Shares Bazaar
NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
84.9 (23-03-2020)
52 WK HIGH (₹)
275.4 (07-01-2021)
BSE   344.15  
OPEN PRICE₹)
344.95
HIGH PRICE(₹)
347
LOW PRICE (₹)
334.8
CLOSE PRICE(₹)
344.15
VOLUME
746149
VALUE
254987000
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 514916.81 Dividend Yield(%) : 0.44 Price/Earning (TTM) : 76.06
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 1.1
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 466450 EPSc : 2.79
PE : 82.07 TTMNP : 6770 TTMTAX : 3880 TTMINTEREST : 16590
TTMDEPRECIATION : 16560 TTMNetSales : 371600 EV_Sales : 1.92 EV (in Mn) : 712616.81
TTMEBITDA : 43380 EV_EBITDA : 16.43 TTMCashProfit : 23330 TTMCEPS : 10.38
Price_CEPS : 22.07 TTMNPAEX : 6770

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Hindustan Zinc Ltd. (BSE)

300 ( 0.93%)

111632.93 6.25 0 16.33 16.18
Vedanta Ltd. (BSE)

213.65 ( 3.26%)

60478.75 2.4 0 0 -16.28
Hindustan Copper Ltd. (BSE)

157.25 ( 4.97%)

5218.23 0 0.01 0 -6.17
Gravita India Ltd. (BSE)

112 ( 19.53%)

539.19 0.9 0.01 21.11 3.7
Shivalik Bimetal Controls Ltd. (BSE)

83.95 ( 2.13%)

240.98 0.48 0.04 20.91 3

Management Info

Chairman : Kumar Mangalam Birla
Managing Director : Satish Pai
Company Secretory : Anil Malik
Incorporation Year : 1958

Registered Office

Address : Ahura Centre, 1st Floor, B Wing
Mahakali Caves Road
Andheri (East)
City-Pincode : Mumbai-400093
Phone : 022 6691 7000
Website : www.adityabirla.com
Email : anil.malik@adityabirla.com/ hilinvestors@adityabirla.com

Registrars Details

Registrars Details : Hindalco Industries Ltd
Address : Company Shares Department
Listing : BSE, NSE, Luxembourg, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.22 0.22 0.22 0.22 0.2
  Equity - Authorised 0.25 0.25 0.25 0.25 0.25
  Equity - Issued 0.23 0.23 0.22 0.22 0.21
 Equity Paid Up 0.22 0.22 0.22 0.22 0.2
  Equity Shares Forfeited 0.00 0.00 0 0 0
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0 0.00 0
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 58.18 57.38 54.61 45.8 40.36
  Securities Premium 8.22 8.21 8.2 9.01 5.52
  Capital Reserves 0.15 0.15 0.15 0.15 0.5
  Profit & Loss Account Balances 18.81 16.01 11.09 4.52 2.49
  General Reserves 21.37 21.37 21.37 21.37 21.37
Reserve excluding Revaluation Reserve 58.18 57.38 54.61 45.8 40.36
Revaluation Reserves 0.00 0.00 0 0.00 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 8.34 7.24 7.08 6.96 7.33
Total Liabilities 127.64 114.3 111.2 105.95 107.34
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 11.72 11.86 13.83 18.51 14.12
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 140.3 130.01 125.06 121.15 123.49
  Premises 20.67 19.13 18.32 18.09 17.66
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.02 0.00 3.19 3.03 4.18
Less: Accumulated Depreciation 51.05 44.16 40 36.49 37.84
Net Block 89.17 85.84 85.06 84.66 85.65
Less: Impairment of Assets 0.08 0.01 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 7.72 4.1 2.06 1.81 4.21
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 127.64 114.3 111.2 105.95 107.34
Contingent Liabilities 0.96 1.08 1.51 1.11 1.26
  Claims not acknowledged as debts 0.96 1.08 1.51 1.11 1.22
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.26 0.26 0.25 0.21 0.2
Adjusted Book Value 0.26 0.26 0.25 0.21 0.2
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.22 0.22 0.22 0.22 0.2
  Equity - Authorised 0.25 0.25 0.25 0.25 0.25
  Equity - Issued 0.23 0.23 0.22 0.22 0.21
 Equity Paid Up 0.22 0.22 0.22 0.22 0.2
  Equity Shares Forfeited 0.00 0.00 0 0 0
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 45.36 48.44 49.21 47.08 41.92
  Securities Premium 8.22 8.21 8.2 8.17 4.86
  Capital Reserves 0.15 0.15 0.14 0.14 0.14
  Profit & Loss Account Balances 4.83 4.81 4.07 2.97 1.76
  General Reserves 21.35 21.35 21.35 21.35 21.35
Reserve excluding Revaluation Reserve 45.36 48.44 49.21 47.08 41.92
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.5 0.41 0.4 0.49 0.41
Total Liabilities 62.67 65.32 67.86 66.7 66.98
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 25.92 27.24 29.46 32.07 28.35
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 50.28 48.89 48.25 46.73 43.3
  Premises 8.12 7.89 7.74 7.58 6.88
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 16.21 14.66 13.15 11.61 10.31
Net Block 33.36 33.51 34.36 34.38 32.24
Less: Impairment of Assets 0.72 0.71 0.74 0.74 0.75
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 1.28 0.98 0.74 0.71 3.08
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 62.67 65.32 67.86 66.7 66.98
Contingent Liabilities 0.38 0.43 0.49 1.23 0.72
  Claims not acknowledged as debts 0.38 0.43 0.49 1.23 0.72
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.21 0.22 0.22 0.21 0.21
Adjusted Book Value 0.21 0.22 0.22 0.21 0.21

