Shares Bazaar

Havells India Ltd.   (BSE: HAVELLS)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
568.4 (29-07-2020)
52 WK HIGH (₹)
1231.9 (17-02-2021)
BSE   1411.5  
OPEN PRICE₹)
1389.8
HIGH PRICE(₹)
1427
LOW PRICE (₹)
1389.8
CLOSE PRICE(₹)
1411.5
VOLUME
39550
VALUE
55776800
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 626.01 MCap (₹ in Mn) : 740510.78 Dividend Yield(%) : 0.34 Price/Earning (TTM) : 80.97
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 15.75
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 46382.1 EPSc : 11.71
PE : 100.99 TTMNP : 9145.9 TTMTAX : 2603.6 TTMINTEREST : 537.4
TTMDEPRECIATION : 2463.7 TTMNetSales : 93128.6 EV_Sales : 7.84 EV (in Mn) : 730165.28
TTMEBITDA : 14750.6 EV_EBITDA : 49.5 TTMCashProfit : 11609.6 TTMCEPS : 18.55
Price_CEPS : 63.78 TTMNPAEX : 9145.9

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Siemens Ltd. (BSE)

2169.65 ( 1.53%)

58284.42 0.43 0.02 77.04 21.24
ABB India Ltd. (BSE)

1871.9 ( -0.12%)

28752.79 0.35 0.02 123.46 10.99
V-Guard Industries Ltd. (BSE)

252.8 ( -0.14%)

9599.05 0.4 0.01 74.4 3
CG Power & Industrial Solutions Ltd. (BSE)

96.5 ( 4.95%)

5325.23 0 0 0 -6.49
ABB Power Products & Systems India Ltd. (BSE)

2348.6 ( 1.96%)

5198.75 0 0.04 64.73 18.95

Management Info

Chairman : Anil Rai Gupta
Managing Director : Anil Rai Gupta
Company Secretory : Sanjay Kumar Gupta
Incorporation Year : 1983

Registered Office

Address : 904, 9th Floor, Surya Kiran Building
Kasturba Gandhi Marg
Connaught Place
City-Pincode : New Delhi-110001
Phone : +91-120-3331000
Website : www.havells.com
Email : investors@havells.com

Registrars Details

Registrars Details : Link Intime India Pvt Ltd.
Address : Noble Heights, 1st Floor, Plot NH 2C-1 Block LSC, Near Savitri MarketJanakpuriNew Delhi-11005891-4141-0592/93/9491-4141-0591
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.06 0.06 0.06 0.06 0.06
  Equity - Authorised 0.1 0.1 0.1 0.1 0.1
  Equity - Issued 0.06 0.06 0.06 0.06 0.06
 Equity Paid Up 0.06 0.06 0.06 0.06 0.06
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0 0 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 4.25 4.13 3.67 3.21 2.97
  Securities Premium 0.08 0.06 0.04 0.02 0.01
  Capital Reserves 0.01 0.01 0.01 0.01 0.01
  Profit & Loss Account Balances 3.44 3.35 2.87 2.47 2.21
  General Reserves 0.72 0.72 0.75 0.75 0.75
Reserve excluding Revaluation Reserve 4.25 4.13 3.67 3.21 2.97
Revaluation Reserves 0.00 0 0 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.04 0.03 0.02 0.01 0.01
Total Liabilities 4.46 4.29 3.87 3.3 3.06
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.18 0.18 0.13 0.58 0.51
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 4.05 3.4 3.12 1.58 1.36
  Premises 0.94 0.71 0.59 0.59 0.63
  Assets Given on Lease 0 0 0 0.1 0
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.7 0.5 0.36 0.23 0.14
Net Block 3.35 2.9 2.76 1.35 1.22
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.09 0.23 0.02 0.01 0.02
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 4.46 4.29 3.87 3.3 3.06
Contingent Liabilities 0.08 0.09 0.09 0.08 0.25
  Claims not acknowledged as debts 0.08 0.09 0.02 0.08 0.12
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.07 0.07 0.06 0.05 0.05
Adjusted Book Value 0.07 0.07 0.06 0.05 0.05
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.06 0.06 0.06 0.06 0.06
  Equity - Authorised 0.1 0.1 0.1 0.1 0.1
  Equity - Issued 0.06 0.06 0.06 0.06 0.06
 Equity Paid Up 0.06 0.06 0.06 0.06 0.06
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 4.24 4.13 3.68 3.21 2.89
  Securities Premium 0.08 0.06 0.04 0.02 0.01
  Capital Reserves 0.01 0.01 0.01 0.01 0.01
  Profit & Loss Account Balances 3.43 3.34 2.88 2.43 2.12
  General Reserves 0.72 0.72 0.75 0.75 0.75
Reserve excluding Revaluation Reserve 4.24 4.13 3.68 3.21 2.89
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.04 0.03 0.02 0.01 0.01
Total Liabilities 4.45 4.29 3.87 3.29 2.96
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.18 0.19 0.17 0.56 0.5
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 4.05 3.4 3.09 1.44 1.31
  Premises 0.94 0.71 0.59 0.59 0.62
  Assets Given on Lease 0 0 0 0 0
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.7 0.5 0.36 0.23 0.12
Net Block 3.35 2.9 2.73 1.21 1.19
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.09 0.23 0.02 0.01 0.02
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 4.45 4.29 3.87 3.29 2.96
Contingent Liabilities 0.08 0.09 0.08 0.08 0.25
  Claims not acknowledged as debts 0.08 0.09 0.08 0.08 0.12
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.07 0.07 0.06 0.05 0.05
Adjusted Book Value 0.07 0.07 0.06 0.05 0.05

