Shares Bazaar

GMR Infrastructure Ltd.   (BSE: GMRINFRA)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
20.6 (07-08-2020)
52 WK HIGH (₹)
33.9 (23-06-2021)
BSE   35.3  
OPEN PRICE₹)
34.45
HIGH PRICE(₹)
35.6
LOW PRICE (₹)
33.45
CLOSE PRICE(₹)
35.3
VOLUME
3880320
VALUE
133898000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 148786.05 Dividend Yield(%) : 0 Price/Earning (TTM) : 0
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 1.55
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 90142 EPSc : -2.45
PE : 0 TTMNP : -14867.3 TTMTAX : 287.8 TTMINTEREST : 8803.6
TTMDEPRECIATION : 223.6 TTMNetSales : 7945.4 EV_Sales : 28.99 EV (in Mn) : 230345.95
TTMEBITDA : 4983.9 EV_EBITDA : 46.22 TTMCashProfit : -14643.7 TTMCEPS : -2.43
Price_CEPS : -10.16 TTMNPAEX : -14867.3

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Larsen & Toubro Ltd. (BSE)

1718.1 ( 0.84%)

188896.53 1.34 0 80.94 16.62
KEC International Ltd. (BSE)

454.95 ( 3.75%)

9202.48 0.95 0 16.5 21.69
Rail Vikas Nigam Ltd. (BSE)

30.15 ( -1.79%)

6286.34 3.78 0 8.84 3.41
KNR Construction Ltd. (BSE)

290.1 ( -0.65%)

5110.03 0.14 0.02 25.93 14.01
PNC Infratech Ltd. (BSE)

355.15 ( -0.13%)

4942.23 0.26 0 17.49 11.02

Management Info

Chairman : G M Rao
Managing Director : Grandhi Kiran Kumar
Company Secretory : T Venkat Ramana
Incorporation Year : 1996

Registered Office

Address : Naman Centre, 7th Floor
Opp. Dena Bank, Plot No.c-31
G Block, Bandra Kurla Complex, Bandra (East)
City-Pincode : Mumbai-400051
Phone : 022 4202 8000
Website : www.gmrgroup.in
Email : sounderarajan.cp@gmrgroup.in

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.6 0.6 0.6 0.6 0.6
  Equity - Authorised 1.35 1.35 1.35 1.35 1.35
  Equity - Issued 0.6 0.6 0.6 0.6 0.53
 Equity Paid Up 0.6 0.6 0.6 0.6 0.53
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0 0 0.00 0.07
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves -3.06 -1.06 3.21 4.74 4.39
  Securities Premium 10.01 10.01 11.12 11.12 9.82
  Capital Reserves 0.05 0.05 0.05 0.05 0.14
  Profit & Loss Account Balances -13.23 -11.35 -8.45 -7.13 -6.24
  General Reserves 0.00 0.00 0.00 0.00 0.00
Reserve excluding Revaluation Reserve -3.06 -1.06 3.21 4.74 4.39
Revaluation Reserves 0.00 0 0 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.11 0.12 0.18 0.25 0.18
Total Liabilities 29.7 25.83 28.84 29.04 42.02
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 19.95 17.71 18.21 17.88 13.31
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 17.79 17.02 15.89 15.81 34.09
  Premises 6.15 5.96 5.63 5.56 6.43
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 5.1 4.08 3.05 2.18 1.84
Net Block 12.69 12.94 12.84 13.25 32.25
Less: Impairment of Assets 0.00 0.00 0.00 0.39 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 3.81 0.86 0.59 0.24 2.15
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.01
Total Assets 29.7 25.83 28.84 29.04 42.02
Contingent Liabilities 7.42 11.03 10.18 11.76 7.34
  Claims not acknowledged as debts 1.06 0.91 1.24 1.22 1.27
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value -0 -0 0.01 0.01 0.01
Adjusted Book Value -0 -0 0.01 0.01 0.01
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.6 0.6 0.6 0.6 0.6
  Equity - Authorised 1.35 1.35 1.35 1.35 1.35
  Equity - Issued 0.6 0.6 0.6 0.6 0.53
 Equity Paid Up 0.6 0.6 0.6 0.6 0.53
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.07
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 11.46 11.1 16.51 5.91 9.56
  Securities Premium 10.01 10.01 10.01 10.01 10.01
  Capital Reserves 0.14 0.14 0.14 0.14 0.14
  Profit & Loss Account Balances -0.95 0.12 1.12 -4.47 -0.79
  General Reserves 0.17 0.17 0.17 0.04 0.04
Reserve excluding Revaluation Reserve 11.46 11.1 16.51 5.91 9.56
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0 0 0 0 0
Total Liabilities 18.54 17.65 22.43 11.84 15.5
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 16.64 14.08 25.19 11.96 14.98
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 0.23 0.23 0.17 0.1 0.09
  Premises 0 0 0 0 0
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.09 0.07 0.05 0.03 0.02
Net Block 0.13 0.16 0.12 0.07 0.08
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0 0 0.02 0 0
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 18.54 17.65 22.43 11.84 15.5
Contingent Liabilities 31.55 37.72 22.31 13.78 17.12
  Claims not acknowledged as debts 0.33 0.3 0.3 0.21 0.22
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.02 0.02 0.03 0.01 0.02
Adjusted Book Value 0.02 0.02 0.03 0.01 0.02

