Law charges 1.52 1.03 5.04 0.53 0.59
     Communication Expenses 0.19 0.16 0.16 0.14 0.13
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.99 0.6 0.56 0.61 0.65
     Other expenses -85.71 -74.7 -67.12 -65.24 -50.69
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 557.69 509.72 400.26 413.59 386.91
Taxes
     Current Income Tax 42.65 47.61 28.98 28.52 28.42
     Deferred Tax 5.01 2.68 6.45 4.97 -1.72
     Other taxes 0 0 0 0 0
Profit After Tax 137.65 135.27 87.7 106.04 112.58
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 137.65 135.27 87.7 106.04 112.58
Adjustments to PAT 22.42
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 10
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 68.31 45.77 40.88 19.53 65.48
     Equity Dividend
     Corporate dividend tax 8.73
     Other appropriations 621.9 561.29 471.78 402.54 316.03
Equity Dividend % 800.00 800.00 500.00 500.00 500.00
Earnings Per Share 51.8568 50.9603 33.0386 39.9480 42.4075
Adjusted EPS 51.8568 50.9603 33.0386 39.9480 42.4075
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 5.94 2.72 0.01 0.1 0.24
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 8.2 3.09 2.46 0 3.4
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.43 0 0 0.02
     Miscellaneous income -56958 -46974 -33744 -15188 -28774.74
Total Income 550.04 503.62 392.84 409.98 381.72
II. EXPENDITURE
Interest Expended 0.7 0.46 0.23 0.33 0.39
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.55 0.21 0.06 0.12 0.17
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 60.84 53.07 44.63 49.03 35.29
     Rent,Taxes and lighting 2.13 1.64 1.37 1.46 1.22
     Depreciation on Banks property 18.6 16.88 14.24 12.33 11.81
     Depreciation on leased assets
     Auditor's fees and expenses 0.06 0.05 0.04 0.07 0.06
     Law charges 1.35 0.89 4.93 0.32 0.4
     Communication Expenses 0.15 0.12 0.13 0.11 0.1
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.93 0.53 0.5 0.56 0.59
     Other expenses -84.04 -73.19 -65.84 -63.88 -49.48
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 549.34 503.16 392.61 409.65 381.33
Taxes
     Current Income Tax 38.78 47.25 28.71 28.52 28.42
     Deferred Tax 5.28 2.81 6.27 4.97 -1.98
     Other taxes 0 0 0 0 0
Profit After Tax 137.27 133.27 86.96 105.33 111.08
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 137.27 133.27 86.96 105.33 111.08
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 10
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 68.31 45.77 18.46 20.04 64.2
     Equity Dividend
     Corporate dividend tax 8.73
     Other appropriations 623.92 563.69 476.19 407.69 322.41
Equity Dividend % 800 800 500 500 500
Earnings Per Share 51.71 50.20 32.76 39.68 41.84
Adjusted EPS 51.71 50.20 32.76 39.68 41.84

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 51.86 50.96 33.04 39.95 42.41
DPS(Rs) 16 16 10 10 10
Book NAV/Share(Rs) 275.38 262.09 223.2 201.82 161.73
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 15.11 15.78 11.12 17.21 22.49
ROE(%) 19.3 21 15.55 21.98 28.91
ROCE(%) 25.36 28.5 21.68 28.75 35.57
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 38.33 33.42 32.98 15.62 23.23
PCE(x) 33.76 29.71 28.37 14 21.02
Price/Book(x) 7.22 6.5 4.88 3.09 6.09
Yield(%) 0.81 0.94 0.92 1.6 1.02
EV/Net Sales(x) 9.76 9.14 7.42 4.07 6.92
EV/Core EBITDA(x) 26.17 22.28 20.98 10.86 17.23
EV/EBIT(x) 28.84 24.31 23.4 11.81 18.69
EV/CE(x) 5.59 5.14 3.46 2.22 5.33
M Cap / Sales 9.78 9.14 7.43 4.08 6.92
Growth Ratio
Core Operating Income Growth 52.56 97.47 -29.46 -29.14 64.79
Operating Profit Growth -0.78 47.41 -9.58 0.41 25.17
Net Profit Growth 1.76 54.24 -17.3 -5.81 32.21
