Shares Bazaar

GAIL (India) Ltd.

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
65 (13-03-2020)
52 WK HIGH (₹)
146.2 (15-01-2021)
BSE   150.2  
OPEN PRICE₹)
151.45
HIGH PRICE(₹)
152.55
LOW PRICE (₹)
148.75
CLOSE PRICE(₹)
150.2
VOLUME
1163000
VALUE
175151000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 579553.23 Dividend Yield(%) : 4.98 Price/Earning (TTM) : 10.05
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 1.28
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 409086.9 EPSc : 14.68
PE : 8.75 TTMNP : 57640.3 TTMTAX : 5698.3 TTMINTEREST : 1340.2
TTMDEPRECIATION : 19331.1 TTMNetSales : 612557.5 EV_Sales : 1.02 EV (in Mn) : 627082.13
TTMEBITDA : 82993.6 EV_EBITDA : 7.56 TTMCashProfit : 76971.4 TTMCEPS : 17.07
Price_CEPS : 7.53 TTMNPAEX : 57640.3

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Indraprastha Gas Ltd. (BSE)

515.2 ( -0.86%)

37313.54 0.53 0.01 42.55 12.53
Petronet LNG Ltd. (BSE)

242.65 ( -0.37%)

36412.5 5.15 0 14.67 16.54
Linde India Ltd. (BSE)

1786.75 ( -1.78%)

7678.57 1.11 0.06 10.55 85.33
Confidence Petroleum India Ltd. (BSE)

59.9 ( -3.62%)

1109.03 0 0.01 45.85 0.88
Refex Industries Ltd. (BSE)

136.3 ( 3.02%)

190.59 0 0.01 5.62 16.15

Management Info

Chairman : Manoj Jain
Managing Director : Manoj Jain
Company Secretory : AK Jha
Incorporation Year : 1984

Registered Office

Address : 16, Bhikaji Cama Place
R K Puram

City-Pincode : New Delhi-110066
Phone : 011-26182955 / 26172580
Website : www.gailonline.com
Email : investorqueries@gail.co.in

Registrars Details

Registrars Details : MCS Ltd
Address : F-65, Okhla Industrial AreaPhase — I, New Delhi - 110020Tel.: 011-41406149, 51, 52Fax: 011-41709881
Listing : BSE, NSE, London, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 4.51 2.26 2.26 1.69 1.27
  Equity - Authorised 5 5 5 2 2
  Equity - Issued 4.51 2.26 2.26 1.69 1.27
 Equity Paid Up 4.51 2.26 2.26 1.69 1.27
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0.00 0 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 44.76 43.75 39.42 37.61 35.13
  Securities Premium 0 0 0 0 0
  Capital Reserves 0.81 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 38.48 33.94 30.07 27.45 32.38
  General Reserves 3.26 4.85 4.25 3.75 4.43
Reserve excluding Revaluation Reserve 44.76 43.75 39.42 37.61 35.13
Revaluation Reserves 0 0 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.51 2.76 2.13 2.21 0.63
Total Liabilities 60.37 53.3 46.65 46.02 44.05
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 14.99 16.98 15.95 16.06 15.79
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 47.8 39.04 34.99 32.8 31.15
  Premises 1.42 1.22 1.11 1.04 0.98
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 1.99 1.89 2.23 2.29 0.00
Less: Accumulated Depreciation 9.11 6.3 4.49 2.71 1.2
Net Block 38.23 32.7 30.48 30.09 29.95
Less: Impairment of Assets 0.45 0.03 0.02 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 11.67 9.74 5.94 4.13 3.69
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 60.37 53.3 46.65 46.02 44.05
Contingent Liabilities 17.96 26.41 16.64 7.79 8.08
  Claims not acknowledged as debts 13.98 23.96 8.48 7.79 8.08
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.11 0.2 0.18 0.23 0.29
Adjusted Book Value 0.11 0.1 0.09 0.09 0.08
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 4.51 2.26 2.26 1.69 1.27
  Equity - Authorised 5 5 5 2 2
  Equity - Issued 4.51 2.26 2.26 1.69 1.27
 Equity Paid Up 4.51 2.26 2.26 1.69 1.27
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 39.46 41.84 38.07 36.46 33.83
  Securities Premium 0 0 0 0 0
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 34.08 32.09 28.73 26.3 25
  General Reserves 3.26 4.85 4.25 4.35 4.43
Reserve excluding Revaluation Reserve 39.46 41.84 38.07 36.46 33.83
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.4 2.69 2.06 2.17 1.51
Total Liabilities 54.47 51.09 45.03 44.6 43.45
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 15.06 15.77 15.53 15.26 16.05
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 41.33 36.96 32.88 30.85 29.46
  Premises 1.32 1.15 1.05 0.27 0.95
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.98 0.98 0.98 0.98 0.00
Less: Accumulated Depreciation 7.65 5.84 4.07 2.34 0.97
Net Block 33.64 31.09 28.79 28.51 28.47
Less: Impairment of Assets 0.03 0.03 0.02 0 0.02
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 10.58 9.2 5.51 3.8 3.42
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 54.47 51.09 45.03 44.6 43.45
Contingent Liabilities 18.5 26.42 16.9 9.28 10.67
  Claims not acknowledged as debts 14.53 23.97 8.75 7.08 8.08
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.1 0.2 0.18 0.23 0.28
Adjusted Book Value 0.1 0.1 0.09 0.08 0.08

