Shares Bazaar

DLF Ltd.

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
114.55 (25-03-2020)
52 WK HIGH (₹)
312.3 (04-02-2021)
BSE   296.8  
OPEN PRICE₹)
302.6
HIGH PRICE(₹)
306
LOW PRICE (₹)
295.8
CLOSE PRICE(₹)
296.8
VOLUME
327060
VALUE
98401800
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 645313.76 Dividend Yield(%) : 0.77 Price/Earning (TTM) : 0
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 2.39
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 264707.1 EPSc : 9.12
PE : 28.5 TTMNP : -1173.3 TTMTAX : 12430.1 TTMINTEREST : 6077.4
TTMDEPRECIATION : 968.3 TTMNetSales : 26754.7 EV_Sales : 25.77 EV (in Mn) : 689397.82
TTMEBITDA : 14322.6 EV_EBITDA : 48.13 TTMCashProfit : -205 TTMCEPS : -0.08
Price_CEPS : -3147.87 TTMNPAEX : -1173.3

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Godrej Properties Ltd. (BSE)

1403 ( -1.15%)

31326.1 0 0.11 171.58 7.24
Oberoi Realty Ltd. (BSE)

614.9 ( -1.11%)

18809.14 0 0.08 52.95 9.77
Phoenix Mills Ltd. (BSE)

824.3 ( 1.8%)

12423.72 0 0.24 227 3.19
Prestige Estate Projects Ltd. (BSE)

289.4 ( -0.82%)

10795.2 0.56 0.01 47.16 5.71
Dilip Buildcon Ltd. (BSE)

549.35 ( -0.09%)

5804.51 0.24 0 17.97 23.62

Management Info

Chairman : Rajiv Singh
Managing Director :
Company Secretory : R P Punjani
Incorporation Year : 1963

Registered Office

Address : Shopping Mall
3rd Floor , Arjun Marg
Phase- I , D L F City
City-Pincode : Gurgaon-122002
Phone : 0124-4334200
Website : www.dlf.in
Email : investor-relations@dlfgroup.in

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 49.51 44.14 35.68 35.68 35.67
  Equity - Authorised 99.95 99.95 99.95 49.95 49.95
  Equity - Issued 49.66 44.3 35.83 35.83 35.83
 Equity Paid Up 49.51 44.14 35.68 35.68 35.67
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 75.01 75.01 0.00 0.00
Total Reserves 3395.17 3238.5 3419.06 2420.29 2368.45
  Securities Premium 2507.12 1928.75 1083.93 1084.69 1083.53
  Capital Reserves 2.81 2.81 49.42 235.47 266.86
  Profit & Loss Account Balances 597.83 729.63 1161.45 602.7 532.03
  General Reserves 280.13 280.13 280.13 288.2 287.92
Reserve excluding Revaluation Reserve 3395.17 3238.5 3419.06 2420.29 2368.45
Revaluation Reserves 0 0 0 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 6.02 4.49 4.06 5.22 6.1
Total Liabilities 3990.91 4062.95 4306.02 5041.66 4685.99
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 2485.07 2806.7 2927.05 2634.65 2569.13
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 335.65 304.33 301.44 379.82 414.26
  Premises 82.85 75.22 72.53 96.61 114.71
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 56.54 41.74 29.28 34.95 19.95
Net Block 259.14 262.59 272.16 344.86 394.32
Less: Impairment of Assets 19.97 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 8.87 10.29 13.73 15.28 177.91
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 3990.91 4062.95 4306.02 5041.66 4685.99
Contingent Liabilities 1023.69 1318.23 1006.49 901.53 773
  Claims not acknowledged as debts 825.46 860.64 787.15 893.91 769.99
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.14 0.15 0.19 0.14 0.13
Adjusted Book Value 0.14 0.15 0.19 0.14 0.13
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 49.51 44.14 35.68 35.68 35.67
  Equity - Authorised 99.95 99.95 99.95 49.95 49.95
  Equity - Issued 49.66 44.3 35.83 35.83 35.83
 Equity Paid Up 49.51 44.14 35.68 35.68 35.67
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 75.01 75.01 0.00 0.00
Total Reserves 2630.96 2188.84 2231.49 1433.1 1373.09
  Securities Premium 2506.92 1928.56 1083.74 1083.49 1082.34
  Capital Reserves 0.32 0.32 0.32 0.32 0.32
  Profit & Loss Account Balances -148.99 -302.14 38.54 63.36 13.88
  General Reserves 264.22 264.22 264.22 264.22 263.95
Reserve excluding Revaluation Reserve 2630.96 2188.84 2231.49 1433.1 1373.09
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 3.95 2.68 2.32 1.69 1.76
Total Liabilities 3022.26 2610.61 2718.27 2046.98 2144.21
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 1797.96 1278.75 1536.9 1264.76 1262.96
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 73.13 56.54 56.52 58.29 63.55
  Premises 17.52 10.77 10.77 13.65 13.22
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 7.31 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 18.99 12.71 9.34 5.52 3.22
Net Block 52.28 43.83 47.18 52.77 60.33
Less: Impairment of Assets 1.86 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0 1.88 1.52 2.81 2.8
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 3022.26 2610.61 2718.27 2046.98 2144.21
Contingent Liabilities 849.91 1161.59 974.02 1465.23 1452.6
  Claims not acknowledged as debts 473.38 491.42 496.87 475.94 328.59
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.11 0.1 0.13 0.08 0.08
Adjusted Book Value 0.11 0.1 0.13 0.08 0.08

