Shares Bazaar

Godrej Consumer Products Ltd.

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
425.1 (23-03-2020)
52 WK HIGH (₹)
808.35 (21-01-2021)
BSE   692.35  
OPEN PRICE₹)
700
HIGH PRICE(₹)
700
LOW PRICE (₹)
690.15
CLOSE PRICE(₹)
692.35
VOLUME
21760
VALUE
15095500
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 1022.49 MCap (₹ in Mn) : 794165.09 Dividend Yield(%) : 1.03 Price/Earning (TTM) : 64.7
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 13.8
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 56505.7 EPSc : 11.54
PE : 67.3 TTMNP : 12275.2 TTMTAX : 2972.6 TTMINTEREST : 520.5
TTMDEPRECIATION : 832.3 TTMNetSales : 55897.9 EV_Sales : 14.25 EV (in Mn) : 796481.59
TTMEBITDA : 16754.4 EV_EBITDA : 47.54 TTMCashProfit : 13107.5 TTMCEPS : 12.82
Price_CEPS : 60.59 TTMNPAEX : 12275.2

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Hindustan Unilever Ltd. (BSE)

2196.7 ( 0.12%)

541243.78 1.09 0.01 73.84 31.2
Dabur India Ltd. (BSE)

524.25 ( 1.21%)

93249.1 0.57 0.01 73.48 7.18
Colgate-Palmolive (India) Ltd. (BSE)

1621.3 ( 0.27%)

42531.75 1.79 0.03 48.57 32.19
Procter & Gamble Hygiene & Health Care Ltd. (BSE)

13028 ( 0.4%)

36532.94 0.93 0.36 66.41 169.47
Emami Ltd. (BSE)

450.7 ( -0.12%)

21109.96 0.84 0.02 60.86 7.8

Management Info

Chairman : Nisaba Godrej
Managing Director : Nisaba Godrej
Company Secretory : V Srinivasan
Incorporation Year : 2000

Registered Office

Address : Godrej One, 4th Floor
Pirojshanagar, Eastern Express Highway
Vikroli (East)
City-Pincode : Mumbai-400079
Phone : 022-25188010, 25188020, 25188030
Website : www.godrejcp.com
Email : investor.relations@godrejcp.com

Registrars Details

Registrars Details : Computech Sharecap Ltd
Address : 147 M G Road , Opp: Jahangir Art Gallary,Fort,Mumbai
Listing : BSE, NSE, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.1 0.1 0.07 0.03 0.03
  Equity - Authorised 0.1 0.1 0.07 0.04 0.04
  Equity - Issued 0.1 0.1 0.07 0.03 0.03
 Equity Paid Up 0.1 0.1 0.07 0.03 0.03
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 7.78 7.15 6.19 5.27 4.22
  Securities Premium 1.41 1.4 1.42 1.45 1.45
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 5.99 5.57 4.7 3.79 2.69
  General Reserves 0.15 0.15 0.15 0.15 0.15
Reserve excluding Revaluation Reserve 7.78 7.15 6.19 5.27 4.22
Revaluation Reserves 0 0 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.12 0.11 0.1 0.08 0.03
Total Liabilities 10.33 10.2 9.49 9.4 6.83
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.85 0.69 1.15 1.06 0.37
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 9.89 9.13 8.67 8.29 6.02
  Premises 0.6 0.58 0.48 0.39 0.36
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.05 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.66 0.46 0.36 0.21 0.09
Net Block 9.23 8.67 8.32 8.08 5.93
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.06 0.05 0.08 0.1 0.04
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 10.33 10.2 9.49 9.4 6.83
Contingent Liabilities 1.05 0.88 0.89 0.73 0.52
  Claims not acknowledged as debts 0.46 0.34 0.24 0.23 0.19
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.08 0.07 0.09 0.16 0.13
Adjusted Book Value 0.08 0.07 0.06 0.05 0.04
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.1 0.1 0.07 0.03 0.03
  Equity - Authorised 0.1 0.1 0.07 0.04 0.04
  Equity - Issued 0.1 0.1 0.07 0.03 0.03
 Equity Paid Up 0.1 0.1 0.07 0.03 0.03
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 5.01 4.81 4.57 4.34 3.74
  Securities Premium 1.41 1.4 1.42 1.45 1.45
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 3.45 3.26 2.98 2.72 2.14
  General Reserves 0.15 0.15 0.15 0.15 0.15
Reserve excluding Revaluation Reserve 5.01 4.81 4.57 4.34 3.74
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.04 1.8 0.05 1.34 1.07
Total Liabilities 7.2 6.75 4.71 5.74 4.88
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 5.69 5.29 3.99 5.04 3.83
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 1.66 1.57 1.48 1.38 1.33
  Premises 0.28 0.26 0.23 0.22 0.21
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.01 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.3 0.23 0.16 0.1 0.04
Net Block 1.37 1.34 1.31 1.28 1.28
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.04 0.03 0.05 0.04 0.01
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 7.2 6.75 4.71 5.74 4.88
Contingent Liabilities 3.76 3.8 4.06 4.29 3.04
  Claims not acknowledged as debts 0.17 0.16 0.16 0.16 0.12
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.05 0.05 0.07 0.13 0.11
Adjusted Book Value 0.05 0.05 0.05 0.04 0.04