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 138098.60 121806.20 179380.80 178981.60
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 2949.4 1585 9555.6 1959.9
Total Income 141048 123391.2 188936.4 180941.5
Interest Expended 316.6 525.6 2156.2 305.7
Operating Expenses 0 0 0 0
Total Expenditure 123867.8 114868.9 150961.5 157268.3
Operating Profit Before Provisions and Contingencies 17180.2 8522.3 37974.9 23673.2
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 11404.9 2785.6 29419.8 18019
Tax 3638.4 857.7 -12151.8 7868
Profit After Tax 7766.5 1927.9 41571.6 10151
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 7766.5 1927.9 41571.6 10151
Minority Interest 436.2 113.6 -855.1 -48.5
Shares of Associates 2915.1 4501.8 6567.2 10144.1
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 7766.5 1927.9 41571.6 10151
Equity Capital 11117.8 6543.3 47283.7 20246.6
Face Value (IN RS) 10 10 10 10
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 2.47 1.45 10.48 4.49
Basic Eps Before Extraordinary Items 2.47 1.45 10.48 4.49
PBIDTM% 12.44 7 21.17 13.23
PBDTM% 12.21 6.57 19.97 13.06
PBTM% 8.26 2.29 16.4 10.07
PATM% 5.62 1.58 23.18 5.67
Particulars Feb-2019
Date End Audited
Interest Earned 177688.2
Income On Investments 0
Interest On Balances With Rbi Other Inter Bank Funds 0
Interest / Discount On Advances / Bills 0
Others 0.00
Other Income 3123.7
Total Income 180811.9
Interest Expended 241.6
Operating Expenses 0.00
Total Expenditure 156964.5
Operating Profit Before Provisions and Contingencies 23847.4
Exceptional Items 0
Provisions and contingencies 0.00
Profit Before Tax 18716.3
Tax 6209.8
Profit After Tax 12506.5
+/- Extraordinary Items 0.00
+/- Prior period items 0.00
Net Profit 12506.5
Minority Interest 0.00
Shares of Associates 0.00
Other related items 0.00
Misc. Expenses Written off 0.00
Consolidated Net Profit 12506.5
Equity Capital 12506.5
Face Value (IN RS) 10
Reserves 0
% of Shares held by Govt 0.00
Capital Adequacy Ratio 0.00
Gross / Net NPAs 0.00
Amount of Gross NPAs 0.00
Amount of Net NPAs 0.00
% of Gross / Net NPAs NA
% of Net NPAs 0.00
% of Gross NPAs 0.00
Return on Assets 0.00
No of Public Share Holdings NA
% of Public Share Holdings NA
Basic Eps After Extraordinary Items 2.77
Basic Eps Before Extraordinary Items 2.77
PBIDTM% 13.42
PBDTM% 13.29
PBTM% 10.53
PATM% 7.04