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 24594.90 14834.00 22174.40 22732.90
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 795 321.6 207.8 251
Total Income 25389.9 15155.6 22382.2 22983.9
Interest Expended 172.7 167.2 46 52.6
Operating Expenses 0 0 0 0
Total Expenditure 20375.5 13518 19729.9 20037.2
Operating Profit Before Provisions and Contingencies 5014.4 1637.6 2652.3 2946.7
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 4250.7 866.3 1981.2 2339.4
Tax 987.1 226.5 203.9 325.7
Profit After Tax 3263.6 639.8 1777.3 2013.7
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 3263.6 639.8 1777.3 2012.2
Minority Interest 0 0 0 0
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3263.6 639.8 1777.3 2012.2
Equity Capital 3263.6 639.8 1777.3 2012.2
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 5.21 1.02 2.84 3.22
Basic Eps Before Extraordinary Items 5.21 1.02 2.84 3.22
PBIDTM% 20.39 11.04 11.96 12.96
PBDTM% 19.69 9.91 11.75 12.73
PBTM% 17.28 5.84 8.93 10.29
PATM% 13.27 4.31 8.02 8.86
Particulars Sep-2020 Feb-2019
Date End Audited Audited
Interest Earned 24517.6 22698.7
Income On Investments 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0
Interest / Discount On Advances / Bills 0 0
Others 0.00 0.00
Other Income 792.3 239.9
Total Income 25309.9 22938.6
Interest Expended 172.7 52.6
Operating Expenses 0.00 0.00
Total Expenditure 20310.8 20025.3
Operating Profit Before Provisions and Contingencies 4999.1 2913.3
Exceptional Items 0 0
Provisions and contingencies 0.00 0.00
Profit Before Tax 4235.5 2308.8
Tax 986.5 305.1
Profit After Tax 3249 2003.7
+/- Extraordinary Items 0.00 0.00
+/- Prior period items 0.00 0.00
Net Profit 3249 2003.7
Minority Interest 0.00 0.00
Shares of Associates 0.00 0.00
Other related items 0.00 0.00
Misc. Expenses Written off 0.00 0.00
Consolidated Net Profit 3249 2003.7
Equity Capital 3249 2003.7
Face Value (IN RS) 1 1
Reserves 0 0
% of Shares held by Govt 0.00 0.00
Capital Adequacy Ratio 0.00 0.00
Gross / Net NPAs 0.00 0.00
Amount of Gross NPAs 0.00 0.00
Amount of Net NPAs 0.00 0.00
% of Gross / Net NPAs NA NA
% of Net NPAs 0.00 0.00
% of Gross NPAs 0.00 0.00
Return on Assets 0.00 0.00
No of Public Share Holdings NA NA
% of Public Share Holdings NA NA
Basic Eps After Extraordinary Items 5.19 3.2
Basic Eps Before Extraordinary Items 5.19 3.2
PBIDTM% 20.39 12.83
PBDTM% 19.69 12.6
PBTM% 17.28 10.17
PATM% 13.25 8.83

