Indraprastha Gas Ltd.
- Overview
- Technical
- Balance-Sheet
- Quarterly Results
- Profit-Loss
- Financial-Ratios
- Cash Flow
- Share Price
- News
NSE | 0.00 | ||||||
---|---|---|---|---|---|---|---|
OPEN PRICE(₹) 0.00 |
HIGH PRICE(₹) 0.00 |
LOW PRICE(₹) 0.00 |
CLOSE PRICE(₹) 0.00 |
||||
VOLUME 0.00 |
52 WK LOW (₹) 284.05 (19-03-2020) |
52 WK HIGH (₹) 581 (14-01-2021) |
BSE | 494.25 | ||||||
---|---|---|---|---|---|---|---|
OPEN PRICE₹) 495 |
HIGH PRICE(₹) 501.05 |
LOW PRICE (₹) 490.45 |
CLOSE PRICE(₹) 494.25 |
||||
VOLUME 159968 |
VALUE 79072300 |
BID QTY 0.00 |
OFFER QTY 0.00 |
Stock Summary
Trade Value (₹ in Lacs) : 1400 | MCap (₹ in Mn) : 373135.43 | Dividend Yield(%) : 0.53 | Price/Earning (TTM) : 42.55 |
---|---|---|---|
TTM EPS (₹) : 0 | Price/Sales (TTM) : 0 | P/E Ratio : 0.01 | Price/Book (MRQ) : 7.17 |
Book Value(₹) : 0 | Face Value(₹) : 0 | Latest Reserve (₹ in Mn): 50653.1 | EPSc : 16.24 |
PE : 32.83 | TTMNP : 8769.8 | TTMTAX : 2822.2 | TTMINTEREST : 93.4 |
TTMDEPRECIATION : 2689.2 | TTMNetSales : 56818.6 | EV_Sales : 6.18 | EV (in Mn) : 351336.03 |
TTMEBITDA : 14374.6 | EV_EBITDA : 24.44 | TTMCashProfit : 11459 | TTMCEPS : 16.37 |
Price_CEPS : 32.56 | TTMNPAEX : 8769.8 |
Peer Group Compare
Comp. Name | Price | M.Cap | Div Yld % | P/E Ratio | Price/Earning (TTM) | TTM EPS (₹) | |
---|---|---|---|---|---|---|---|
GAIL (India) Ltd. (BSE) | 144.5 ( 1.94%) |
57955.32 | 4.98 | 0 | 10.05 | 12.78 | |
Petronet LNG Ltd. (BSE) | 251.35 ( -1.89%) |
36412.5 | 5.15 | 0 | 14.67 | 16.54 | |
Linde India Ltd. (BSE) | 1643.45 ( 5.56%) |
7678.57 | 1.11 | 0.06 | 10.55 | 85.33 | |
Confidence Petroleum India Ltd. (BSE) | 44.3 ( 3.26%) |
1109.03 | 0 | 0.01 | 45.85 | 0.88 | |
Refex Industries Ltd. (BSE) | 88.75 ( 0.11%) |
190.59 | 0 | 0.01 | 5.62 | 16.15 |
Management Info
Chairman : P K GuptaManaging Director : Asit Kumar Jana
Company Secretory : S K Jain
Incorporation Year : 1998
Registered Office
Address : I G L Bhawan , Plot No . 4Community Centre
Sector - 9 , R K Puram
City-Pincode : New Delhi-110022
Phone : 011 - 46074607
Website : www.iglonline.net
Email : skjain@igl.co.in / investors@igl.co.in
Registrars Details
Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX
loading..
