Shares Bazaar

Vodafone Idea Ltd.   (BSE: IDEA)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
7.6 (19-10-2020)
52 WK HIGH (₹)
13.8 (15-01-2021)
BSE   10.81  
OPEN PRICE₹)
10.84
HIGH PRICE(₹)
11
LOW PRICE (₹)
10.12
CLOSE PRICE(₹)
10.81
VOLUME
187769000
VALUE
1986610000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 337928.18 Dividend Yield(%) : 0 Price/Earning (TTM) : 0
TTM EPS (₹) : -0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : -1.43
Book Value(₹) : -0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): -523492 EPSc : -25.45
PE : 0 TTMNP : -509162 TTMTAX : 0 TTMINTEREST : 163883
TTMDEPRECIATION : 231783 TTMNetSales : 439909 EV_Sales : 3.33 EV (in Mn) : 1463765.18
TTMEBITDA : 163485 EV_EBITDA : 8.95 TTMCashProfit : -277379 TTMCEPS : -9.65
Price_CEPS : -1.22 TTMNPAEX : -509162

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Bharti Airtel Ltd. (BSE)

726.75 ( 0.28%)

311512.32 0.35 0 0 -50.55
Bharti Infratel Ltd. (BSE)

270.55 ( 3.05%)

65015.35 4.35 0 31.11 7.75
Tata Communications Ltd. (BSE)

1422.15 ( 1.84%)

27723.38 0.41 0.02 45.72 21.28
Hathway Cable & Datacom Ltd. (BSE)

23.85 ( -0.42%)

5319.16 0 0 49.4 0.61
Tata Teleservices (Maharashtra) Ltd. (BSE)

35.55 ( 0.14%)

3231.5 0 0 0 -13.1

Management Info

Chairman : Kumar Mangalam Birla
Managing Director : Ravinder Takkar
Company Secretory : Pankaj Kapdeo
Incorporation Year : 1995

Registered Office

Address : Suman Tower
Plot No 18 Sector 11

City-Pincode : Gandhinagar-382011
Phone : 079-66714000
Website : www.vodafoneidea.com
Email : pankaj.kapdeo@idea.adityabirla.com