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0.02 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0.02 0.02 0.03 0.02 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.01 0.01 0.01 0.01
     Miscellaneous income -113.41 -257.3 -235.8 -150.12 0
Total Income 9.55 10.2 8.26 6.31 7.7
II. EXPENDITURE
Interest Expended 0.05 0.06 0.05 0.01 0.05
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.02 0.02 0.01 0.05
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.91 0.84 0.66 0.51 0.9
     Rent,Taxes and lighting 0.04 0.07 0.08 0.08 0.13
     Depreciation on Banks property 0.22 0.15 0.14 0.12 0.13
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0.01
     Law charges 0.02 0.02 0.03 0.01 0.05
     Communication Expenses 0.01 0.01 0.01 0.01 0.02
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.02 0.02 0.01 0.01 0.02
     Other expenses -1.22 -1.11 -0.93 -0.74 -1.26
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 9.5 10.15 8.21 6.29 7.64
Taxes
     Current Income Tax 0.2 0.27 0.21 0.23 0.22
     Deferred Tax -0.03 0.09 0.14 -0.01 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 0.74 0.79 0.66 0.5 1.3
Extra items
Minority Interest 0 0 -0
Share of Associate -0 0
Other Consolidated Items
Consolidated Net Profit 0.74 0.79 0.66 0.49 1.3
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.07
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.34 0.32 0.26 0.01 -0.03
     Equity Dividend 0.19 0.19
     Corporate dividend tax 0.05 0.04 0.08
     Other appropriations 3.69 3.35 2.87 2.47 2.4
Equity Dividend % 400.00 450.00 400.00 350.00 600.00
Earnings Per Share 11.7506 12.5917 10.5962 7.9139 20.8151
Adjusted EPS 11.7506 12.5917 10.5962 7.9139 20.8151
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0.02 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0.02 0.02 0.03 0.01 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0.01 0.01 0.01
     Miscellaneous income -335.94 -383.31 -350.97 -402.84 -138.7
Total Income 9.54 10.2 8.26 6.27 5.45
II. EXPENDITURE
Interest Expended 0.05 0.06 0.02 0.01 0.01
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.02 0.02 0.01 0.01
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.9 0.84 0.65 0.5 0.37
     Rent,Taxes and lighting 0.04 0.07 0.08 0.07 0.06
     Depreciation on Banks property 0.22 0.15 0.14 0.12 0.1
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.02 0.02 0.03 0.01 0.01
     Communication Expenses 0.01 0.01 0.01 0.01 0.01
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.02 0.02 0.01 0.01 0.01
     Other expenses -1.21 -1.11 -0.92 -0.73 -0.57
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 9.49 10.14 8.23 6.26 5.43
Taxes
     Current Income Tax 0.2 0.27 0.21 0.23 0.2
     Deferred Tax -0.03 0.09 0.14 -0 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 0.73 0.79 0.71 0.54 0.71
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0.73 0.79 0.71 0.54 0.71
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.07
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.34 0.32 0.26 0 0
     Equity Dividend 0.19 0.19
     Corporate dividend tax 0.05 0.04 0.08
     Other appropriations 3.68 3.34 2.88 2.43 2.31
Equity Dividend % 400 450 400 350 600
Earnings Per Share 11.71 12.59 11.40 8.63 11.40
Adjusted EPS 11.71 12.59 11.40 8.63 11.40