Balance Sheet
(₹ in Million)
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
SOURCES OF FUNDS: | ||||||
Share Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity - Authorised | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | |
Equity - Issued | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity Paid Up | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Preference Capital Paid Up | 0 | 0 | 0 | 0 | 0.00 | |
Face Value | 0 | 0 | 0 | 0.01 | 0.01 | |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Reserves | 5.22 | 4.18 | 3.51 | 2.87 | 2.43 | |
Securities Premium | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Profit & Loss Account Balances | 4.91 | 3.87 | 3.2 | 2.57 | 2.13 | |
General Reserves | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
Reserve excluding Revaluation Reserve | 5.22 | 4.18 | 3.51 | 2.87 | 2.43 | |
Revaluation Reserves | 0 | 0 | 0 | 0 | 0.00 | |
Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Demand Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Savings Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Term Deposits / Fixed Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Recurring Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Reserve Bank of India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Other Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From GOI | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Other Financial Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings in the form of Bonds / Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings in Other Form | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Liabilities & Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inter-office adjustment Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Accrued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Proposed Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Corporate dividend tax payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Liabilities & Provisions | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | |
Total Liabilities | 5.46 | 4.34 | 3.66 | 3.03 | 2.58 | |
APPLICATION OF FUNDS : | ||||||
Cash and balance with Reserve Bank of India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash with RBI | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash in hand & others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Balances with banks and money at call | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 0.71 | 1.87 | 1.39 | 0.81 | 0.35 | |
Investments in India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
GOI/State Govt. Securities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Shares - Corporate | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Subsidiaries and/or joint ventures/Associates | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Units - MF/ Insurance/CP/PTC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Government securitiesC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Subsidiaries and/or joint ventures abroad | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other investments outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Less: Prov for Diminution in Value of Invest. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills Purchased & Discounted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash Credit, Over Draft & Loans repayable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Term Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Finance lease and hire purchase receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Gross block | 4.41 | 3.52 | 2.89 | 2.4 | 2.15 | |
Premises | 0.46 | 0.42 | 0.4 | 0.35 | 0.31 | |
Assets Given on Lease | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Less: Accumulated Depreciation | 0.86 | 0.64 | 0.46 | 0.28 | 0.13 | |
Net Block | 3.56 | 2.88 | 2.43 | 2.12 | 2.02 | |