Registrars Details

Registrars Details : Bigshare Services Pvt Ltd
Address : Bharat Tin Works building, 1st floor, Opp. Vasant Oasis, Andheri East Mumbai - 400 059Tel: + 91 21 626 38200Fax: +91 21 62638299(Old Address) E-2&3 , Ansa Industrial Estate,Saki Vihar Road,Saki Naka, Andheri (E),Mumbai
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 287.35 87.36 43.59 36.05 36.01
  Equity - Authorised 287.93 287.93 67.75 67.75 67.75
  Equity - Issued 287.35 87.36 43.59 36.05 36.01
 Equity Paid Up 287.35 87.36 43.59 36.05 36.01
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves -228.21 508.32 228.23 209.93 198.15
  Securities Premium 1084.7 1035.53 193.35 133.37 103.84
  Capital Reserves -88.46 -88.32 0.00 0.00 0.00
  Profit & Loss Account Balances -1019.76 -234.23 30.3 75.07 93.66
  General Reserves 1.56 1.56 0.17 0.17 0.17
Reserve excluding Revaluation Reserve -228.21 508.32 228.23 209.93 198.15
Revaluation Reserves 0 0 0 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 3.42 3.47 3.11 3.84 3.45
Total Liabilities 1311.37 1754.14 876.8 782.85 625.83
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 237.78 248.53 94.91 96.37 57.29
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 2804.16 2414.79 1014.97 906.9 713.59
  Premises 21.55 5.09 0.86 0.86 0.88
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 251.62 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 946.45 637.46 218.05 139.27 61.69
Net Block 1857.71 1777.33 796.92 767.63 651.9
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 11.38 51.03 35.85 75.35 60.4
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 1311.37 1754.14 876.8 782.85 625.83
Contingent Liabilities 117.2 253.94 142.54 162.21 147.88
  Claims not acknowledged as debts 117.2 253.94 142.54 162.21 147.88
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0 0.07 0.06 0.07 0.07
Adjusted Book Value 0 0.07 0.04 0.04 0.04
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 287.35 87.36 43.59 36.05 36.01
  Equity - Authorised 287.93 287.93 67.75 67.75 67.75
  Equity - Issued 287.35 87.36 43.59 36.05 36.01
 Equity Paid Up 287.35 87.36 43.59 36.05 36.01
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves -198 547.18 261.61 199.84 210.29
  Securities Premium 1084.7 1035.53 193.35 104.33 103.84
  Capital Reserves -97.46 -97.33 -12.48 0 0
  Profit & Loss Account Balances -1018.85 -242.82 16.14 73.33 85.11
  General Reserves 22.26 22.26 20.86 20.86 20.86
Reserve excluding Revaluation Reserve -198 547.18 261.61 199.84 210.29
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 3.29 3.39 3.08 3.31 3.35
Total Liabilities 1337.89 1792.92 910.16 771.87 637.73
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 265.06 297.99 146.54 95.12 47.02
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 2716.77 2398.8 1014.9 896.85 711.08
  Premises 17.04 1.41 0.86 0.86 0.88
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 251.62 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 916.19 632.18 218.05 135.6 61.36
Net Block 1800.59 1766.62 796.85 761.25 649.71
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 9.56 50.77 35.85 75.29 60.39
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 1337.89 1792.92 910.16 771.87 637.73
Contingent Liabilities 154.86 291.84 142.05 689.95 128.35
  Claims not acknowledged as debts 154.86 291.84 142.05 689.95 128.35
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0 0.07 0.07 0.07 0.07
Adjusted Book Value 0 0.07 0.04 0.04 0.04

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 107912.00 106593.00 117542.00 110894.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 393 553 1662 2911
Total Income 108305 107146 119204 113805
Interest Expended 47002 38039 41770 37222
Operating Expenses 0 0 0 0
Total Expenditure 66388 65609 73741 76689
Operating Profit Before Provisions and Contingencies 41917 41537 45463 37116
Exceptional Items -7671 -199232 -61409 -6333
Provisions and contingencies 0 0 0 0
Profit Before Tax -73042 -255491 -118104 -65213
Tax -3 -2 -991 174
Profit After Tax -73039 -255489 -117113 -65387
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit -73039 -255489 -117113 -65387
Minority Interest 0 0 0 0
Shares of Associates 857 889 678 999
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit -73039 -255489 -117113 -65387
Equity Capital -72182 -254600 -116435 -64388
Face Value (IN RS) 10 10 10 10
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items -2.51 -8.86 -4.05 -2.24
Basic Eps Before Extraordinary Items -2.51 -8.86 -4.05 -2.24
PBIDTM% 38.84 38.97 38.68 33.47
PBDTM% -11.82 -183.63 -49.1 -5.81
PBTM% -67.69 -239.69 -100.48 -58.81
PATM% -67.68 -239.69 -99.64 -58.96
Particulars Sep-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 107235.0 116719.0 110298.0
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 270 1620 3111
Total Income 107505 118339 113409
Interest Expended 9999.9 9999.9 9999.9
Operating Expenses 0.00 0.00 0.00
Total Expenditure 66567 73859 77182
Operating Profit Before Provisions and Contingencies 40938 44480 36227
Exceptional Items -7683 -9999.9 -6309
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax -72156 -99999.9 -64179
Tax 0 0 0
Profit After Tax -72156 -99999.9 -64179
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit -72156 -99999.9 -64179
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit -72156 -99999.9 -64179
Equity Capital -72156 -99999.9 -64179
Face Value (IN RS) 10 10 10
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items -2.51 -4.16 -2.23
Basic Eps Before Extraordinary Items -2.51 -4.16 -2.23
PBIDTM% 38.18 38.11 32.84
PBDTM% -12.79 -52.27 -6.58
PBTM% -67.29 -100 -58.19
PATM% -67.29 -100 -58.19