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 11.75 12.59 10.6 7.91 20.82
DPS(Rs) 4 4.5 4 3.5 6
Book NAV/Share(Rs) 68.89 67.1 59.66 52.44 48.47
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.34 11.45 11.23 10.44 28.35
ROE(%) 17.29 19.87 18.87 15.83 53.6
ROCE(%) 22.03 29.55 27.79 22.3 58.19
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 40.84 61.23 46.03 59.16 15.48
PCE(x) 31.5 51.47 38.04 47.23 14.04
Price/Book(x) 6.97 11.49 8.18 8.93 6.65
Yield(%) 0.83 0.58 0.82 0.75 1.86
EV/Net Sales(x) 3.07 4.67 3.57 4.47 2.47
EV/Core EBITDA(x) 24.69 34.78 24.66 28.39 22.25
EV/EBIT(x) 30.32 39.1 28.51 37.1 11.95
EV/CE(x) 4.1 6.58 4.4 5.32 4.28
M Cap / Sales 3.18 4.79 3.74 4.75 2.64
Growth Ratio
Core Operating Income Growth -7.06 2.83 302.85 -75.46 -14.99
Operating Profit Growth -13.18 14.77 21.63 14.64 9.47
Net Profit Growth -6.64 19.16 32.49 -61.59 236.96
BVPS Growth 2.66 12.48 13.77 8.18 66.47
Advances Growth 0 0 0 0 0
EPS Growth(%) -6.68 18.83 33.89 -61.98 237.22
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 11.71 12.59 11.4 8.63 11.4
DPS(Rs) 4 4.5 4 3.5 6
Book NAV/Share(Rs) 68.78 67.02 59.82 52.39 47.29
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.34 11.52 12.39 11.91 18.4
ROE(%) 17.26 19.85 20.32 17.31 26.72
ROCE(%) 22 29.54 28.38 24.14 33.78
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 40.97 61.25 42.79 54.27 28.27
PCE(x) 31.58 51.48 35.78 44.41 24.64
Price/Book(x) 6.98 11.5 8.15 8.94 6.81
Yield(%) 0.83 0.58 0.82 0.75 1.86
EV/Net Sales(x) 3.07 4.67 3.57 4.48 3.5
EV/Core EBITDA(x) 24.76 34.82 24.93 28.71 22.82
EV/EBIT(x) 30.43 39.15 27.99 35.23 20.4
EV/CE(x) 4.11 6.6 4.44 5.55 4.6
M Cap / Sales 3.18 4.79 3.75 4.77 3.74
Growth Ratio
Core Operating Income Growth -7.13 100 97.28 -4.56 -27.55
Operating Profit Growth -13.31 15.8 21.69 16.27 9.71
Net Profit Growth -6.9 10.5 32.18 -24.3 53.14
BVPS Growth 2.63 12.04 14.19 10.78 24.28
Advances Growth 0 0 0 0 0
EPS Growth(%) -6.94 10.43 32.14 -24.33 53.1
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.9 1.15 0.98 0.72 1.52
Adjustments for Expenses & Provisions : 0.18 0.07 0.09 0.14 -0.75
Adjustments for Liabilities & Assets: -0.02 -0.47 0.27 0.11 -0.08
Refund/(payment) of direct taxes -0.24 -0.25 -0.25 -0.21 -0.18
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 0.83 0.5 1.1 0.77 0.51
Cash Flow from investing activities -0.55 0.19 -0.94 -0.22 0.04
Cash Flow from financing activities -0.72 -0.32 -0.41 -0.1 -0.62
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.44 0.37 -0.25 0.45 -0.07
Opening Cash & Cash Equivalents 0.7 0.34 0.59 0.14 0.37
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 -0 -0 -0.16
Effect of Foreign Exchange Fluctuations 0 -0 -0 0 0
Closing Cash & Cash Equivalent 0.27 0.7 0.34 0.59 0.14
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 -0 -0 -0.16
Effect of Foreign Exchange Fluctuations 0 -0 -0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.9 1.15 0.98 0.72 1.52
Adjustments for Expenses & Provisions : 0.18 0.07 0.09 0.14 -0.75
Adjustments for Liabilities & Assets: -0.02 -0.47 0.27 0.11 -0.08
Refund/(payment) of direct taxes -0.24 -0.25 -0.25 -0.21 -0.18
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 0.83 0.5 1.1 0.77 0.51
Cash Flow from investing activities -0.55 0.19 -0.94 -0.22 0.04
Cash Flow from financing activities -0.72 -0.32 -0.41 -0.1 -0.62
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.44 0.37 -0.25 0.45 -0.07
Opening Cash & Cash Equivalents 0.7 0.34 0.59 0.14 0.37
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 -0 -0 -0.16
Effect of Foreign Exchange Fluctuations 0 -0 -0 0 0
Closing Cash & Cash Equivalent 0.27 0.7 0.34 0.59 0.14
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 -0 -0 -0.16
Effect of Foreign Exchange Fluctuations 0 -0 -0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 1047 1169.55 1033.75 1141.55 996.01 11194.29
January-2021 916.85 1195.3 904.6 1044.45 3690.87 40093.59
December-2020 800 928.6 798 904.65 1597.36 13884.95
November-2020 726 854.6 726 802 1803.38 14602.86
October-2020 678.7 740.65 664.1 728.8 788.74 5589.9
September-2020 622.5 692.95 609.1 677.7 1163.85 7636.46
August-2020 588 667.15 577.05 615.7 2005.93 12505.02
Havells India informs about analyst meet13-Sep-2021 10:03 AM  
Havells India informs about analyst meet12-Aug-2021 04:51 PM  
Havells India informs about analyst meet29-Jul-2021 04:30 PM  
Havells India informs about transcript of conference call27-Jul-2021 11:27 AM  
Havells India shines on reporting around 4-fold jump in Q1 consolidated net profit22-Jul-2021 03:19 PM  
Havells India reports around 4-fold jump in Q1 consolidated net profit22-Jul-2021 03:10 PM  
Havells India informs about newspaper clippings27-May-2021 11:07 AM  
Havells India informs about disclosures27-May-2021 10:58 AM  
Havells India informs about book closure25-May-2021 12:43 PM  
Havells India reports 71% rise in Q4 consolidated net profit21-May-2021 12:08 PM  
Havells India informs about conference call18-May-2021 10:38 AM  
Havells India surges on the BSE27-Apr-2021 03:20 PM  
Havells India to cover COVID-19 vaccination cost of direct, indirect employees26-Apr-2021 03:59 PM  
Havells India inches up on launching Stealth Puro Air23-Mar-2021 10:54 AM  
Havells India expects to continue growth momentum in fans business22-Mar-2021 03:47 PM  
Havells India launches Stealth Puro Air22-Mar-2021 12:30 PM  
Havells India informs about record date 17-Mar-2021 04:25 PM  
Havells India to cover COVID-19 vaccination cost for staff in India12-Mar-2021 11:24 AM  
Havells India surges on reporting 75% rise in Q3 consolidated net profit21-Jan-2021 09:50 AM  
Havells India reports 75% rise in Q3 consolidated net profit21-Jan-2021 09:45 AM  
Havells India informs about certificate07-Jan-2021 10:39 AM