Shares Bazaar

ICICI Prudential Life Insurance Company Ltd.   (BSE: ICICIPRULI)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
397.55 (25-09-2020)
52 WK HIGH (₹)
661 (22-07-2021)
BSE   671.35  
OPEN PRICE₹)
657.95
HIGH PRICE(₹)
684.05
LOW PRICE (₹)
655
CLOSE PRICE(₹)
671.35
VOLUME
253163
VALUE
169961000
BID QTY
76
OFFER QTY
2

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 704976.3 Dividend Yield(%) : 0.16 Price/Earning (TTM) : 65.53
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 8.61
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 67516.49 EPSc : 7.44
PE : 65.96 TTMNP : 10758.5 TTMTAX : 2029.1 TTMINTEREST : 0
TTMDEPRECIATION : 0 TTMNetSales : 335692.2 EV_Sales : 2.08 EV (in Mn) : 696870.72
TTMEBITDA : 12787.6 EV_EBITDA : 54.5 TTMCashProfit : 10758.5 TTMCEPS : 7.49
Price_CEPS : 65.53 TTMNPAEX : 10758.5

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
HDFC Life Insurance Co Ltd. (BSE)

673.85 ( 0.54%)

135653.42 0 0 100.2 6.7
SBI Life Insurance Company Ltd. (BSE)

1131.8 ( 2.3%)

87230.12 0 0 59.99 14.54
ICICI Lombard General Insurance Co Ltd. (BSE)

1449.8 ( -0.42%)

62348.63 0.26 0.01 44.24 31.01
General Insurance Corporation of India Ltd. (BSE)

176.15 ( -1.29%)

23359.84 0 0 0 -1.14
The New India Assurance Co. Ltd. (BSE)

160.8 ( -1.26%)

21358.08 0 0 14.98 8.65

Management Info

Chairman : M S Ramachandran
Managing Director : NS Kannan
Company Secretory : Vyoma Manek
Incorporation Year : 2000

Registered Office

Address : Icici Prulife Towers
1089, Appasaheb Marathe Marg
Prabhadevi
City-Pincode : Mumbai-400025
Phone : 022-40391600
Website : www.iciciprulife.com
Email : ir@iciciprulife.com

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 14358.63 14357.85 14354.99 14353.47 14323.19
  Equity - Authorised 15000 15000 15000 15000 15000
  Equity - Issued 14358.63 14357.85 14354.99 14353.47 14323.19
 Equity Paid Up 14358.63 14357.85 14354.99 14353.47 14323.19
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 60994.25 54353.45 51381.91 46975.97 36400.58
  Securities Premium 34291.05 34277.49 34233.31 34195.24 33897.41
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 26444.69 19842.7 16933.62 12662.92 2493.31
  General Reserves 0.00 0.00 0.00 0.00 0.00
Reserve excluding Revaluation Reserve 0.00 0.00 0.00 0.00 0.00
Revaluation Reserves 258.51 233.26 214.99 117.81 9.86
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
Total Liabilities 1526987.12 1594218.09 1383710.09 1219042.88 1025636.93
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0 0 0 0 0
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 8590.73 8164.47 7442 5145.07 4647.91
  Premises 2126.49 2126.49 1924.73 89 89
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 1246.63 1147.52 642.02 0.00 0.00
Less: Accumulated Depreciation 4017.37 3536.86 3397.23 3079.44 2526.87
Net Block 4573.37 4627.61 4044.77 2065.63 2121.04
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 204.19 129.41 175.85 72.35 74.92
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 1526987.12 1594218.09 1383710.09 1219042.88 1025636.93
Contingent Liabilities 6707.26 4030.71 1983.02 2072.66 2006.49
  Claims not acknowledged as debts 2207.26 2030.71 1983.02 2072.66 2006.49
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.05 0.05 0.05 0.04 0.04
Adjusted Book Value 0.05 0.05 0.05 0.04 0.04
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 14358.63 14357.85 14354.99 14353.47 14323.19
  Equity - Authorised 15000 15000 15000 15000 15000
  Equity - Issued 14358.63 14357.85 14354.99 14353.47 14323.19
 Equity Paid Up 14358.63 14357.85 14354.99 14353.47 14323.19
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 61055.88 54397.38 51408.64 46996.1 36415.01
  Securities Premium 34291.05 34277.49 34233.31 34195.24 33897.4
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 26506.31 19886.63 16960.35 12683.04 2507.74
  General Reserves 0 0 0 0 0
Reserve excluding Revaluation Reserve 0 0 0 0 0
Revaluation Reserves 258.51 233.26 214.99 117.81 9.86
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0 0 0 0 0
Total Liabilities 100000 100000 100000 100000 100000
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0 0 0 0 0
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 8584.89 8159.46 7436.99 5140.06 4642.89
  Premises 2126.49 2126.49 1924.73 89 89
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 1246.63 1147.52 642.02 0.00 0.00
Less: Accumulated Depreciation 4012.22 3531.85 3392.21 3074.65 2522.47
Net Block 4572.67 4627.61 4044.77 2065.41 2120.42
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 203.48 128.59 175.85 72.35 74.92
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 100000 100000 100000 100000 100000
Contingent Liabilities 6707.26 4030.71 1983.02 2072.66 2006.49
  Claims not acknowledged as debts 2207.26 2030.71 1983.02 2072.66 2006.49
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.05 0.05 0.05 0.04 0.04
Adjusted Book Value 0.05 0.05 0.05 0.04 0.04