Less: Impairment of Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.78 | 0.48 | 0.39 | 0.35 | 0.27 | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inter-office adjustment Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Accrued Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tax paid in advance/TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Stationery and stamps | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Non-banking assets acquired | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred tax asset | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Miscellaneous Expenditure not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 5.46 | 4.34 | 3.66 | 3.03 | 2.58 | |
Contingent Liabilities | 0.16 | 0.16 | 0.27 | 0.2 | 0.17 | |
Claims not acknowledged as debts | 0.16 | 0.16 | 0.27 | 0.2 | 0.16 | |
Outstanding forward exchange contracts | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Guarantees given in India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Guarantees given Outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Acceptances, endorsements & other obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills for collection | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Book Value | 0.08 | 0.06 | 0.05 | 0.22 | 0.18 | |
Adjusted Book Value | 0.08 | 0.06 | 0.05 | 0.04 | 0.04 |
(₹ in Million)
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
SOURCES OF FUNDS: | ||||||
Share Capital | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity - Authorised | 0.22 | 0.22 | 0.22 | 0.22 | 0.22 | |
Equity - Issued | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity Paid Up | 0.14 | 0.14 | 0.14 | 0.14 | 0.14 | |
Equity Shares Forfeited | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Adjustments to Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Preference Capital Paid Up | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Face Value | 0 | 0 | 0 | 0.01 | 0.01 | |
Share Warrants & Outstandings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Reserves | 4.92 | 3.99 | 3.37 | 2.79 | 2.38 | |
Securities Premium | 0 | 0 | 0 | 0 | 0 | |
Capital Reserves | 0 | 0 | 0 | 0 | 0 | |
Profit & Loss Account Balances | 4.62 | 3.69 | 3.07 | 2.48 | 2.07 | |
General Reserves | 0.3 | 0.3 | 0.3 | 0.3 | 0.3 | |
Reserve excluding Revaluation Reserve | 4.92 | 3.99 | 3.37 | 2.79 | 2.38 | |
Revaluation Reserves | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Demand Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Savings Deposit | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Term Deposits / Fixed Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Current Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Recurring Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Deposits | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Reserve Bank of India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Other Banks | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From GOI | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings From Other Financial Institutions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings in the form of Bonds / Debentures | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Borrowings in Other Form | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Liabilities & Provisions | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills Payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inter-office adjustment Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Accrued | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Proposed Dividend | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Corporate dividend tax payable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Liabilities & Provisions | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | |
Total Liabilities | 5.16 | 4.15 | 3.53 | 2.95 | 2.53 | |
APPLICATION OF FUNDS : | ||||||
Cash and balance with Reserve Bank of India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash with RBI | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash in hand & others | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Balances with banks and money at call | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments | 0.34 | 1.64 | 1.22 | 0.71 | 0.28 | |
Investments in India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