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 312370.00 252830.00 293180.00 291970.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 2910 4190 3060 2970
Total Income 315280 257020 296240 294940
Interest Expended 9820 9920 14290 8890
Operating Expenses 0 0 0 0
Total Expenditure 264870 233500 254780 258330
Operating Profit Before Provisions and Contingencies 50410 23520 41460 36610
Exceptional Items 710 -4190 0 -60
Provisions and contingencies 0 0 0 0
Profit Before Tax 24220 -6030 13950 14790
Tax 6370 -310 7270 4190
Profit After Tax 17850 -5720 6680 10600
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 3870 -7120 6680 10600
Minority Interest 0 0 10 -10
Shares of Associates 0 30 0 20
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3870 -7120 6680 10600
Equity Capital 3870 -7090 6690 10610
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 1.74 -3.19 3.01 4.77
Basic Eps Before Extraordinary Items 1.74 -3.19 3.01 4.77
PBIDTM% 16.14 9.3 14.14 12.54
PBDTM% 13.22 3.72 9.27 9.47
PBTM% 7.75 -2.39 4.76 5.07
PATM% 5.71 -2.26 2.28 3.63
Particularsaaa Sep-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 95180.0 99920.0 102300.0
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 1660 2080 1390
Total Income 96840 102000 103690
Interest Expended 4270 4010 4060
Operating Expenses 0.00 0.00 0.00
Total Expenditure 86660 88510 92170
Operating Profit Before Provisions and Contingencies 10180 13490 11520
Exceptional Items 880 0 -110
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax 3180 5060 3070
Tax 1200 1800 1140
Profit After Tax 1980 3260 1930
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit 1980 3260 1930
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit 1980 3260 1930
Equity Capital 1980 3260 1930
Face Value (IN RS) 1 1 1
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items 0.89 1.47 0.86
Basic Eps Before Extraordinary Items 0.89 1.47 0.86
PBIDTM% 10.7 13.5 11.26
PBDTM% 7.13 9.49 7.18
PBTM% 3.34 5.06 3
PATM% 2.08 3.26 1.89