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 16098.20 5486.30 16942.00 13418.70
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 1132.7 983.5 1796 1914.7
Total Income 17230.9 6469.8 18738 15333.4
Interest Expended 2263 2373.6 2352.7 2375.5
Operating Expenses 0 0 0 0
Total Expenditure 11467 5469 13775.1 11135.7
Operating Profit Before Provisions and Contingencies 5763.9 1000.8 4962.9 4197.7
Exceptional Items -962.1 0 -3306.7 2309.3
Provisions and contingencies 0 0 0 0
Profit Before Tax 2141.5 -1794.8 -1297.2 3686.1
Tax 1000.5 -14.4 19073.3 1411.6
Profit After Tax 1141 -1780.4 -20370.5 2274.5
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 1141 -1780.4 -20370.5 2274.5
Minority Interest 43.9 8.7 23.6 9.1
Shares of Associates 1136.5 1065.2 1769.2 1856.5
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 1141 -1780.4 -20370.5 2274.5
Equity Capital 2321.4 -706.5 -18577.6 4140.1
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 0.94 -0.29 -7.51 1.67
Basic Eps Before Extraordinary Items 0.94 -0.29 -7.51 1.67
PBIDTM% 35.8 18.24 29.29 31.28
PBDTM% 15.77 -25.02 -4.11 30.79
PBTM% 13.3 -32.71 -7.66 27.47
PATM% 7.09 -32.45 -120.24 16.95
Particulars Sep-2020 Jun-2020 Mar-2020
Date End Audited Audited Audited
Interest Earned 10694.7 2700.5 8847.2
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 2635.1 1157.8 1206.5
Total Income 13329.8 3858.3 10053.7
Interest Expended 1515.9 1602.3 1518.6
Operating Expenses 0.00 0.00 0.00
Total Expenditure 6332 2577.3 6713.3
Operating Profit Before Provisions and Contingencies 6997.8 1281 3340.4
Exceptional Items -453.6 0 -976.7
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax 4819.6 -532.7 514.5
Tax 840.3 -132.7 11284.3
Profit After Tax 3979.3 -400 -10769.8
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit 3979.3 -400 -10769.8
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit 3979.3 -400 -10769.8
Equity Capital 3979.3 -400 -10769.8
Face Value (IN RS) 2 2 2
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items 1.61 -0.16 -4.35
Basic Eps Before Extraordinary Items 1.61 -0.16 -4.35
PBIDTM% 65.43 47.44 37.76
PBDTM% 47.02 -11.9 9.55
PBTM% 45.07 -19.73 5.82
PATM% 37.21 -14.81 -100