GOI/State Govt. Securities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Equity Shares - Corporate | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Debentures & Bonds | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Subsidiaries and/or joint ventures/Associates | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Units - MF/ Insurance/CP/PTC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Investments outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Government securitiesC | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Subsidiaries and/or joint ventures abroad | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other investments outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Less: Prov for Diminution in Value of Invest. | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Advances | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills Purchased & Discounted | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Cash Credit, Over Draft & Loans repayable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Term Loans | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Finance lease and hire purchase receivable | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Gross block | 4.41 | 3.52 | 2.89 | 2.4 | 2.15 | |
Premises | 0.46 | 0.42 | 0.4 | 0.35 | 0.31 | |
Assets Given on Lease | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Other Fixed Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Less: Accumulated Depreciation | 0.86 | 0.64 | 0.46 | 0.28 | 0.13 | |
Net Block | 3.56 | 2.88 | 2.43 | 2.12 | 2.02 | |
Less: Impairment of Assets | 0 | 0 | 0 | 0 | 0 | |
Lease Adjustment | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Capital Work in Progress | 0.78 | 0.48 | 0.39 | 0.35 | 0.27 | |
Other Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Inter-office adjustment Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest Accrued Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Tax paid in advance/TDS | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Stationery and stamps | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Non-banking assets acquired | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Deferred tax asset | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Miscellaneous Expenditure not written off | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Total Assets | 5.16 | 4.15 | 3.53 | 2.95 | 2.53 | |
Contingent Liabilities | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | |
Claims not acknowledged as debts | 0.16 | 0.16 | 0.16 | 0.16 | 0.16 | |
Outstanding forward exchange contracts | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Guarantees given in India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Guarantees given Outside India | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Acceptances, endorsements & other obligations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Bills for collection | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | |
Book Value | 0.07 | 0.06 | 0.05 | 0.21 | 0.18 | |
Adjusted Book Value | 0.07 | 0.06 | 0.05 | 0.04 | 0.04 |
Quarterly Results
Particulars | Sep-2020 | Jun-2020 | Mar-2020 | Feb-2019 | |
---|---|---|---|---|---|
Date End | Audited | Audited | Audited | Audited | |
Interest Earned | 14407.40 | 6925.30 | 17112.00 | 18373.90 | |
Income On Investments | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest On Balances With Rbi Other Inter Bank Funds | 0.00 | 0.00 | 0.00 | 0.00 | |
Interest / Discount On Advances / Bills | 0 | 0 | 0 | 0 | |
Others | 0 | 0 | 0 | 0 | |
Other Income | 303.1 | 306.3 | 312.6 | 375.6 | |
Total Income | 14710.5 | 7231.6 | 17424.6 | 18749.5 | |
Interest Expended | 22.9 | 23.7 | 26.7 | 20.1 | |
Operating Expenses | 0 | 0 | 0 | 0 | |
Total Expenditure | 10336.2 | 6090.9 | 13344.6 | 14455.9 | |
Operating Profit Before Provisions and Contingencies | 4374.3 | 1140.7 | 4080 | 4293.6 | |
Exceptional Items | 0 | 0 | 0 | 0 | |
Provisions and contingencies | 0 | 0 | 0 | 0 | |
Profit Before Tax | 3640.3 | 435.3 | 3398.2 | 3632.2 | |
Tax | 124.2 | 142.7 | 976.5 | 952.9 | |
Profit After Tax | 3516.1 | 292.6 | 2421.7 | 2679.3 | |
+/- Extraordinary Items | 0 | 0 | 0 | 0 | |
+/- Prior period items | 0 | 0 | 0 | 0 | |
Net Profit | 3516.1 | 292.6 | 2421.7 | 2679.3 | |
Minority Interest | 0 | 0 | 0 | 0 | |