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.46 0.52 0 0 0.01
     Profit on sale of Fixed Assets 0 0 0.63 0.51 0.3
     Foreign Exchange Gains 0 0 0.02 0.05 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.08 0.05 0.05 0.04 0.04
     Miscellaneous income -1396 -1414 -3272.52 -2392.96 -3348.56
Total Income 119.54 131.96 116.82 101.38 100.43
II. EXPENDITURE
Interest Expended 4.2 3.78 3.91 5.74 5.13
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 4.19 3.62 3.75 5.61 5.03
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 8.83 9.04 8.64 8.55 8.09
     Rent,Taxes and lighting 0.13 0.44 0.43 0.45 0.4
     Depreciation on Banks property 5.09 4.78 4.61 4.47 4.51
     Depreciation on leased assets
     Auditor's fees and expenses 0.06 0.05 0.06 0.06 0.05
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.2 0.16 0.17 0.2 0.23
     Other expenses -14.31 -14.47 -13.91 -13.73 -13.28
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 115.34 128.18 112.91 95.64 95.3
Taxes
     Current Income Tax 1.54 1.91 1.66 1.32 1.01
     Deferred Tax 0.63 0.68 0.49 0.05 -0.35
     Other taxes 0 0 0 0 0
Profit After Tax 3.76 5.5 6.21 1.91 -0.87
Extra items
Minority Interest 0 0 0.02 0.45
Share of Associate 0 -0.13 -0.03 0.17
Other Consolidated Items
Consolidated Net Profit 3.77 5.5 6.08 1.9 -0.25
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.97 0.59 -0.49 -0.4 0.34
     Equity Dividend 0.21 0.25
     Corporate dividend tax 0.03
     Other appropriations 18.81 16.01 11.09 4.52 2.49
Equity Dividend % 100.00 120.00 120.00 110.00 100.00
Earnings Per Share 16.9685 24.7568 27.2936 8.5305 -1.2239
Adjusted EPS 16.9685 24.7568 27.2936 8.5305 -1.2239
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.25 0 0 0 0
     Profit on sale of Fixed Assets 0.1 0.49 0.63 0.55 0
     Foreign Exchange Gains 0 0 0.02 0.01 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.08 0.04 0.05 0.04 0.05
     Miscellaneous income -1620 -2348 -4051.44 -3280.41 -2022.94
Total Income 41.05 46.92 44.16 38.03 35.28
II. EXPENDITURE
Interest Expended 1.68 1.68 1.9 2.32 2.39
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 1.66 1.66 1.88 2.31 2.36
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 1.92 1.98 1.89 1.75 1.69
     Rent,Taxes and lighting 0.02 0.1 0.12 0.12 0.09
     Depreciation on Banks property 1.71 1.69 1.62 1.43 1.28
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0.01 0.01
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.08 0.08 0.08 0.1 0.12
     Other expenses -3.73 -3.86 -3.72 -3.4 -3.18
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 39.37 45.24 42.26 35.71 32.89
Taxes
     Current Income Tax 0.14 0.38 0.41 0.41 0.12
     Deferred Tax 0.2 0.23 0.38 0.18 0.1
     Other taxes 0 0 0 0 0
Profit After Tax 0.62 1.21 1.44 1.56 0.55
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0.62 1.21 1.44 1.56 0.55
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.6 0.46 0.34 0.09 0.13
     Equity Dividend 0.2 0.22
     Corporate dividend tax 0.03
     Other appropriations 4.83 4.81 4.07 2.97 1.76
Equity Dividend % 100 120 120 110 100
Earnings Per Share 2.79 5.43 6.45 6.99 2.69
Adjusted EPS 2.79 5.43 6.45 6.99 2.69