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 85721.90 55510.70 104751.20 81310.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 84334.5 136346.1 -179964.1 50020.3
Total Income 170056.4 191856.8 -75212.9 131330.3
Interest Expended 0 0 0 0
Operating Expenses 0 0 0 0
Total Expenditure 166411.4 188525.3 -77494 128105.6
Operating Profit Before Provisions and Contingencies 3645 3331.5 2281.1 3224.7
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 3645 3331.5 2281.1 3224.7
Tax 620.4 462.9 493.8 207
Profit After Tax 3024.6 2868.6 1787.3 3017.7
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 3024.6 2868.6 1787.3 3017.7
Minority Interest 0 0 0 0
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3024.6 2868.6 1787.3 3017.7
Equity Capital 3024.6 2868.6 1787.3 3017.7
Face Value (IN RS) 10 10 10 10
Reserves 66641.3 63605.6 60735.7 58944.5
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 2.11 2 1.24 2.1
Basic Eps Before Extraordinary Items 2.11 2 1.24 2.1
PBIDTM% 4.25 6 2.18 3.97
PBDTM% 4.25 6 2.18 3.97
PBTM% 4.25 6 2.18 3.97
PATM% 3.53 5.17 1.71 3.71
Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 85721.9 55510.7 104751.2 81310.0
Income On Investments 0 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0 0
Interest / Discount On Advances / Bills 0 0 0 0
Others 0.00 0.00 0.00 0.00
Other Income 9999.9 9999.9 -9999.9 9999.9
Total Income 170048.5 191850.1 -75221.5 131322.7
Interest Expended 0 0 0 0
Operating Expenses 0.00 0.00 0.00 0.00
Total Expenditure 166395.9 188511.2 -77510.2 128091.1
Operating Profit Before Provisions and Contingencies 3652.6 3338.9 2288.7 3231.6
Exceptional Items 0 0 0 0
Provisions and contingencies 0.00 0.00 0.00 0.00
Profit Before Tax 3652.6 3338.9 2288.7 3231.6
Tax 620.4 463 493.8 207
Profit After Tax 3032.2 2875.9 1794.9 3024.6
+/- Extraordinary Items 0.00 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00 0.00
Net Profit 3032.2 2875.9 1794.9 3024.6
Minority Interest 0.00 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00 0.00
Other related items 0.00 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3032.2 2875.9 1794.9 3024.6
Equity Capital 3032.2 2875.9 1794.9 3024.6
Face Value (IN RS) 10 10 10 10
Reserves 66717.8 63674.5 60797.4 58998.6
% of Shares held by Govt 0.00 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0.00 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00 0.00
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 2.11 2 1.25 2.11
Basic Eps Before Extraordinary Items 2.11 2 1.25 2.11
PBIDTM% 4.26 6.01 2.18 3.97
PBDTM% 4.26 6.01 2.18 3.97
PBTM% 4.26 6.01 2.18 3.97
PATM% 3.54 5.18 1.71 3.72