Shares of Associates | 288.4 | 59.2 | 485.9 | 294.4 | |
Other related items | 0 | 0 | 0 | 0 | |
Misc. Expenses Written off | 0.00 | 0.00 | 0.00 | 0.00 | |
Consolidated Net Profit | 3516.1 | 292.6 | 2421.7 | 2679.3 | |
Equity Capital | 3804.5 | 351.8 | 2907.6 | 2973.7 | |
Face Value (IN RS) | 2 | 2 | 2 | 2 | |
Reserves | 0 | 0 | 0 | 0 | |
% of Shares held by Govt | 0 | 0 | 0 | 0 | |
Capital Adequacy Ratio | 0.00 | 0.00 | 0.00 | 0.00 | |
Gross / Net NPAs | 0.00 | 0.00 | 0.00 | 0.00 | |
Amount of Gross NPAs | 0.00 | 0.00 | 0.00 | 0.00 | |
Amount of Net NPAs | 0 | 0 | 0 | 0 | |
% of Gross / Net NPAs | NA | NA | NA | NA | |
% of Net NPAs | 0 | 0 | 0 | 0 | |
% of Gross NPAs | 0 | 0 | 0 | 0 | |
Return on Assets | 0 | 0 | 0 | 0 | |
No of Public Share Holdings | NA | NA | NA | NA | |
% of Public Share Holdings | NA | NA | NA | NA | |
Basic Eps After Extraordinary Items | 5.44 | 0.5 | 4.15 | 4.25 | |
Basic Eps Before Extraordinary Items | 5.44 | 0.5 | 4.15 | 4.25 | |
PBIDTM% | 30.36 | 16.47 | 23.84 | 23.37 | |
PBDTM% | 30.2 | 16.13 | 23.69 | 23.26 | |
PBTM% | 25.27 | 6.29 | 19.86 | 19.77 | |
PATM% | 24.4 | 4.23 | 14.15 | 14.58 |
Particularsaaa | Feb-2019 | |
---|---|---|
Date End | Audited | |
Interest Earned | 18373.9 | |
Income On Investments | 0 | |
Interest On Balances With Rbi Other Inter Bank Funds | 0 | |
Interest / Discount On Advances / Bills | 0 | |
Others | 0.00 | |
Other Income | 507.6 | |
Total Income | 18881.5 | |
Interest Expended | 20.1 | |
Operating Expenses | 0.00 | |
Total Expenditure | 14455.9 | |
Operating Profit Before Provisions and Contingencies | 4425.6 | |
Exceptional Items | 0 | |
Provisions and contingencies | 0.00 | |
Profit Before Tax | 3764.2 | |
Tax | 925.7 | |
Profit After Tax | 2838.5 | |
+/- Extraordinary Items | 0.00 | |
+/- Prior period items | 0.00 | |
Net Profit | 2838.5 | |
Minority Interest | 0.00 | |
Shares of Associates | 0.00 | |
Other related items | 0.00 | |
Misc. Expenses Written off | 0.00 | |
Consolidated Net Profit | 2838.5 | |
Equity Capital | 2838.5 | |
Face Value (IN RS) | 2 | |
Reserves | 0 | |
% of Shares held by Govt | 0.00 | |
Capital Adequacy Ratio | 0.00 | |
Gross / Net NPAs | 0.00 | |
Amount of Gross NPAs | 0.00 | |
Amount of Net NPAs | 0.00 | |
% of Gross / Net NPAs | NA | |
% of Net NPAs | 0.00 | |
% of Gross NPAs | 0.00 | |
Return on Assets | 0.00 | |
No of Public Share Holdings | NA | |
% of Public Share Holdings | NA | |
Basic Eps After Extraordinary Items | 4.06 | |
Basic Eps Before Extraordinary Items | 4.06 | |
PBIDTM% | 24.09 | |
PBDTM% | 23.98 | |
PBTM% | 20.49 | |
PATM% | 15.45 |
Profit-Loss
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
I. INCOME | ||||||
Interest Earned | 0 | 0 | 0 | 0 | 0 | |
Interest / Discount on advances / Bills | 0 | 0 | 0 | 0 | 0 | |
Interest on balances with RBI and other Inter-bank funds | 0 | 0 | 0 | 0 | 0 | |
Income on investments | 0 | 0 | 0 | 0 | 0 | |
Others | 0 | 0 | 0 | 0 | 0 | |
Other Income | ||||||
Commission,exchange and brokerage | 0 | 0 | 0 | 0 | 0 | |
Profit / (loss)on sale of investments(net) | 0 | 0 | 0 | 0 | 0 | |
Profit on sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | |
Foreign Exchange Gains | 0 | 0 | 0 | 0 | 0 | |
Income earned from subsidiaries/joint venture | 0 | 0 | 0 | 0 | 0 | |
Rent / Lease Income | ||||||
Provisions Written Back | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous income | 0 | -128.45 | -90.56 | 45.92 | 24.17 | |
Total Income | 6.63 | 5.89 | 4.63 | 3.86 | 3.71 | |
II. EXPENDITURE | ||||||
Interest Expended | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
Intereston Deposits | 0 | 0 | 0 | 0 | 0 | |
Interest on RBI / inter-bank borrowings | 0 | 0 | 0 | 0 | 0 | |
Other Interest | 0.01 | 0 | 0 | 0 | 0.01 | |
Operating Expenses | 0 | 0 | 0 | 0 | 0 | |
Payments to and provisions for employees | 0.15 | 0.14 | 0.11 | 0.09 | 0.08 | |
Rent,Taxes and lighting | 0.15 | 0.11 | 0.09 | 0.09 | 0.04 | |
Depreciation on Banks property | 0.25 | 0.2 | 0.18 | 0.17 | 0.16 | |
Depreciation on leased assets | ||||||
Auditor's fees and expenses | 0 | 0 | 0 | 0 | 0 | |
Law charges | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
Communication Expenses | 0 | 0 | 0 | 0 | 0 | |