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 1.02 0 1.85
     Profit on sale of Fixed Assets 0 0.09 0.27 0.18 0.06
     Foreign Exchange Gains 0 0 0 0.44 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 1.96 0 0 0 0
     Miscellaneous income 0 0 -4861 -3690.16 -2195.14
Total Income 463.27 378.33 287.65 359.45 361.69
II. EXPENDITURE
Interest Expended 155.27 95.45 49.53 40.54 18.03
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 125.68 71.05 37.3 36.6 12.72
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 21.64 22.94 15.43 17.98 16.12
     Rent,Taxes and lighting 0.29 3.19 1.72 2.05 1.34
     Depreciation on Banks property 243.56 145.36 84.09 78.27 62.56
     Depreciation on leased assets
     Auditor's fees and expenses 0.17 0.15 0.05 0.07 0.06
     Law charges 1.73 1.06 1.12 0.98 0.96
     Communication Expenses 0.2 0.18 0.13 0.12 0.12
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.55 0.31 0.2 0.21 0.03
     Other expenses -268.15 -173.19 -102.74 -99.69 -81.19
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 308 282.88 238.12 318.9 343.66
Taxes
     Current Income Tax 0 0.18 1.23 0.99 8.92
     Deferred Tax 120.81 -35.9 -24.54 -5.63 6.3
     Other taxes 0 0 0 0 0
Profit After Tax -742.33 -148.01 -44.91 -8.22 23.06
Extra items
Minority Interest
Share of Associate 3.55 1.97 3.22 4.22 4.22
Other Consolidated Items
Consolidated Net Profit -738.78 -146.04 -41.68 -4 27.28
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 46.75 118.49 3.09 14.59 0.85
     Equity Dividend 2.16
     Corporate dividend tax 0.44
     Other appropriations -1019.76 -234.23 30.3 75.07 93.66
Equity Dividend % 6.00
Earnings Per Share -25.7098 -16.7177 -9.5616 -1.1086 7.5771
Adjusted EPS -25.7098 -16.7177 -5.7752 -0.6696 4.5766
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0.15 0 1.5
     Profit on sale of Fixed Assets 0 0.09 0.15 0.15 0.06
     Foreign Exchange Gains 0 0 0 0.45 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 2.19 0 0 0 0
     Miscellaneous income -28760 -21666 -12808 -7703.16 -3674.36
Total Income 461.53 379.43 284.69 355.35 359.87
II. EXPENDITURE
Interest Expended 155.1 95.51 49.49 40.52 18.02
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 125.52 71.14 37.31 36.61 12.86
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 19.73 21.21 13.97 16.26 14.74
     Rent,Taxes and lighting 0.18 3.04 1.69 2.03 1.34
     Depreciation on Banks property 238.89 144.1 83.15 77 62.23
     Depreciation on leased assets
     Auditor's fees and expenses 0.13 0.12 0.05 0.07 0.06
     Law charges 1.7 1.02 1.1 0.94 0.95
     Communication Expenses 0.19 0.17 0.13 0.12 0.11
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.5 0.31 0.19 0.21 0.03
     Other expenses -261.31 -169.96 -100.27 -96.63 -79.45
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 306.43 283.92 235.2 314.83 341.85
Taxes
     Current Income Tax 0 0 0.17 0 8.62
     Deferred Tax 108.45 -36.36 -25.2 -5.88 5.62
     Other taxes 0 0 0 0 0
Profit After Tax -731.32 -140.55 -44.58 -8.31 26.46
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit -731.32 -140.55 -44.58 -8.31 26.46
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 44.72 118.4 12.62 3.47 0.28
     Equity Dividend 2.16
     Corporate dividend tax 0.44
     Other appropriations -1018.85 -242.82 16.14 73.33 85.11
Equity Dividend % 0 0 0 0 6
Earnings Per Share -25.45 -16.09 -10.23 -2.31 7.35
Adjusted EPS -25.45 -16.09 -6.18 -1.39 4.44