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 29151.20 23273.40 21538.00 27780.50
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 139.4 217.7 491.6 235.2
Total Income 29290.6 23491.1 22029.6 28015.7
Interest Expended 313.4 483.4 615 477.3
Operating Expenses 0 0 0 0
Total Expenditure 22422.7 18546.3 16772.6 21473.9
Operating Profit Before Provisions and Contingencies 6867.9 4944.8 5257 6541.8
Exceptional Items -3.4 131.8 -734.3 -43.6
Provisions and contingencies 0 0 0 0
Profit Before Tax 6041.7 4099.8 3376 5530.5
Tax 1463 147.2 1074.9 1084.2
Profit After Tax 4578.7 3952.6 2301.1 4446.3
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 4578.7 3952.6 2301.1 4446.3
Minority Interest 0 0 0 0
Shares of Associates 1.5 -3.8 -2.1 5.7
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 4578.7 3952.6 2301.1 4446.3
Equity Capital 4580.2 3948.8 2299 4452
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 4.48 3.86 2.25 4.36
Basic Eps Before Extraordinary Items 4.48 3.86 2.25 4.36
PBIDTM% 23.56 21.25 24.41 23.55
PBDTM% 22.47 19.74 18.14 21.67
PBTM% 20.73 17.62 15.67 19.91
PATM% 15.71 16.98 10.68 16.01
Particularsaaa Sep-2020
Date End Audited
Interest Earned 16791.9
Income On Investments 0
Interest On Balances With Rbi Other Inter Bank Funds 0
Interest / Discount On Advances / Bills 0
Others 0.00
Other Income 194
Total Income 16985.9
Interest Expended 66.7
Operating Expenses 0.00
Total Expenditure 12122.8
Operating Profit Before Provisions and Contingencies 4863.1
Exceptional Items 0
Provisions and contingencies 0.00
Profit Before Tax 4586.6
Tax 1080.6
Profit After Tax 3506
+/- Extraordinary Items 0.00
+/- Prior period items 0.00
Net Profit 3506
Minority Interest 0.00
Shares of Associates 0.00
Other related items 0.00
Misc. Expenses Written off 0.00
Consolidated Net Profit 3506
Equity Capital 3506
Face Value (IN RS) 1
Reserves 0
% of Shares held by Govt 0.00
Capital Adequacy Ratio 0.00
Gross / Net NPAs 0.00
Amount of Gross NPAs 0.00
Amount of Net NPAs 0.00
% of Gross / Net NPAs NA
% of Net NPAs 0.00
% of Gross NPAs 0.00
Return on Assets 0.00
No of Public Share Holdings NA
% of Public Share Holdings NA
Basic Eps After Extraordinary Items 3.43
Basic Eps Before Extraordinary Items 3.43
PBIDTM% 28.96
PBDTM% 28.56
PBTM% 27.31
PATM% 20.88