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.39 0.01 0.23 1.26 0
     Profit on sale of Fixed Assets 0.89 0.03 1.99 0.01 0.07
     Foreign Exchange Gains 0 0 0.01 0 3.3
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 8.87 3.96 20.14 2.48 3.55
     Miscellaneous income -161073.96 -132664.92 -287076.51 -143855.9 -134286.26
Total Income 688.81 902.94 766.37 894.05 1059.7
II. EXPENDITURE
Interest Expended 142.69 206.19 295.07 297.98 267.98
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 64.38 124.9 74.61 86.69 1.64
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 35.67 35.16 34.36 32.83 31.52
     Rent,Taxes and lighting 4.82 9.51 11.15 19.15 19.03
     Depreciation on Banks property 20.03 22.46 53.35 57.25 76.59
     Depreciation on leased assets
     Auditor's fees and expenses 0.78 0.86 0.2 0.17 0
     Law charges 15.99 12.58 16.6 15.76 17.44
     Communication Expenses 0.56 0.54 0.51 0.76 0.76
     Repairs and Maintenance 1.65 2.06 0 0 0
     Insurance 0.56 0.69 0.68 0.55 0.69
     Other expenses -80.06 -83.87 -116.86 -126.47 -146.02
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 546.12 696.75 471.3 596.07 791.72
Taxes
     Current Income Tax 6.24 10.87 58.04 48.66 65.34
     Deferred Tax 206.85 15.65 405.59 2.57 20.94
     Other taxes 0 0 0 0 0
Profit After Tax -147.92 36.83 429.24 80.03 46.2
Extra items
Minority Interest 0.65 0.51 -1.29 0.68 0.11
Share of Associate 88.95 94.58 18.44 -9.23 -15.69
Other Consolidated Items
Consolidated Net Profit -58.32 131.92 446.39 71.48 30.62
Adjustments to PAT 0.79 -554.46
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 44.57 9.27 -144.43 0.8 63.35
     Equity Dividend 79.93
     Corporate dividend tax
     Other appropriations 627.53 729.63 1193.52 602.7 532.03
Equity Dividend % 100.00 100.00 100.00 100.00 100.00
Earnings Per Share -2.3561 5.9767 25.0207 4.0067 1.7166
Adjusted EPS -2.3561 5.9767 25.0207 4.0067 1.7166
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0.85 0 1.01
     Profit on sale of Fixed Assets 0.87 0.03 1.95 0 0.24
     Foreign Exchange Gains 0.02 0 0.01 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 1.35 1.72 19.18 0.6 0.77
     Miscellaneous income -763458.15 -83942.34 -237972.72 -151478.06 -388827.75
Total Income 491.48 371.51 384.97 446.14 491.81
II. EXPENDITURE
Interest Expended 59.03 73.99 102.35 123.61 138.48
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 9.31 23.87 32.23 36.39 0.89
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 20.61 19.77 14.39 10.77 9
     Rent,Taxes and lighting 0.99 2.45 4.03 8.92 7.25
     Depreciation on Banks property 9.64 12.49 13.18 9.9 7.48
     Depreciation on leased assets
     Auditor's fees and expenses 0.31 0.36 0.2 0.17 0.18
     Law charges 8.58 5.79 6.69 6.4 6.6
     Communication Expenses 0.26 0.23 0.21 0.26 0.32
     Repairs and Maintenance 0.77 1.17 0.67 0.49 0
     Insurance 0.36 0.47 0.29 0.28 0.29
     Other expenses -41.53 -42.74 -39.65 -37.18 -31.12
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 432.45 297.52 282.62 322.53 353.32
Taxes
     Current Income Tax 0 0 -1.12 -0.28 14.72
     Deferred Tax 120.18 7.81 19.14 28.67 16.92
     Other taxes 0 0 0 0 0
Profit After Tax 226.43 68.76 36.52 59.66 149.66
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 226.43 68.76 36.52 59.66 149.66
Adjustments to PAT 1.27 -396.4
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 44.84 13.03 39.93 10.18 12.37
     Equity Dividend 71.33
     Corporate dividend tax
     Other appropriations -119.28 -302.14 59.94 63.36 13.88
Equity Dividend % 100 100 100 100 100
Earnings Per Share 9.15 3.12 2.05 3.34 8.39
Adjusted EPS 9.15 3.12 2.05 3.34 8.39