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.03 0.03 0.01 0 0.01
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0.24 0.23 0.09 0.09 0.09
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.39 0.05 0.12 0.2 0.1
     Miscellaneous income -5236.38 -2428.54 -1713.86 -1049.41 -1503.74
Total Income 74.25 77.4 55.35 49.6 52.8
II. EXPENDITURE
Interest Expended 0.31 0.16 0.33 0.55 0.82
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.23 0.02 0.02 0.08 0.17
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 1.63 1.86 1.35 1.28 0.99
     Rent,Taxes and lighting 0.1 0.09 0.07 0.09 0.07
     Depreciation on Banks property 2.08 1.67 1.53 1.54 1.5
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.04 0.04 0.04 0.09 0.06
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.07 0.05 0.04 0.04 0.03
     Other expenses -3.92 -3.71 -3.03 -3.04 -2.65
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 73.94 77.24 55.03 49.05 51.98
Taxes
     Current Income Tax 2.12 2.49 1.68 1.34 0.21
     Deferred Tax -2.1 0.81 0.46 0.46 0.94
     Other taxes 0 0 0 0 0
Profit After Tax 7.27 5.78 4.65 3.95 1.86
Extra items
Minority Interest -0.09 -0.01 -0.01 -0.01 -0.01
Share of Associate 2.25 0.78 0.15 -0.57 0.02
Other Consolidated Items
Consolidated Net Profit 9.42 6.55 4.8 3.37 1.87
Adjustments to PAT -0.07 0.03 0.37
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.66 0.6 0.46 0.35 0.23
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 1.27 0.7 0.85 0.79 0.03
     Equity Dividend 0.38
     Corporate dividend tax 0.14
     Other appropriations 41.37 35.35 31.36 28.53 32.7
Equity Dividend % 64.00 80.20 90.90 112.00 55.00
Earnings Per Share 20.8908 29.0268 21.2812 19.9146 14.7359
Adjusted EPS 20.8908 14.5134 10.6406 7.4680 4.1445
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.03 0.03 0.01 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0.24 0.23 0.09 0.1 0.09
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.11 0.05 0.11 0.2 0.1
     Miscellaneous income -4847.64 -4634.43 -3055.92 -3657.84 -2674.71
Total Income 73.49 76.67 54.68 49.37 52.61
II. EXPENDITURE
Interest Expended 0.11 0.14 0.31 0.52 0.8
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.03 -0 0 0.05 0.14
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 1.52 1.78 1.34 1.26 0.96
     Rent,Taxes and lighting 0.03 0.04 0.03 0.03 0.03
     Depreciation on Banks property 1.84 1.55 1.42 1.4 1.31
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.03 0.04 0.04 0.08 0.05
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.05 0.05 0.04 0.04 0.03
     Other expenses -3.47 -3.45 -2.87 -2.81 -2.38
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 73.38 76.53 54.37 48.85 51.81
Taxes
     Current Income Tax 2.08 2.46 1.65 1.32 0.19
     Deferred Tax -1.65 0.62 0.71 0.57 0.7
     Other taxes 0 0 0 0 0
Profit After Tax 6.62 6.03 4.62 3.5 2.23
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 6.62 6.03 4.62 3.5 2.23
Adjustments to PAT -0.01 0.04 0.06
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.66 0.6 0.46 0.35 0.23
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 1.07 0.7 0.53 0.77 0.03
     Equity Dividend 0.38
     Corporate dividend tax 0.14
     Other appropriations 36.97 33.5 30.03 27.38 25.32
Equity Dividend % 64 80 91 112 55
Earnings Per Share 14.68 26.72 20.48 20.71 17.55
Adjusted EPS 14.68 13.36 10.24 7.77 4.94