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -25.71 -16.72 -9.56 -1.11 7.58
DPS(Rs) 0 0 0 0 0.6
Book NAV/Share(Rs) 2.06 68.19 62.35 68.23 65.03
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -33.27 -9.35 -4.63 -0.93 3.28
ROE(%) -226.73 -34.12 -17.34 -3.42 9.94
ROCE(%) -30.42 -6.52 -2.26 3.85 9.88
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 0 0 14.48
PCE(x) -0.18 -59.81 8.43 4.41 4.61
Price/Book(x) 1.51 0.27 1.21 1.26 1.69
Yield(%) 0 0 0 0 0.55
EV/Net Sales(x) 2.7 3.8 3.22 2.41 2.21
EV/Core EBITDA(x) 7.54 28.99 13.91 8.1 6.67
EV/EBIT(x) -2.6 -15.95 -48.69 31.01 14.08
EV/CE(x) 0.53 0.64 0.93 0.89 0.99
M Cap / Sales 0.2 0.43 1.17 0.87 1.1
Growth Ratio
Core Operating Income Growth 62.66 92.71 22.17 124.84 70.08
Operating Profit Growth 231.23 -25.75 -38.28 -10.86 5.23
Net Profit Growth -401.55 -229.59 -446.62 -135.62 -27.76
BVPS Growth -96.98 9.36 -8.61 4.91 1.8
Advances Growth 0 0 0 0 0
EPS Growth(%) -53.79 -74.84 -762.48 -114.63 -14.62
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -25.45 -16.09 -10.23 -2.31 7.35
DPS(Rs) 0 0 0 0 0.6
Book NAV/Share(Rs) 3.11 72.64 70.01 65.43 68.41
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -32.29 -8.62 -4.51 -0.95 3.83
ROE(%) -100 -29.91 -16.48 -3.45 11.39
ROCE(%) -29.83 -5.86 -2.4 3.65 10.39
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 0 0 0 14.93
PCE(x) -0.18 44.73 8.56 4.5 4.46
Price/Book(x) 1 0.25 1.08 1.31 1.6
Yield(%) 0 0 0 0 0.55
EV/Net Sales(x) 2.72 3.83 3.27 2.44 2.21
EV/Core EBITDA(x) 7.67 28.02 14.43 8.32 6.56
EV/EBIT(x) -2.6 -17.32 -45.23 32.63 13.5
EV/CE(x) 0.53 0.63 0.89 0.9 1
M Cap / Sales 0.2 0.43 1.19 0.88 1.1
Growth Ratio
Core Operating Income Growth 62.4 92.98 22.14 100 90.39
Operating Profit Growth 100 -20.16 -39 -14.58 19.28
Net Profit Growth -100 -100 -100 -100 -5.82
BVPS Growth -95.72 3.75 7 -4.35 12.66
Advances Growth 0 0 0 0 0
EPS Growth(%) -58.18 -57.32 -100 -100 -5.89
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -621.52 -183.72 -64.99 -12.85 42.5
Adjustments for Expenses & Provisions : 763.19 206.38 126.68 117.4 79.58
Adjustments for Liabilities & Assets: -92.46 28.03 -4.2 7.02 -3.98
Refund/(payment) of direct taxes 24.06 2.8 -4.16 -6.81 -8.61
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 73.28 53.48 53.32 104.76 109.49
Cash Flow from investing activities -27.9 -73.79 -92.72 -155.56 -23.89
Cash Flow from financing activities -50.19 -29.49 39.25 45.06 -93.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -4.81 -49.8 -0.14 -5.74 -7.7
Opening Cash & Cash Equivalents 7.56 -0.02 0.44 6.17 13.88
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.92 57.39 -0.32 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 3.67 7.56 -0.02 0.44 6.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.92 57.39 -0.32 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -621.52 -183.72 -64.99 -12.85 42.5
Adjustments for Expenses & Provisions : 763.19 206.38 126.68 117.4 79.58
Adjustments for Liabilities & Assets: -92.46 28.03 -4.2 7.02 -3.98
Refund/(payment) of direct taxes 24.06 2.8 -4.16 -6.81 -8.61
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 73.28 53.48 53.32 104.76 109.49