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -2.36 5.98 25.02 4.01 1.72
DPS(Rs) 2 2 2 2 2
Book NAV/Share(Rs) 139.16 148.72 193.64 137.67 134.78
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -2.46 0.59 7.14 1.37 0.76
ROE(%) -4.4 1.09 14.52 3.29 1.8
ROCE(%) 4.46 5.23 21.7 7.78 7.2
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 33.73 8.06 37.11 66.76
PCE(x) -26.61 75.05 7.45 19.32 16.65
Price/Book(x) 0.99 1.36 1.04 1.08 0.85
Yield(%) 1.45 0.99 0.99 1.34 1.75
EV/Net Sales(x) 6.53 6.8 7.63 6.28 4.26
EV/Core EBITDA(x) 20.47 20.27 15.35 12.43 9.07
EV/EBIT(x) 19.09 21 4.42 12.88 11.42
EV/CE(x) 0.71 0.88 0.84 0.87 0.74
M Cap / Sales 5.6 5.32 5.36 3.23 2.06
Growth Ratio
Core Operating Income Growth -30.79 -30.12 -0.98 11.2 16.32
Operating Profit Growth -30.82 -15.88 -19.7 -11.05 31.76
Net Profit Growth -501.66 -91.42 436.38 73.21 -1.39
BVPS Growth -6.43 -23.2 40.66 2.14 -11.94
Advances Growth 0 0 0 0 0
EPS Growth(%) -139.42 -76.11 524.47 133.4 -43.38
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 9.15 3.12 2.05 3.34 8.39
DPS(Rs) 2 2 2 2 2
Book NAV/Share(Rs) 100 100 100 82.33 78.98
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 6.19 2.12 1.26 2.2 4.72
ROE(%) 9.22 3.06 1.96 4.15 9.59
ROCE(%) 13.45 5.32 5.93 8.95 11.88
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 15.03 64.72 98.46 44.47 13.66
PCE(x) 14.42 54.77 72.35 38.14 13.01
Price/Book(x) 1.27 1.99 1.59 1.81 1.45
Yield(%) 1.45 0.99 0.99 1.34 1.75
EV/Net Sales(x) 16.22 13.72 13.3 9.36 7.94
EV/Core EBITDA(x) 12.96 27.73 22.32 15.36 10.67
EV/EBIT(x) 9.48 30.03 25.91 16.39 9.18
EV/CE(x) 0.97 1.35 1.3 1.29 1.05
M Cap / Sales 14.36 13.5 11.76 7.16 5.64
Growth Ratio
Core Operating Income Growth -20.22 -27.7 -17.2 -10.74 -1.32
Operating Profit Growth 81.95 -10.48 -19.33 -16.27 -0.38
Net Profit Growth 100 88.27 -38.78 -60.14 59.2
BVPS Growth 7.04 -20.39 54.35 4.24 -17.86
Advances Growth 0 0 0 0 0
EPS Growth(%) 100 52.18 -38.79 -60.15 59.04
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 65.35 64.56 861.55 60.03 122.29
Adjustments for Expenses & Provisions : 80.88 165.59 -613.71 335.71 264.05
Adjustments for Liabilities & Assets: -109.5 -2.41 -178.39 -452.74 -25.81
Refund/(payment) of direct taxes -4.22 -23.44 -42.42 -32.78 -64.84
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 32.5 204.3 27.03 -89.79 295.69
Cash Flow from investing activities 651.68 0.48 -196.48 87.16 -81.8
Cash Flow from financing activities -949.11 87.54 -23.2 78.71 -192.85
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -264.93 292.33 -192.65 76.08 21.03
Opening Cash & Cash Equivalents 426.63 134.5 327.15 265.18 244.14
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.04 -0.19 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations -0.92 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 160.84 426.63 134.5 341.26 265.18
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.04 -0.19 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations -0.92 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 65.35 64.56 861.55 60.03 122.29