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 20.89 29.03 21.28 19.91 14.74
DPS(Rs) 6.4 8.02 9.09 11.2 5.5
Book NAV/Share(Rs) 109.24 204 184.82 232.39 286.98
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 9.86 8.67 7.59 6.65 2.82
ROE(%) 15.26 13.18 11.49 10.43 5.28
ROCE(%) 16.31 19.79 15.76 13.9 7.71
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 3.66 5.98 7.72 14.18 18.14
PCE(x) 3.69 10.52 11.99 11.6 13.48
Price/Book(x) 0.7 1.7 1.78 1.62 1.24
Yield(%) 8.37 2.31 2.77 2.98 1.54
EV/Net Sales(x) 0.55 1.04 1.37 1.41 1.01
EV/Core EBITDA(x) 3.77 7.27 8.62 8.93 9.95
EV/EBIT(x) 4.7 8.59 10.47 10.82 13.9
EV/CE(x) 0.52 1.12 1.18 1.14 0.89
M Cap / Sales 0.48 1.03 1.36 1.31 0.87
Growth Ratio
Core Operating Income Growth 94.06 -51.25 -40.84 -32.84 26.08
Operating Profit Growth -2.85 26.01 13.04 45.07 -19.15
Net Profit Growth 25.8 24.2 17.83 112.54 -39.52
BVPS Growth -46.45 10.38 -20.47 -19.02 7
Advances Growth 0 0 0 0 0
EPS Growth(%) -28.03 36.4 6.86 35.14 -40.85
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 14.68 26.72 20.48 20.71 17.55
DPS(Rs) 6.4 8.02 9.09 11.2 5.5
Book NAV/Share(Rs) 97.49 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 9.68 9.57 7.95 6.18 3.96
ROE(%) 15.04 14.28 11.77 9.57 6.93
ROCE(%) 17.02 21.08 16.97 13.74 9.44
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 5.21 6.5 8.02 13.63 15.23
PCE(x) 4.08 10.34 12.28 12.99 12.78
Price/Book(x) 0.78 1.78 1.84 1.67 1.29
Yield(%) 8.37 2.31 2.77 2.98 1.54
EV/Net Sales(x) 0.55 1.04 1.37 1.4 1
EV/Core EBITDA(x) 4.01 7.04 8.51 8.83 9.95
EV/EBIT(x) 4.87 8.47 10.14 11.36 13.33
EV/CE(x) 0.56 1.18 1.24 1.19 0.91
M Cap / Sales 0.48 1.04 1.38 1.32 0.87
Growth Ratio
Core Operating Income Growth -21.68 -54.84 -41.28 -34.69 100
Operating Profit Growth -11.84 28.28 13.42 47.51 -6.94
Net Profit Growth 9.87 30.47 31.84 57.33 -26.74
BVPS Growth -50.14 9.34 -20.72 -18.47 20.52
Advances Growth 0 0 0 0 0
EPS Growth(%) -45.06 30.47 -1.12 18 -26.74
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 10.43 9.83 6.92 5.18 2.97
Adjustments for Expenses & Provisions : -0.68 0.76 1.44 1.98 2.1
Adjustments for Liabilities & Assets: 1.17 -0.49 1.75 0.07 -0.38
Refund/(payment) of direct taxes -2.58 -2.11 -1.35 -1.21 -0.72
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 8.35 7.98 8.77 6.02 3.96
Cash Flow from investing activities -7.44 -5.71 -2.63 -0.38 -0.9
Cash Flow from financing activities 0.28 -3.36 -5.25 -5.28 -3.03
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 1.18 -1.09 0.89 0.37 0.03
Opening Cash & Cash Equivalents 0.3 1.38 0.52 0.1 0.08
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.85 0.01 -0.03 0.05 0
Closing Cash & Cash Equivalent 0.62 0.3 1.38 0.52 0.1
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.85 0.01 -0.03 0.05 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 10.43 9.83 6.92 5.18 2.97
Adjustments for Expenses & Provisions : -0.68 0.76 1.44 1.98 2.1