BVPS Growth 5.07 17.42 10.59 24.79 -38.59
Advances Growth 0 0 0 0 0
EPS Growth(%) 1.76 54.24 -17.3 -5.8 -33.9
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 51.71 50.2 32.76 39.68 41.84
DPS(Rs) 16 16 10 10 10
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 15.08 15.52 10.97 16.92 21.89
ROE(%) 19.21 20.61 15.3 21.57 28.06
ROCE(%) 25.23 28.06 21.31 28.27 34.53
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 38.43 33.93 33.26 15.73 23.54
PCE(x) 33.85 30.11 28.58 14.08 21.28
Price/Book(x) 7.21 6.48 4.85 3.06 6
Yield(%) 0.81 0.94 0.92 1.6 1.02
EV/Net Sales(x) 9.92 9.27 7.57 4.11 7.02
EV/Core EBITDA(x) 26.26 22.53 21.18 10.92 17.45
EV/EBIT(x) 28.94 24.6 23.65 11.88 18.95
EV/CE(x) 5.6 5.14 3.45 2.21 5.26
M Cap / Sales 9.93 9.27 7.58 4.12 7.03
Growth Ratio
Core Operating Income Growth 52.49 99.57 -30.63 -15.52 38.23
Operating Profit Growth -0.02 47.11 -9.95 1.17 24.17
Net Profit Growth 3.01 53.25 -17.44 -5.18 31.14
BVPS Growth 4.92 17.01 10.18 24.15 -38.84
Advances Growth 0 0 0 0 0
EPS Growth(%) 3.01 53.25 -17.44 -5.18 -34.43
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 181.95 185.51 123.13 139.53 139.28
Adjustments for Expenses & Provisions : 6 8.35 3.22 9.39 6.09
Adjustments for Liabilities & Assets: -21.83 -49.98 -21.91 -3.71 -15.5
Refund/(payment) of direct taxes -44.52 -48.44 -26.86 -30.17 -26.09
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 121.59 95.43 77.59 115.04 103.79
Cash Flow from investing activities -8.35 -68.54 -47.83 -113.96 -40.64
Cash Flow from financing activities -109.14 -24.59 -31.42 0.24 -63.11
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 4.11 2.3 -1.66 1.32 0.03
Opening Cash & Cash Equivalents 0.21 -2.09 -0.43 -1.74 1.76
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 4.32 0.21 -2.09 -0.43 1.79
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 181.95 185.51 123.13 139.53 139.28
Adjustments for Expenses & Provisions : 6 8.35 3.22 9.39 6.09
Adjustments for Liabilities & Assets: -21.83 -49.98 -21.91 -3.71 -15.5
Refund/(payment) of direct taxes -44.52 -48.44 -26.86 -30.17 -26.09
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 121.59 95.43 77.59 115.04 103.79
Cash Flow from investing activities -8.35 -68.54 -47.83 -113.96 -40.64
Cash Flow from financing activities -109.14 -24.59 -31.42 0.24 -63.11
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 4.11 2.3 -1.66 1.32 0.03
Opening Cash & Cash Equivalents 0.21 -2.09 -0.43 -1.74 1.76
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 4.32 0.21 -2.09 -0.43 1.79
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 3389 3886 3311.2 3718.55 614.66 22617.13
January-2021 3850 3913 3361.1 3370.5 2137.14 81427.43
December-2020 3760 3857.7 3543.65 3800.15 655.93 24332.16
November-2020 3140 3655 3040 3607.6 865.68 29365.57
October-2020 3080 3264.45 3015 3140.35 591.81 18564.85
September-2020 3112 3388 2986.7 3047.4 1098.73 35056.92
August-2020 2630 3378.65 2604 3109.55 1131.42 34631.21
Divi’s Laboratories informs about newspaper publication21-Jul-2021 03:41 PM  
Divis Laboratories informs about annual secretarial compliance report01-Jun-2021 10:04 AM  
Divis Laboratories informs about manufacturing of molnupiravir API 26-May-2021 05:06 PM  
Divi's Laboratories informs about schedule of earnings conference call 22-May-2021 12:23 PM  
Divis Laboratories informs about closure of trading window31-Mar-2021 11:35 AM  
Divis Laboratories informs about certificate07-Jan-2021 10:38 AM  
Divi’s Laboratories gains on the BSE01-Dec-2020 03:18 PM  
Divi’s Laboratories to commence construction at unit-III Andhra Pradesh facility01-Dec-2020 03:01 PM