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0.01 0 0 0.01
     Profit on sale of Fixed Assets 0 0 0.01 0 0
     Foreign Exchange Gains 0 0 0 0 0.02
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -112.3 -108.76 0 0 -167.8
Total Income 10.02 10.42 9.95 9.34 8.51
II. EXPENDITURE
Interest Expended 0.23 0.24 0.17 0.15 0.13
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.01 0.12 0.11 0.06
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 1.02 1.07 1.06 0.99 0.94
     Rent,Taxes and lighting 0.1 0.12 0.12 0.12 0.1
     Depreciation on Banks property 0.2 0.17 0.16 0.14 0.1
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.13 0.12 0.1 0.1 0.08
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.02 0.02 0.02 0.02 0.01
     Other expenses -1.48 -1.51 -1.45 -1.37 -1.24
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 9.79 10.18 9.78 9.19 8.38
Taxes
     Current Income Tax 0.38 0.42 0.4 0.37 0.33
     Deferred Tax -0.16 -0.06 0 0.01 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 1.5 2.34 1.63 1.31 0.83
Extra items
Minority Interest -0 -0
Share of Associate 0 0 0 0 0
Other Consolidated Items
Consolidated Net Profit 1.5 2.34 1.63 1.3 0.83
Adjustments to PAT -0
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.09 -0 -0.01 -0.04 -0.02
     Equity Dividend
     Corporate dividend tax 0.17 0.25 0.12 0.04 0.04
     Other appropriations 6.81 6.8 5.32 3.99 2.88
Equity Dividend % 800.00 1500.00 1500.00 1500.00 575.00
Earnings Per Share 14.6393 22.9068 23.9862 38.2877 24.3057
Adjusted EPS 14.6393 22.9068 15.9908 12.7626 8.1019
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0.01
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -182.52 -188.9 -164.06 -127.2 -127
Total Income 5.57 5.77 5.34 4.81 4.62
II. EXPENDITURE
Interest Expended 0.06 0.06 0.05 0.04 0.05
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.03 0.03 0.02 0.01 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.32 0.35 0.36 0.3 0.33
     Rent,Taxes and lighting 0.05 0.05 0.05 0.04 0.04
     Depreciation on Banks property 0.08 0.07 0.06 0.06 0.04
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.03 0.02 0.02 0.02 0.02
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.49 -0.49 -0.49 -0.43 -0.44
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 5.51 5.71 5.29 4.78 4.56
Taxes
     Current Income Tax 0.25 0.32 0.28 0.24 0.2
     Deferred Tax -0.07 0.01 0.01 0.02 0.02
     Other taxes 0 0 0 0 0
Profit After Tax 1.18 1.75 1 0.85 0.72
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 1.18 1.75 1 0.85 0.72
Adjustments to PAT -0
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0 0 0 0.01 -0.02
     Equity Dividend
     Corporate dividend tax 0.17 0.25 0.12 0.04 0.04
     Other appropriations 4.27 4.49 3.6 2.92 2.33
Equity Dividend % 800 1500 1500 1500 575
Earnings Per Share 11.54 17.17 14.68 24.89 21.22
Adjusted EPS 11.54 17.17 9.78 8.30 7.07