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income 9510 93100 50286 286303 490
Total Income 0 0 0 0 0
II. EXPENDITURE
Interest Expended 0 0 0 0 0
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0 0 0 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0 0 0 0 0
     Rent,Taxes and lighting 0 0 0 0 0
     Depreciation on Banks property 0 0 0 0 0
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance
     Other expenses 0 0 0 0 0
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax
Taxes
     Current Income Tax 223.18 997.37 1027.71 1212.12
     Deferred Tax 0.02 -0.05 -0.1 -0.06
     Other taxes 0 0 0 0 0
Profit After Tax 10669.79 11389.26 16191.65 16816.61 16501.46
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves
     Equity Dividend 2225.55 4737.33 5023.96 1.14 3007.9
     Corporate dividend tax 693.58 1445.91 2016.34 1124.29 2448.94
     Other appropriations 27593.36 22139.63 21814.27 18184.49 11515.35
Equity Dividend % 8.00 31.50 67.00 73.50 84.00
Earnings Per Share 7.4309 7.9324 0.0000 0.0000 11.5208
Adjusted EPS 7.4309 7.9324 0.0000 0.0000 11.5208
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -10708 -180710 -96856 -570598 0
Total Income 0 0 0 0 0
II. EXPENDITURE
Interest Expended 0 0 0 0 0
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0 0 0 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0 0 0 0 0
     Rent,Taxes and lighting 0 0 0 0 0
     Depreciation on Banks property 0 0 0 0 0
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses 0 0 0 0 0
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax
Taxes
     Current Income Tax 0 223.18 997.37 1027.8 1211.06
     Deferred Tax 0 0 0 0 0
     Other taxes 0 0 0 0 0
Profit After Tax 10687.49 11406.46 16198.26 16822.3 16504.61
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0 0 0 0 0
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0 0 0 0 0
     Equity Dividend 2225.55 4737.33 5023.96 1.14 3007.9
     Corporate dividend tax 693.58 1445.91 2016.34 1124.29 2448.94
     Other appropriations 27654.98 22183.56 21841 18204.61 11529.78
Equity Dividend % 8 32 67 74 84
Earnings Per Share 7.44 7.94 11.28 11.72 11.52
Adjusted EPS 7.44 7.94 11.28 11.72 11.52

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 7.43 7.93 0 0 11.52
DPS(Rs) 0.8 3.15 6.7 7.35 8.4
Book NAV/Share(Rs) 52.3 47.69 45.64 42.65 35.41
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 0 0 0 0 0
ROE(%) 14.86 17 25.55 30.05 33.22
ROCE(%) 0 0 0 0 0
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 47.87 44.06 0 0 0
PCE(x) 47.87 44.06 34.57 32.63 0
Price/Book(x) 6.8 7.33 8.54 8.96 0
Yield(%) 0.22 0.9 1.72 1.92 0
EV/Net Sales(x) 1.53 1.62 2.08 2.47 0.06
EV/Core EBITDA(x) 21.68 36.78 37.6 47.41 0.87
EV/EBIT(x) 47.11 42.64 32.45 30.63 0.7
EV/CE(x) 0 0 0 0 0
M Cap / Sales 1.55 1.64 2.09 2.48 0
Growth Ratio
Core Operating Income Growth 0 0 0 0 0
Operating Profit Growth 72.18 -9.22 28.68 -18.39 16.49
Net Profit Growth -6.32 -29.66 -3.72 1.91 0.96
BVPS Growth 9.66 4.49 7.03 20.45 4.25
Advances Growth 0 0 0 0 0
EPS Growth(%) -6.32 0 0 -100 0.92
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 7.44 7.94 11.28 11.72 11.52
DPS(Rs) 0.8 3.15 6.7 7.35 8.4
Book NAV/Share(Rs) 52.34 47.72 45.66 42.66 35.42
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 0 0 0 0 0
ROE(%) 14.88 17.02 25.55 30.05 33.22
ROCE(%) 0 0 0 0 0
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 47.79 43.99 34.56 32.62 0
PCE(x) 47.79 43.99 34.56 32.62 0
Price/Book(x) 6.8 7.32 8.54 8.96 0
Yield(%) 0.22 0.9 1.72 1.92 0
EV/Net Sales(x) 1.53 1.62 2.08 2.47 0.06
EV/Core EBITDA(x) 21.68 36.78 37.6 47.41 0.87
EV/EBIT(x) 47.03 42.58 32.43 30.62 0.7
EV/CE(x) 0 0 0 0 0
M Cap / Sales 1.55 1.64 2.09 2.48 0
Growth Ratio
Core Operating Income Growth 0 0 0 0 0
Operating Profit Growth 72.18 -9.22 28.68 -18.39 16.49
Net Profit Growth -6.3 -29.58 -3.71 1.92 0.99
BVPS Growth 9.68 4.52 7.04 20.45 4.25
Advances Growth 0 0 0 0 0
EPS Growth(%) -6.31 -29.6 -3.72 1.71 0.95
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0 0 0 0 0
Adjustments for Expenses & Provisions : 94981.39 122049.73 58681.86 44234.33 38257.43
Adjustments for Liabilities & Assets: -30.5 19.39 -85.1 12.06 24.75
Refund/(payment) of direct taxes -8986.67 -8300.82 -1697.88 -2949.39 -1943.81
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 85964.22 113768.3 56898.88 41297 36338.37
Cash Flow from investing activities -107973.7 -75586.56 -53887.63 -6962.5 271.73
Cash Flow from financing activities -4052.84 -8433.85 -11877.3 -9939.19 -14423.58
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -26062.33 29747.89 -8866.05 24395.3 22186.52
Opening Cash & Cash Equivalents 86218.94 56471.21 65337.23 40942.6 18756.84
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0.18 -0.15 0.03 -0.68 -0.76
Closing Cash & Cash Equivalent 60156.8 86218.94 56471.21 65337.23 40942.6
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0.18 -0.15 0.03 -0.68 -0.76
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0 0 0 0 0
Adjustments for Expenses & Provisions : 94981.39 122049.73 58681.86 44234.33 38257.43
Adjustments for Liabilities & Assets: -30.5 19.39 -85.1 12.06 24.75
Refund/(payment) of direct taxes -8986.67 -8300.82 -1697.88 -2949.39 -1943.81
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 85964.22 113768.3 56898.88 41297 36338.37
Cash Flow from investing activities -107973.7 -75586.56 -53887.63 -6962.5 271.73
Cash Flow from financing activities -4052.84 -8433.85 -11877.3 -9939.19 -14423.58
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -26062.33 29747.89 -8866.05 24395.3 22186.52
Opening Cash & Cash Equivalents 86218.94 56471.21 65337.23 40942.6 18756.84
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0.18 -0.15 0.03 -0.68 -0.76
Closing Cash & Cash Equivalent 60156.8 86218.94 56471.21 65337.23 40942.6
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0.18 -0.15 0.03 -0.68 -0.76