Repairs and Maintenance | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Insurance | 0 | 0 | 0 | 0 | 0 | |
Other expenses | -0.59 | -0.48 | -0.4 | -0.37 | -0.28 | |
Provisions and Contingencies | ||||||
Provision for investments | ||||||
Provision for advances | ||||||
Others Provisions | ||||||
Profit Before Tax | 6.61 | 5.88 | 4.62 | 3.85 | 3.7 | |
Taxes | ||||||
Current Income Tax | 0.33 | 0.37 | 0.32 | 0.27 | 0.18 | |
Deferred Tax | -0.03 | 0.06 | 0.06 | 0.02 | 0.05 | |
Other taxes | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 1.09 | 0.76 | 0.65 | 0.54 | 0.4 | |
Extra items | ||||||
Minority Interest | ||||||
Share of Associate | 0.15 | 0.09 | 0.07 | 0.06 | 0.05 | |
Other Consolidated Items | ||||||
Consolidated Net Profit | 1.25 | 0.84 | 0.72 | 0.61 | 0.46 | |
Adjustments to PAT | ||||||
IV. APPROPRIATIONS | ||||||
Transfer to Statutory Reserve | ||||||
Appropriation to General Reserve | 0.04 | |||||
Appropriation to Revenue Reserve | ||||||
Appropriation to Other Reserves | 0.21 | 0.17 | 0.09 | 0.17 | 0 | |
Equity Dividend | 0.08 | |||||
Corporate dividend tax | 0.02 | |||||
Other appropriations | 4.91 | 3.87 | 3.2 | 2.57 | 2.13 | |
Equity Dividend % | 140.00 | 120.00 | 100.00 | 85.00 | 60.00 | |
Earnings Per Share | 17.8427 | 12.0300 | 10.3103 | 43.3100 | 32.7057 | |
Adjusted EPS | 17.8427 | 12.0300 | 10.3103 | 8.6620 | 6.5411 |
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
I. INCOME | ||||||
Interest Earned | 0 | 0 | 0 | 0 | 0 | |
Interest / Discount on advances / Bills | 0 | 0 | 0 | 0 | 0 | |
Interest on balances with RBI and other Inter-bank funds | 0 | 0 | 0 | 0 | 0 | |
Income on investments | 0 | 0 | 0 | 0 | 0 | |
Others | 0 | 0 | 0 | 0 | 0 | |
Other Income | ||||||
Commission,exchange and brokerage | 0 | 0 | 0 | 0 | 0 | |
Profit / (loss)on sale of investments(net) | 0 | 0 | 0 | 0 | 0 | |
Profit on sale of Fixed Assets | 0 | 0 | 0 | 0 | 0 | |
Foreign Exchange Gains | 0 | 0 | 0 | 0 | 0 | |
Income earned from subsidiaries/joint venture | 0 | 0 | 0 | 0 | 0 | |
Rent / Lease Income | ||||||
Provisions Written Back | 0 | 0 | 0 | 0 | 0 | |
Miscellaneous income | -312.76 | -438.45 | -300.15 | -130.44 | -59.78 | |
Total Income | 6.64 | 5.91 | 4.64 | 3.88 | 3.72 | |
II. EXPENDITURE | ||||||
Interest Expended | 0.02 | 0.01 | 0.01 | 0.01 | 0.01 | |
Intereston Deposits | 0 | 0 | 0 | 0 | 0 | |
Interest on RBI / inter-bank borrowings | 0 | 0 | 0 | 0 | 0 | |
Other Interest | 0.01 | 0 | 0 | 0 | 0.01 | |
Operating Expenses | 0 | 0 | 0 | 0 | 0 | |
Payments to and provisions for employees | 0.15 | 0.14 | 0.11 | 0.09 | 0.08 | |
Rent,Taxes and lighting | 0.15 | 0.11 | 0.09 | 0.09 | 0.04 | |
Depreciation on Banks property | 0.25 | 0.2 | 0.18 | 0.17 | 0.16 | |
Depreciation on leased assets | ||||||
Auditor's fees and expenses | 0 | 0 | 0 | 0 | 0 | |
Law charges | 0.02 | 0.02 | 0.01 | 0.01 | 0.01 | |
Communication Expenses | 0 | 0 | 0 | 0 | 0 | |
Repairs and Maintenance | 0.01 | 0.01 | 0.01 | 0 | 0 | |
Insurance | 0 | 0 | 0 | 0 | 0 | |
Other expenses | -0.59 | -0.48 | -0.4 | -0.37 | -0.28 | |
Provisions and Contingencies | ||||||
Provision for investments | ||||||
Provision for advances | ||||||
Others Provisions | ||||||
Profit Before Tax | 6.62 | 5.9 | 4.63 | 3.87 | 3.7 | |
Taxes | ||||||
Current Income Tax | 0.33 | 0.37 | 0.32 | 0.27 | 0.18 | |
Deferred Tax | -0.06 | 0.04 | 0.04 | 0.02 | 0.04 | |
Other taxes | 0 | 0 | 0 | 0 | 0 | |
Profit After Tax | 1.14 | 0.79 | 0.67 | 0.57 | 0.42 | |
Extra items | ||||||
Minority Interest | ||||||
Share of Associate | ||||||
Other Consolidated Items | ||||||
Consolidated Net Profit | 1.14 | 0.79 | 0.67 | 0.57 | 0.42 | |
Adjustments to PAT | ||||||
IV. APPROPRIATIONS | ||||||
Transfer to Statutory Reserve | ||||||
Appropriation to General Reserve | 0.04 | |||||
Appropriation to Revenue Reserve | ||||||
Appropriation to Other Reserves | 0.2 | 0.17 | 0.08 | 0.16 | 0 | |
Equity Dividend | 0.08 | |||||
Corporate dividend tax | 0.02 | |||||
Other appropriations | 4.62 | 3.69 | 3.07 | 2.48 | 2.07 | |
Equity Dividend % | 140 | 120 | 100 | 85 | 60 | |
Earnings Per Share | 16.24 | 11.24 | 9.58 | 40.79 | 29.93 | |
Adjusted EPS | 16.24 | 11.24 | 9.58 | 8.16 | 5.99 |
Financial Ratios