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 14.64 22.91 23.99 38.29 24.31
DPS(Rs) 8 15 15 15 5.75
Book NAV/Share(Rs) 77.14 70.97 91.86 155.67 125.07
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.71 17.03 12.19 11.56 8.4
ROE(%) 19.76 34.65 28.25 27.34 19.4
ROCE(%) 18.02 22.76 23.19 22.36 18.25
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 35.57 30 30.37 14.54 28.38
PCE(x) 31.44 27.97 41.61 39.26 50.44
Price/Book(x) 6.75 9.68 11.89 10.73 11.03
Yield(%) 1.54 2.18 1.37 0.9 0.42
EV/Net Sales(x) 5.65 7.05 7.82 6.47 5.83
EV/Core EBITDA(x) 24.7 32.46 35.2 30.26 28.4
EV/EBIT(x) 28.16 31.31 34.82 32.58 37.93
EV/CE(x) 3.91 5.34 5.55 4.63 5.07
M Cap / Sales 5.37 6.81 7.56 6.14 5.58
Growth Ratio
Core Operating Income Growth -4.23 37.6 12.28 20.42 13.85
Operating Profit Growth 1.15 2.44 10.35 14.65 17.67
Net Profit Growth -36.1 43.34 24.94 57.39 -14.94
BVPS Growth 8.69 -22.74 -40.99 24.46 -1.04
Advances Growth 0 0 0 0 0
EPS Growth(%) -36.09 -4.5 -37.35 57.53 -8.79
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 11.54 17.17 14.68 24.89 21.22
DPS(Rs) 8 15 15 15 5.75
Book NAV/Share(Rs) 50.03 48.07 68.13 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 14.04 23.74 14.19 12.41 12.01
ROE(%) 23.53 36.73 22.18 20.8 20.21
ROCE(%) 28.11 32.15 29.26 27.52 26.99
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 45.11 40.02 49.63 33.55 32.5
PCE(x) 42.2 38.51 70.02 62.89 61.19
Price/Book(x) 10.41 14.29 16.04 13.01 12.44
Yield(%) 1.54 2.18 1.37 0.9 0.42
EV/Net Sales(x) 9.76 12.35 14.13 11.99 10.28
EV/Core EBITDA(x) 34.74 43.65 52.94 47.45 44.68
EV/EBIT(x) 36.68 45.61 55.44 49.8 46.68
EV/CE(x) 6.18 8.59 11.22 7.63 7.56
M Cap / Sales 9.72 12.37 14.15 11.98 10.31
Growth Ratio
Core Operating Income Growth -10.62 25 43.9 -34.04 41.45
Operating Profit Growth -4.23 14.44 17.03 14.52 16.56
Net Profit Growth -32.77 75.52 17.95 17.3 10.42
BVPS Growth 4.08 -29.44 -46.94 15.8 11.86
Advances Growth 0 0 0 0 0
EPS Growth(%) -32.78 16.99 -41.03 17.27 10.39
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.84 1.83 1.86 1.69 1.5
Adjustments for Expenses & Provisions : 0.36 0.35 0.29 0.26 0.17
Adjustments for Liabilities & Assets: -0.26 0 -0.02 0.34 -0.46
Refund/(payment) of direct taxes -0.34 -0.44 -0.39 -0.41 -0.34
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.59 1.73 1.72 1.86 0.85
Cash Flow from investing activities -0.53 0.25 -0.34 -2.17 -0.6
Cash Flow from financing activities -1.3 -2.04 -1.38 0.66 -0.2
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.24 -0.06 -0 0.36 0.04
Opening Cash & Cash Equivalents 0.86 0.9 0.9 0.58 0.55
Cash & Cash Equivalent on Amalgamation / Take over / Merger -0 0 0 0.02 0.02
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.02 0.02 0 -0.06 0
Closing Cash & Cash Equivalent 0.6 0.86 0.9 0.9 0.61
Cash & Cash Equivalent on Amalgamation / Take over / Merger -0 0 0 0.02 0.02
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.02 0.02 0 -0.06 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.84 1.83 1.86 1.69 1.5
Adjustments for Expenses & Provisions : 0.36 0.35 0.29 0.26 0.17
Adjustments for Liabilities & Assets: -0.26 0 -0.02 0.34 -0.46
Refund/(payment) of direct taxes -0.34 -0.44 -0.39 -0.41 -0.34
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.59 1.73 1.72 1.86 0.85
Cash Flow from investing activities -0.53 0.25 -0.34 -2.17 -0.6
Cash Flow from financing activities -1.3 -2.04 -1.38 0.66 -0.2
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.24 -0.06 -0 0.36 0.04
Opening Cash & Cash Equivalents 0.86 0.9 0.9 0.58 0.55
Cash & Cash Equivalent on Amalgamation / Take over / Merger -0 0 0 0.02 0.02
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.02 0.02 0 -0.06 0
Closing Cash & Cash Equivalent 0.6 0.86 0.9 0.9 0.61
Cash & Cash Equivalent on Amalgamation / Take over / Merger -0 0 0 0.02 0.02
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.02 0.02 0 -0.06 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 746 773.7 705.15 754.5 650.77 4871.45
January-2021 741 808 731.6 745.15 1272.3 9833.3
December-2020 705.15 756.95 683.5 749.6 1044.14 7548.3
November-2020 659 719.4 654.05 699.8 979.72 6745.41
October-2020 728.15 761.5 661.4 664.5 1038.02 7295.65
September-2020 654.9 736.25 641.65 725.3 1086.72 7544.5
August-2020 690 716.4 647.4 650.95 1208.82 8368.3
Godrej Consumer Products moves up on reporting 13% rise in Q3 consolidated net profit09-Feb-2021 12:52 PM  
Godrej Consumer Products informs about outcome of board meeting08-Feb-2021 03:38 PM  
Godrej Consumer Products reports 13% rise in Q3 consolidated net profit08-Feb-2021 03:35 PM  
Godrej Consumer Products informs about board meeting29-Jan-2021 10:40 AM  
Godrej Consumer Products joins hand with Health Department of Assam07-Jan-2021 03:11 PM  
GCPL expects low double-digit sales growth in Q3FY2106-Jan-2021 10:25 AM  
Godrej Consumer Products jumps of foraying into home cleaning products 30-Dec-2020 11:14 AM  
Godrej Consumer Products forays into home cleaning products30-Dec-2020 10:56 AM  
Godrej Consumer Products jumps as its Godrej Ezee partners with IMD29-Dec-2020 02:00 PM  
Godrej Consumer Products’ Godrej Ezee partners with IMD29-Dec-2020 12:29 PM