Adjustments for Liabilities & Assets: 1.17 -0.49 1.75 0.07 -0.38
Refund/(payment) of direct taxes -2.58 -2.11 -1.35 -1.21 -0.72
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 8.35 7.98 8.77 6.02 3.96
Cash Flow from investing activities -7.44 -5.71 -2.63 -0.38 -0.9
Cash Flow from financing activities 0.28 -3.36 -5.25 -5.28 -3.03
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 1.18 -1.09 0.89 0.37 0.03
Opening Cash & Cash Equivalents 0.3 1.38 0.52 0.1 0.08
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.85 0.01 -0.03 0.05 0
Closing Cash & Cash Equivalent 0.62 0.3 1.38 0.52 0.1
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.85 0.01 -0.03 0.05 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 125 138 124.4 132.9 16615.37 21972.46
January-2021 123.8 146.2 122.6 125.45 30798.92 41816.71
December-2020 104.35 128.75 103.3 123 32618.83 39033.45
November-2020 86 106.6 83.1 102.5 21449.65 20431.53
October-2020 86.8 89.5 81.25 84.75 19546.48 16711.21
September-2020 95.8 99 82.3 86.8 27513.74 24958.31
August-2020 97.45 103.2 92.85 95.7 17428.05 17029.82
GAIL India informs about PCS compliance certificate 19-Apr-2021 04:35 PM  
GAIL to invest in start-ups operating in focus areas05-Apr-2021 02:01 PM  
GAIL India, RMC sign concession agreement for setting up CBG plant in Ranchi19-Mar-2021 10:59 AM  
GAIL India informs about outcome of board meeting15-Mar-2021 01:57 PM  
GAIL India informs about newspaper publication 11-Mar-2021 04:26 PM  
GAIL India soars on executing Share Purchase agreements with NTPC25-Feb-2021 03:05 PM  
GAIL India executes Share Purchase agreements with NTPC24-Feb-2021 05:22 PM  
GAIL (India) informs about share purchase agreements24-Feb-2021 11:30 AM  
GAIL India trades jubilantly on the BSE18-Feb-2021 02:14 PM  
GAIL India to open buyback on February 2518-Feb-2021 01:37 PM  
GAIL zooms despite reporting 7% fall in Q3 consolidated net profit11-Feb-2021 12:25 PM  
GAIL reports 7% fall in Q3 consolidated net profit10-Feb-2021 03:32 PM  
GAIL rises on acquiring IEX's 5% stake in Indian Gas Exchange10-Feb-2021 09:38 AM  
GAIL (India) surges on the BSE08-Feb-2021 12:48 PM  
GAIL (India) puts West Bengal on India's gas-map08-Feb-2021 12:26 PM  
GAIL (India) informs about newspaper publication02-Feb-2021 04:01 PM  
Gas distribution stocks surge on announcement of addition of 100 cities to the City Gas Distribution network01-Feb-2021 12:12 PM  
GAIL’s arm awarded as 'City Gas Distribution - Established Company of the Year’29-Jan-2021 12:32 PM  
GAIL rises on planning to launch InvIT of two gas pipelines28-Jan-2021 11:49 AM  
GAIL planning to launch InvIT of two gas pipelines27-Jan-2021 12:53 PM  
GAIL trades in green on the bourses22-Dec-2020 12:53 PM  
GAIL features in Forbes list of World's Best Employers 202022-Dec-2020 09:20 AM  
GAIL (India) informs about change in directorship15-Dec-2020 11:12 AM