Cash Flow from investing activities -27.9 -73.79 -92.72 -155.56 -23.89
Cash Flow from financing activities -50.19 -29.49 39.25 45.06 -93.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -4.81 -49.8 -0.14 -5.74 -7.7
Opening Cash & Cash Equivalents 7.56 -0.02 0.44 6.17 13.88
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.92 57.39 -0.32 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 3.67 7.56 -0.02 0.44 6.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0.92 57.39 -0.32 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 11.13 13 10.82 12.54 802216.15 97767.17
January-2021 10.72 13.8 10.61 11.24 2291591.17 281115.96
December-2020 9.77 10.68 8.9 10.22 1855859.84 185340.54
November-2020 8.77 10.74 8.35 9.81 1186961.62 112323.11
October-2020 9.25 9.5 7.6 8.75 903589.21 78445.97
September-2020 10.8 13.45 7.69 9.56 2602556.82 284758.42
August-2020 8.4 11.07 7.64 10.19 1453960.94 133621.43
Vodafone Idea informs about 26th AGM18-Sep-2021 11:32 AM  
Telecom stocks ring loud as govt gives green signal for 4 year moratorium on AGR dues16-Sep-2021 11:44 AM  
Vodafone Idea zooms despite flagging industry's unsustainable financial duress07-Sep-2021 02:53 PM  
Vodafone Idea flags industry's unsustainable financial duress07-Sep-2021 02:39 PM  
Vodafone Idea informs about AGM and annual report 07-Sep-2021 10:01 AM  
Vodafone Idea informs about press release06-Sep-2021 09:57 AM  
Vodafone Idea informs about AGM04-Sep-2021 02:02 PM  
Vodafone Idea loses 42.89 lakh subscribers in June23-Aug-2021 04:57 PM  
Vodafone Idea increases tariffs for entry-level prepaid plans: Report19-Aug-2021 12:18 PM  
Vodafone Idea’s consolidated net loss narrows to Rs 7319 crore in Q1 17-Aug-2021 11:07 AM  
Vodafone Idea informs about newspaper publication02-Aug-2021 01:01 PM  
Vodafone Idea cautions customers against online, KYC frauds30-Jul-2021 12:57 PM  
Vodafone Idea moves up as its enterprise arm lines up range of new postpaid plans for corporate customers 27-Jul-2021 09:24 AM  
Vodafone Idea’s enterprise arm lines up range of new postpaid plans for corporate customers27-Jul-2021 09:12 AM  
Vodafone Idea slips on losing 18.10 lakh subscribers in April13-Jul-2021 02:31 PM  
Vodafone Idea loses 18.10 lakh subscribers in April13-Jul-2021 09:59 AM  
Vodafone Idea reply to clarification sought on news item 09-Jul-2021 10:15 AM  
Vodafone Idea declines on reporting consolidated net loss of Rs 7023 crore in Q401-Jul-2021 12:24 PM  
Vodafone Idea’s consolidated net loss narrows to Rs 7023 crore in Q4 01-Jul-2021 12:08 PM  
Vodafone Idea informs about board meeting24-Jun-2021 02:19 PM  
Vodafone Idea planning to collaborate with Cisco24-Jun-2021 12:17 PM  
Vodafone Idea adds 10.89 lakh subscribers in March21-Jun-2021 11:57 AM  
Vodafone Idea’s enterprise arm launches cloud-deployed security solution07-Jun-2021 04:56 PM  
Vodafone Idea shines on planning to provide one-time Rs 49 plan for free to 6 crore low-income customers 19-May-2021 10:03 AM  
Vodafone Idea to provide one-time Rs 49 plan for free to 6 crore low-income customers19-May-2021 09:20 AM  