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 12937.60 11340.60 23487.50 21964.90
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 1543.2 903.8 2055.6 1011.6
Total Income 14480.8 12244.4 25543.1 22976.5
Interest Expended 8405.2 7810.3 10474.2 8583.7
Operating Expenses 0 0 0 0
Total Expenditure 11541.9 11530 16942.3 14641.2
Operating Profit Before Provisions and Contingencies 2938.9 714.4 8600.8 8335.3
Exceptional Items 0 0 -6809.1 0
Provisions and contingencies 0 0 0 0
Profit Before Tax -8224.5 -9727.2 -11656 -2845.3
Tax -404.5 -1510.8 -1704.2 188
Profit After Tax -7820 -8216.4 -9951.8 -3033.3
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit -7827.1 -8216.6 -9948.4 -3048.9
Minority Interest 1609.8 2104.9 640.1 -860.7
Shares of Associates 326.8 -122.1 -1319.8 241.5
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit -7827.1 -8216.6 -9948.4 -3048.9
Equity Capital -5890.5 -6233.8 -10628.1 -3668.1
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items -0.87 -0.98 -1.82 -0.61
Basic Eps Before Extraordinary Items -0.87 -0.98 -1.82 -0.61
PBIDTM% 22.72 6.3 36.62 37.95
PBDTM% -42.25 -62.57 -36.97 -1.13
PBTM% -63.57 -85.77 -49.63 -12.95
PATM% -60.44 -72.45 -42.37 -13.81
Particulars Sep-2020 Feb-2019
Date End Audited Audited
Interest Earned 2837.8 2617.0
Income On Investments 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0
Interest / Discount On Advances / Bills 0 0
Others 0.00 0.00
Other Income 17.8 11.9
Total Income 2855.6 2628.9
Interest Expended 2091.4 2901.2
Operating Expenses 0.00 0.00
Total Expenditure 1566.1 1542
Operating Profit Before Provisions and Contingencies 1289.5 1086.9
Exceptional Items -1299.1 -353.3
Provisions and contingencies 0.00 0.00
Profit Before Tax -2154.7 -2226.5
Tax -13 -29.2
Profit After Tax -2141.7 -2197.3
+/- Extraordinary Items 0.00 0.00
+/- Prior period items 0.00 0.00
Net Profit -2141.7 -2197.3
Minority Interest 0.00 0.00
Shares of Associates 0.00 0.00
Other related items 0.00 0.00
Misc. Expenses Written off 0.00 0.00
Consolidated Net Profit -2141.7 -2197.3
Equity Capital -2141.7 -2197.3
Face Value (IN RS) 1 1
Reserves 0 0
% of Shares held by Govt 0.00 0.00
Capital Adequacy Ratio 0.00 0.00
Gross / Net NPAs 0.00 0.00
Amount of Gross NPAs 0.00 0.00
Amount of Net NPAs 0.00 0.00
% of Gross / Net NPAs NA NA
% of Net NPAs 0.00 0.00
% of Gross NPAs 0.00 0.00
Return on Assets 0.00 0.00
No of Public Share Holdings NA NA
% of Public Share Holdings NA NA
Basic Eps After Extraordinary Items -0.35 -0.31
Basic Eps Before Extraordinary Items -0.35 -0.31
PBIDTM% 45.44 41.53
PBDTM% -74.04 -82.83
PBTM% -75.93 -85.08
PATM% -75.47 -83.96