Adjustments for Expenses & Provisions : 80.88 165.59 -613.71 335.71 264.05
Adjustments for Liabilities & Assets: -109.5 -2.41 -178.39 -452.74 -25.81
Refund/(payment) of direct taxes -4.22 -23.44 -42.42 -32.78 -64.84
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 32.5 204.3 27.03 -89.79 295.69
Cash Flow from investing activities 651.68 0.48 -196.48 87.16 -81.8
Cash Flow from financing activities -949.11 87.54 -23.2 78.71 -192.85
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -264.93 292.33 -192.65 76.08 21.03
Opening Cash & Cash Equivalents 426.63 134.5 327.15 265.18 244.14
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.04 -0.19 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations -0.92 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 160.84 426.63 134.5 341.26 265.18
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.04 -0.19 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations -0.92 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 260.2 321 255 311.65 21745.31 65428.95
January-2021 233 299.45 232.55 255.4 26660.95 70583.86
December-2020 189.6 240.3 189.6 235.95 17604.71 38833.36
November-2020 160.2 200.75 156.8 187.1 16474.3 29827.3
October-2020 153 175.1 150.7 158.3 16219.92 25976.09
September-2020 160 166.05 142.55 152.55 16769.57 25998.33
August-2020 142.5 180.1 138.1 158.25 23758.68 37415.16
DLF surges on aiming 30% jump in sales bookings to Rs 4,000 crore in FY2215-Jun-2021 12:20 PM  
DLF aims 30% jump in sales bookings to Rs 4,000 crore in FY22 14-Jun-2021 10:46 AM  
DLF informs about board meeting05-Jun-2021 11:18 AM  
DLF’s CSR arm donates pulse oximeters to Haryana government18-May-2021 02:04 PM  
DLF gains on raising Rs 500 crore via NCD26-Mar-2021 10:39 AM  
DLF raises Rs 500 crore via NCD26-Mar-2021 09:51 AM  
DLF shines on planning to raise up to Rs 500 crore via NCD 18-Mar-2021 09:58 AM  
DLF to raise up to Rs 500 crore via NCD17-Mar-2021 04:53 PM  
DLF informs about board meeting 13-Mar-2021 11:43 AM  
DLF planning to raise up to Rs 395 crore via issue of debentures27-Feb-2021 11:15 AM  
DLF surges as its JV completes acquisition of entire 52% stake in Fairleaf Real Estate19-Feb-2021 12:01 PM  
DLF’s JV completes acquisition of entire 52% stake in Fairleaf Real Estate19-Feb-2021 09:14 AM  
DLF's rental arm appoints consultants to prepare itself for REIT launch01-Feb-2021 02:34 PM  
DLF’s rental arm to buy Hines stake in premium commercial project in Gurugram for Rs 780 crore26-Dec-2020 11:44 AM  
DLF to invest around Rs 30 crore in installing new air-filtration technology in all office buildings08-Dec-2020 10:57 AM  
DLF to invest Rs 130 crore to develop data centre in Noida07-Dec-2020 08:59 AM  
DLF trades higher on selling nearly 90 independent floors in Gurugram for over Rs 300 crore01-Dec-2020 09:50 AM  
DLF sells nearly 90 independent floors in Gurugram for over Rs 300 crore30-Nov-2020 10:40 AM