Vodafone Idea zooms on adding 5,690,219 subscribers in February12-May-2021 12:24 PM  
Vodafone Idea adds 5,690,219 subscribers in February12-May-2021 12:00 PM  
Vodafone Idea’s enterprise arm introduces post-paid plans for businesses, working professionals23-Apr-2021 12:07 PM  
Vodafone Idea to send suitable clarification to DoT over show-cause notice13-Apr-2021 01:13 PM  
Vodafone Idea replies to clarification sought on news item12-Apr-2021 01:33 PM  
Vodafone Idea surges after its enterprise arm launches Integrated IoT solutions09-Apr-2021 11:50 AM  
Vodafone Idea’s enterprise arm launches Integrated IoT solutions08-Apr-2021 12:16 PM  
Vodafone Idea rings loudly on unveiling bundling of Disney+Hotstar VIP access for customers 12-Mar-2021 11:34 AM  
Vodafone Idea unveils bundling of Disney+Hotstar VIP access for customers paying Rs 401 & above11-Mar-2021 01:44 PM  
Vodafone Idea rings loudly on the BSE10-Mar-2021 02:16 PM  
Vodafone Idea likely to expand network capacity in six circles through Chinese vendors10-Mar-2021 11:27 AM  
Vodafone Idea partners with Aditya Birla Health Insurance04-Mar-2021 09:06 AM  
Vodafone Idea acquires spectrum in five circles to boost 4G coverage, capacity03-Mar-2021 11:30 AM  
Vodafone Idea informs about press release02-Mar-2021 03:59 PM  
Vodafone Idea gains on launching Pay Per View service in association with Hungama Digital Media Entertainment 23-Feb-2021 09:38 AM  
Vodafone Idea launches Pay Per View service in association with Hungama Digital Media Entertainment22-Feb-2021 04:33 PM  
Vodafone Idea falls after losing 5,690,219 subscribers in December19-Feb-2021 11:10 AM  
Vodafone Idea loses 5,690,219 subscribers in December19-Feb-2021 10:57 AM  
Vodafone Idea’s net loss narrows to Rs 4532 crore in Q3 on consolidated basis15-Feb-2021 12:30 PM  
Vodafone Idea declines after losing 28.94 lakh subscribers in November29-Jan-2021 11:50 AM  
Vodafone Idea loses 28.94 lakh subscribers in November29-Jan-2021 11:29 AM  
Vodafone Idea deploys 3G spectrum for 4G services in Mumbai29-Dec-2020 11:13 AM  
Vodafone Idea loses 26.56 lakh subscribers in October24-Dec-2020 11:56 AM  
Vodafone Idea rings loudly on signing agreement with Firework23-Dec-2020 11:34 AM  
Vodafone Idea signs agreement with Firework23-Dec-2020 10:09 AM  
Vodafone Idea inks pact with Bajaj Finance15-Dec-2020 09:30 AM  
Nokia partners with Vodafone Idea11-Dec-2020 04:24 PM  
Vodafone Idea gains after its CSR arm, Nokia deploy SmartAgri solution to improve productivity of farmers08-Dec-2020 11:20 AM  
Vodafone Idea’s CSR arm, Nokia deploy SmartAgri solution to improve productivity of farmers08-Dec-2020 09:50 AM  
Vodafone Idea’s arm collaborates with Fortinet to launch managed security services 04-Dec-2020 12:46 PM  
Vodafone Idea slips on increasing select postpaid plan rates in UP East circle02-Dec-2020 02:03 PM  
Vodafone Idea raises select postpaid plan rates in UP East circle 02-Dec-2020 01:57 PM  
Vodafone Idea teams up with multiple partners for offers27-Nov-2020 05:21 PM  
Vodafone Idea zooms after selling 11.15% stake in Indus20-Nov-2020 11:10 AM  
Vodafone Idea sells 11.15% stake in Indus20-Nov-2020 10:58 AM