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.06 0.18 0.21 0.15 0.15
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0.1 0 0.07 0.06 0.01
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.11 0.06 0 0 0.05
     Miscellaneous income -1333.18 -1468.78 -1173.9 -1278.3 -1102.22
Total Income 9.22 8.35 9.31 8.67 8.82
II. EXPENDITURE
Interest Expended 3.55 2.69 2.32 3.95 4.14
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.28 0.28 0.19 1.87 1.94
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.83 0.77 0.7 0.67 0.61
     Rent,Taxes and lighting 0.14 0.16 0.12 0 0
     Depreciation on Banks property 1.06 0.99 1.05 1.54 1.82
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.31 0.21 0.24 0.23 0.21
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance
     Other expenses -2.36 -2.12 -2.11 -2.45 -2.64
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 5.68 5.67 6.99 4.72 4.69
Taxes
     Current Income Tax 0.16 0.23 0.2 0.39 0.21
     Deferred Tax -0.24 -0.31 -0.03 0.46 -0
     Other taxes 0 0 0 0 0
Profit After Tax -1.91 -3.27 -0.68 0.03 -2.66
Extra items
Minority Interest -0.23 -0.22 -0.25 -0.22 0.04
Share of Associate -0.29 -0.09 -0.43 -0.37 -0.08
Other Consolidated Items
Consolidated Net Profit -2.43 -3.58 -1.36 -0.56 -2.71
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve 0.02 0.04 0.01 0
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.58 -0.71 -0.13 0.01 0.01
     Equity Dividend
     Corporate dividend tax 0.02 0.02 0.04 0 0
     Other appropriations -13.23 -11.35 -8.45 -7.12 -6.24
Equity Dividend %
Earnings Per Share -4.0249 -5.9321 -2.2658 -0.9386 -5.1232
Adjusted EPS -4.0249 -5.9321 -2.2658 -0.9386 -5.1232
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0.04 0.01 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0.01
     Miscellaneous income -714.86 -1142.85 -1247.67 -5.3 -50.04
Total Income 1.16 1.15 1.16 1.18 1.26
II. EXPENDITURE
Interest Expended 0.89 0.85 0.82 0.74 0.71
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0 0 0 0.72 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.04 0.05 0.05 0.05 0.04
     Rent,Taxes and lighting 0.03 0.03 0.02 0.01 0.01
     Depreciation on Banks property 0.02 0.02 0.02 0.02 0.02
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.01 0.01 0.03 0.02 0.02
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0.01 0.01 0.01 0
     Insurance 0 0 0 0 0
     Other expenses -0.11 -0.13 -0.13 -0.11 -0.08
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 0.27 0.3 0.34 0.44 0.55
Taxes
     Current Income Tax 0 0 0 0.01 0.02
     Deferred Tax 0.03 -0.01 0 0 0
     Other taxes 0 0 0 0 0
Profit After Tax -1.48 -1.03 -0.59 -3.68 -1.72
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit -1.48 -1.03 -0.59 -3.68 -1.72
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.41 -0.03 -0 0 0
     Equity Dividend
     Corporate dividend tax
     Other appropriations -0.95 0.12 1.12 -4.47 -0.79
Equity Dividend % 0 0 0 0 0
Earnings Per Share -2.45 -1.71 -0.97 -6.10 -3.25
Adjusted EPS -2.45 -1.71 -0.97 -6.10 -3.25