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 481.15 510 470 487.4 2305.27 11148.74
January-2021 499 537.9 477.65 481.1 1894.71 9678.52
December-2020 445.05 508 443.05 498.65 10510.9 50696.04
November-2020 404.8 460.55 399.4 441.95 1439.2 6265.74
October-2020 423 442.45 398.75 403.5 1230.52 5149.45
September-2020 425 452.55 397.65 421.15 1484.08 6334.93
August-2020 446 486.8 419.25 422.6 1546.51 7039.66
ICICI Prudential Life Insurance Company informs about analyst meet16-Jul-2021 05:38 PM  
ICICI Prudential Life Insurance Company informs about updated investor presentation08-Jul-2021 12:16 PM  
ICICI Prudential Life rises on declaring highest-ever bonus of Rs 867 crore for policyholders in FY2109-Jun-2021 11:23 AM  
ICICI Prudential Life declares highest-ever bonus of Rs 867 crore for policyholders in FY2108-Jun-2021 04:57 PM  
ICICI Prudential Life Insurance Company informs about analyst meet29-May-2021 11:04 AM  
ICICI Prudential Life Insurance Company informs about virtual investor meet28-May-2021 09:57 AM  
ICICI Prudential Life Insurance Company informs about investor meet25-May-2021 04:14 PM  
ICICI Prudential Life Insurance Company informs about analyst meet22-May-2021 11:09 AM  
ICICI Prudential Life Insurance Company informs about analyst meet14-May-2021 02:04 PM  
ICICI Prudential Life Insurance Company informs about investor call04-May-2021 04:33 PM  
ICICI Prudential Life Insurance Company informs about analyst call04-May-2021 11:25 AM  
ICICI Prudential Life Insurance confident to double value of new business premium in FY23 over FY1927-Mar-2021 11:53 AM  
ICICI Prudential Life Insurance Company informs about analyst meet17-Mar-2021 04:17 PM  
ICICI Prudential Life Insurance Company informs about analyst call25-Feb-2021 03:38 PM  
ICICI Prudential Life Insurance launches new goal-based savings product 09-Feb-2021 10:59 AM  
ICICI Prudential Life Insurance company informs about analyst meet20-Jan-2021 03:15 PM  
ICICI Prudential Life Insurance Company informs about newspaper publication14-Jan-2021 03:42 PM  
ICICI Prudential Life Insurance Company informs about updated investor presentation08-Jan-2021 02:31 PM  
ICICI Prudential Life Insurance inks pact with AU Bank29-Dec-2020 10:26 AM  
ICICI Prudential Life launches ‘ICICI Pru Guaranteed Pension Plan’ 18-Dec-2020 12:09 PM  
ICICI Prudential Life Insurance’s AUM crosses Rs 2 lakh crore in 20th year12-Dec-2020 11:07 AM  
ICICI Prudential Life Insurance surges on the BSE10-Dec-2020 02:01 PM  
ICICI Prudential Life Insurance gains on entering into bancassurance partnership with RBL Bank 09-Dec-2020 03:03 PM  
ICICI Prudential Life Insurance, RBL Bank enter into bancassurance partnership09-Dec-2020 02:48 PM  
ICICI Prudential Life Insurance Company informs about investor presentation09-Dec-2020 10:36 AM