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 16.97 24.76 27.29 8.53 -1.22
DPS(Rs) 1 1.2 1.2 1.1 1
Book NAV/Share(Rs) 263.08 259.47 246.04 206.66 197.99
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 2.35 3.68 4.24 1.33 -0.62
ROE(%) 6.49 9.77 12.31 4.41 -2.22
ROCE(%) 8.59 10.94 11.25 8.33 4.43
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 5.64 8.29 7.85 22.87 0
PCE(x) 2.4 4.44 4.41 6.81 4.95
Price/Book(x) 0.36 0.79 0.87 0.94 0.44
Yield(%) 1.05 0.58 0.56 0.56 1.14
EV/Net Sales(x) 0.57 0.68 0.8 0.99 0.82
EV/Core EBITDA(x) 4.32 5.3 6.11 7.3 8.24
EV/EBIT(x) 6.61 7.44 7.53 10.9 17.05
EV/CE(x) 0.4 0.58 0.62 0.68 0.57
M Cap / Sales 0.18 0.35 0.41 0.43 0.18
Growth Ratio
Core Operating Income Growth 11.09 -3.39 -31.9 11.86 22.71
Operating Profit Growth -6.89 10.73 10.81 37.75 -2.1
Net Profit Growth -31.52 -11.48 225.46 318.48 -1141.19
BVPS Growth 1.39 5.46 19.06 4.38 6.95
Advances Growth 0 0 0 0 0
EPS Growth(%) -31.46 -9.29 219.95 796.99 -129.59
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 2.79 5.43 6.45 6.99 2.69
DPS(Rs) 1 1.2 1.2 1.1 1
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 0.77 1.47 1.7 1.86 0.71
ROE(%) 1.32 2.46 2.97 3.48 1.39
ROCE(%) 3.85 5.07 5.73 6.16 4.44
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 34.25 37.83 33.23 27.91 32.63
PCE(x) 9.12 15.73 15.63 14.56 9.82
Price/Book(x) 0.47 0.94 0.97 0.92 0.43
Yield(%) 1.05 0.58 0.56 0.56 1.14
EV/Net Sales(x) 1.02 1.39 1.55 1.79 1.35
EV/Core EBITDA(x) 9.31 12.25 10.91 11.39 10.72
EV/EBIT(x) 15.59 18.19 16.04 14.8 15.24
EV/CE(x) 0.51 0.78 0.8 0.76 0.58
M Cap / Sales 0.53 1 1.12 1.18 0.53
Growth Ratio
Core Operating Income Growth -0.24 -11.45 -18.18 -2.81 45.58
Operating Profit Growth -15.1 -14.59 4.34 34.61 0.45
Net Profit Growth -48.55 -16.11 -7.73 100 -40.35
BVPS Growth -6.33 -1.18 4.42 3.31 14.04
Advances Growth 0 0 0 0 0
EPS Growth(%) -48.55 -15.79 -7.8 100 -39.86
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 5.92 8.08 8.28 3.34 -0.37
Adjustments for Expenses & Provisions : 8.03 7.47 5.81 9.74 9.18
Adjustments for Liabilities & Assets: -1.18 -1.68 -1.27 0.39 4.11
Refund/(payment) of direct taxes -0.1 -1.89 -1.92 -0.78 -1.23
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 12.67 11.98 10.9 12.69 11.69
Cash Flow from investing activities -8.3 -5.65 5.03 -2.79 -3.52
Cash Flow from financing activities 6.61 -5.47 -16.41 -5.55 -8.86
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 10.97 0.86 -0.49 4.35 -0.7
Opening Cash & Cash Equivalents 9.1 8.04 8.22 4.26 4.66
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.2 0.19 0.31 -0.09 0.3
Closing Cash & Cash Equivalent 21.27 9.1 8.04 8.22 4.26
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.2 0.19 0.31 -0.09 0.3
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 5.92 8.08 8.28 3.34 -0.37
Adjustments for Expenses & Provisions : 8.03 7.47 5.81 9.74 9.18
Adjustments for Liabilities & Assets: -1.18 -1.68 -1.27 0.39 4.11
Refund/(payment) of direct taxes -0.1 -1.89 -1.92 -0.78 -1.23
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 12.67 11.98 10.9 12.69 11.69
Cash Flow from investing activities -8.3 -5.65 5.03 -2.79 -3.52
Cash Flow from financing activities 6.61 -5.47 -16.41 -5.55 -8.86
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 10.97 0.86 -0.49 4.35 -0.7
Opening Cash & Cash Equivalents 9.1 8.04 8.22 4.26 4.66
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.2 0.19 0.31 -0.09 0.3
Closing Cash & Cash Equivalent 21.27 9.1 8.04 8.22 4.26
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 -0.3 -0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 1.2 0.19 0.31 -0.09 0.3

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 227 297.4 226.8 290.7 8418.99 22911.01
January-2021 240.8 275.5 221 226.05 11057.31 27886.36
December-2020 230 255.85 222.5 237.25 20785.07 50447.78
November-2020 171.5 231.1 167.6 225.65 17720.98 36431.73
October-2020 177.5 187.7 165.3 170.7 9114.71 16058.06
September-2020 184.55 196.75 155 175.35 9850.97 17331.86
August-2020 164.9 203.1 160.75 185.2 15081.44 27478.96
Hindalco Industries informs about investors meet18-Feb-2021 10:26 AM  
Hindalco Industries soars on reporting 77% rise in Q3 consolidated net profit11-Feb-2021 10:53 AM  
Hindalco Industries reports 77% rise in Q3 consolidated net profit11-Feb-2021 10:41 AM  
Hindalco Industries informs about dematerialized of equity shares06-Jan-2021 11:23 AM  
Hindalco Industries flags off new aluminium extrusion plant in Silvassa 07-Dec-2020 12:30 PM  
Hindalco Industries informs about investor meet07-Dec-2020 10:19 AM  
Hindalco Industries rises on the BSE20-Nov-2020 03:12 PM  
Hindalco Industries ranked as aluminium industry leader for its sustainability performance20-Nov-2020 02:45 PM