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -4.02 -5.93 -2.27 -0.94 -5.12
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) -4.07 -0.75 6.33 8.85 9.27
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -4.47 -8.41 -1.83 0.05 -4.24
ROE(%) 0 -194.25 -14.92 0.49 -57.75
ROCE(%) 5.24 -2.44 6.27 13.26 3.33
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 0 0 0
PCE(x) -11.54 -5.23 28.05 6.16 -7.34
Price/Book(x) -3.99 -26.37 2.69 1.81 1.26
Yield(%) 0 0 0 0 0
EV/Net Sales(x) 4.64 4.97 3.59 3.66 5.22
EV/Core EBITDA(x) 12.06 15.71 11.47 7.09 11.89
EV/EBIT(x) 25.66 -57.4 18.63 6.22 26
EV/CE(x) 0.87 0.95 0.83 0.8 0.73
M Cap / Sales 1.15 1.57 1.18 1.2 0.75
Growth Ratio
Core Operating Income Growth 31.89 15.82 -41.3 -4.4 15.79
Operating Profit Growth 36.43 -11.7 -34.07 14.15 25.96
Net Profit Growth 41.44 -378.37 -2815.54 100.94 9.96
BVPS Growth -442.6 -111.87 -28.53 -4.54 -6.33
Advances Growth 0 0 0 0 0
EPS Growth(%) 32.15 -161.81 -141.4 81.68 18.32
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -2.45 -1.71 -0.97 -6.1 -3.25
DPS(Rs) 0 0 0 0 0
Book NAV/Share(Rs) 19.99 19.39 28.35 10.8 19.06
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -6.35 -4.25 -2.96 -24.65 -10.84
ROE(%) -12.45 -7.18 -4.97 -44.36 -18.76
ROCE(%) -2.87 -0.92 1.29 -20.77 -6.54
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 0 0 0
PCE(x) -6.74 -11.83 -18.05 -2.63 -3.63
Price/Book(x) 0.81 1.02 0.6 1.48 0.61
Yield(%) 0 0 0 0 0
EV/Net Sales(x) 22.3 24.89 22.82 13.21 9.35
EV/Core EBITDA(x) 39.68 62.93 48.78 21.32 11.2
EV/EBIT(x) -32.01 -97.15 72.38 -5.3 -11.61
EV/CE(x) 0.74 0.86 0.64 1.17 0.7
M Cap / Sales 12.18 15.56 13.82 8.19 5
Growth Ratio
Core Operating Income Growth 5.59 2.93 10.32 5.14 31.83
Operating Profit Growth 49.08 -12.55 -52.49 -29.32 100
Net Profit Growth -43.01 -76.01 84.05 -100 -100
BVPS Growth 3.13 -31.63 100 -43.35 0.84
Advances Growth 0 0 0 0 0
EPS Growth(%) -43 -76.01 84.05 -87.91 -100
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -2.29 -3.44 -1.07 0.4 -2.56
Adjustments for Expenses & Provisions : 4.81 5.38 3.15 3 5.5
Adjustments for Liabilities & Assets: -0.98 0.38 0.43 1.35 0.77
Refund/(payment) of direct taxes -0.16 -0.27 -0.16 -0.25 -0.22
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.38 2.05 2.35 4.5 3.5
Cash Flow from investing activities -0.99 -3.61 -1.01 1.79 -1.67
Cash Flow from financing activities 1.62 0.82 -1.19 -5.73 -2.02
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 2 -0.74 0.14 0.57 -0.19
Opening Cash & Cash Equivalents 0.91 1.65 1.46 1.19 1.51
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 -0.01 0.06 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0.01 -0.01 -0 0.01
Closing Cash & Cash Equivalent 2.92 0.91 1.65 1.46 1.33
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 -0.01 0.06 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0.01 -0.01 -0 0.01
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -2.29 -3.44 -1.07 0.4 -2.56
Adjustments for Expenses & Provisions : 4.81 5.38 3.15 3 5.5
Adjustments for Liabilities & Assets: -0.98 0.38 0.43 1.35 0.77
Refund/(payment) of direct taxes -0.16 -0.27 -0.16 -0.25 -0.22
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.38 2.05 2.35 4.5 3.5
Cash Flow from investing activities -0.99 -3.61 -1.01 1.79 -1.67
Cash Flow from financing activities 1.62 0.82 -1.19 -5.73 -2.02
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 2 -0.74 0.14 0.57 -0.19
Opening Cash & Cash Equivalents 0.91 1.65 1.46 1.19 1.51
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 -0.01 0.06 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0.01 -0.01 -0 0.01
Closing Cash & Cash Equivalent 2.92 0.91 1.65 1.46 1.33
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 -0.01 0.06 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0.01 -0.01 -0 0.01

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 24 27.5 23.5 26.05 57321.92 14715.54
January-2021 26.45 28.1 23.7 23.85 56279.76 14533.25
December-2020 26.9 29.3 23.7 27.4 31442.46 8461.61
November-2020 23.5 27.3 22.9 26.8 17967.15 4577.41
October-2020 23.1 24.7 23.1 23.45 12237.2 2915.22
September-2020 24 24.85 20.7 23.1 20628.53 4735.81
August-2020 21.7 28.25 20.55 23.55 34250.14 8455.59
GMR Infrastructure rises on the BSE23-Aug-2021 03:23 PM  
GMR Group unveils plans to modernise, develop Nagpur Airport20-Aug-2021 05:30 PM  
GMR group investing Rs 20,000 crore to expand existing airports, developing new aerodromes20-Aug-2021 01:15 PM  
GMR Infrastructure gets First Tranche consideration towards divestment of Group’s entire stake in Kakinada SEZ 13-Aug-2021 10:50 AM  
GMR Infrastructure informs about press release13-Aug-2021 10:03 AM  
GMR Infrastructure planning to raise Rs 6,000 crore 11-Aug-2021 09:11 AM  
GMR Infrastructure informs about disclosure03-Jul-2021 11:30 AM  
GMR Infrastructure informs about disclosure26-Jun-2021 11:12 AM  
GMR Infrastructure informs about disclosure24-Jun-2021 09:52 AM  
GMR Infrastructures soars as its consolidated net loss narrows to Rs 723 crore in Q421-Jun-2021 12:56 PM  
GMR Infrastructures’ consolidated net loss narrows to Rs 723 crore in Q421-Jun-2021 12:26 PM  
GMR Infrastructure informs about press release19-Jun-2021 12:59 PM  
GMR Infrastructure informs about conference call18-Jun-2021 03:34 PM  
GMR Infrastructure informs about disclosure24-Apr-2021 01:38 PM  
GMR Infrastructure informs about disclosure 26-Mar-2021 12:19 PM  
GMR Infrastructure informs about disclosure25-Mar-2021 10:42 AM  
GMR Infrastructure informs about disclosure24-Mar-2021 10:56 AM  
GMR Infrastructure informs about company updates08-Mar-2021 10:22 AM  
GMR Infrastructure informs about disclosure03-Mar-2021 01:45 PM  
GMR Infrastructure’s arm to raise $300 million through bonds28-Jan-2021 12:00 PM  
GMR Infrastructure informs about disclosure 20-Jan-2021 03:11 PM  
GMR Infrastructure gets nod from stock exchanges on proposed rejig plan21-Dec-2020 12:44 PM