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
Operational & Financial Ratios | ||||||
Earnings Per Share (Rs) | 17.84 | 12.03 | 10.31 | 43.31 | 32.71 | |
DPS(Rs) | 2.8 | 2.4 | 2 | 8.5 | 6 | |
Book NAV/Share(Rs) | 76.54 | 61.65 | 52.1 | 215.12 | 183.6 | |
Margin Ratios | ||||||
Yield on Advances | 0 | 0 | 0 | 0 | 0 | |
Yield on Investments | 0 | 0 | 0 | 0 | 0 | |
Cost of Liabilities | 0 | 0 | 0 | 0 | 0 | |
NIM | 0 | 0 | 0 | 0 | 0 | |
Interest Spread | 0 | 0 | 0 | 0 | 0 | |
Performance Ratios | ||||||
ROA(%) | 15.95 | 13.39 | 13.99 | 14.23 | 11.72 | |
ROE(%) | 22.64 | 18.97 | 19.52 | 19.48 | 17.23 | |
ROCE(%) | 29.36 | 30.02 | 31.02 | 30.39 | 26.78 | |
Efficiency Ratios | ||||||
Cost Income Ratio | 0 | 0 | 0 | 0 | 0 | |
Core Cost Income Ratio | 0 | 0 | 0 | 0 | 0 | |
Operating Costs to Assets | 0 | 0 | 0 | 0 | 0 | |
Capital Adequacy | ||||||
Basel I | ||||||
Total CAR (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Tier-1 (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Tier-2 (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Basel II | ||||||
Total CAR (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Tier-1 (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Tier-2 (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Basel III | ||||||
Total CAR (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Tier - 1 (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Tier - 2 (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Valuation Parameters | ||||||
PER(x) | 21.79 | 25.31 | 27.05 | 4.68 | 17.41 | |
PCE(x) | 20.2 | 22.29 | 23.49 | 19.96 | 14.24 | |
Price/Book(x) | 5.08 | 4.94 | 5.35 | 4.71 | 3.1 | |
Yield(%) | 0.72 | 0.79 | 0.72 | 0.84 | 1.05 | |
EV/Net Sales(x) | 3.86 | 3.59 | 4.18 | 3.56 | 2.04 | |
EV/Core EBITDA(x) | 14.97 | 14.83 | 15.62 | 13.37 | 9.36 | |
EV/EBIT(x) | 17.63 | 17.33 | 18.36 | 16.01 | 11.62 | |
EV/CE(x) | 3.32 | 3.35 | 3.72 | 3.24 | 2.18 | |
M Cap / Sales | 4.2 | 3.7 | 4.3 | 3.72 | 2.16 | |
Growth Ratio | ||||||
Core Operating Income Growth | 36.94 | 48.95 | 25.88 | -51.88 | -59.07 | |
Operating Profit Growth | 19.77 | 15.01 | 19.57 | 26.41 | -3.07 | |
Net Profit Growth | 45 | 16.21 | 19.5 | 34.74 | -7 | |
BVPS Growth | 24.15 | 18.34 | -75.78 | 17.17 | 21.51 | |
Advances Growth | 0 | 0 | 0 | 0 | 0 | |
EPS Growth(%) | 48.32 | 16.68 | -76.19 | 32.42 | 2.18 | |
Liquidity Ratios | ||||||
Loans/Deposits(x) | 0 | 0 | 0 | 0 | 0 | |
Total Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | |
Current Ratio(x) | 0 | 0 | 0 | 0 | 0 | |
Quick Ratio(x) | 0 | 0 | 0 | 0 | 0 | |
Interest Cover(x) | ||||||
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | |
Net NPA in Rs. Million | 0 | 0 | 0 | 0 | 0 |
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
Operational & Financial Ratios | ||||||
Earnings Per Share (Rs) | 16.24 | 11.24 | 9.58 | 40.79 | 29.93 | |
DPS(Rs) | 2.8 | 2.4 | 2 | 8.5 | 6 | |
Book NAV/Share(Rs) | 72.32 | 59 | 50.18 | 100 | 100 | |
Margin Ratios | ||||||
Yield on Advances | 0 | 0 | 0 | 0 | 0 | |
Yield on Investments | 0 | 0 | 0 | 0 | 0 | |
Cost of Liabilities | 0 | 0 | 0 | 0 | 0 | |
NIM | 0 | 0 | 0 | 0 | 0 | |
Interest Spread | 0 | 0 | 0 | 0 | 0 | |
Performance Ratios | ||||||
ROA(%) | 17.32 | 14.46 | 14.88 | 15.3 | 12.33 | |
ROE(%) | 24.73 | 20.59 | 20.83 | 20.98 | 18.16 | |
ROCE(%) | 31.18 | 31.74 | 32.33 | 31.88 | 27.42 | |
Efficiency Ratios | ||||||
Cost Income Ratio | 0 | 0 | 0 | 0 | 0 | |
Core Cost Income Ratio | 0 | 0 | 0 | 0 | 0 | |
Operating Costs to Assets | 0 | 0 | 0 | 0 | 0 | |
Capital Adequacy | ||||||
Basel I | ||||||
Total CAR (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Tier-1 (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Tier-2 (Basel I) | 0 | 0 | 0 | 0 | 0 | |
Basel II | ||||||
Total CAR (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Tier-1 (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Tier-2 (Basel II) | 0 | 0 | 0 | 0 | 0 | |
Basel III | ||||||
Total CAR (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Tier - 1 (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Tier - 2 (Basel III) | 0 | 0 | 0 | 0 | 0 | |
Valuation Parameters | ||||||
PER(x) | 23.95 | 27.1 | 29.1 | 4.97 | 19.02 | |
PCE(x) | 19.6 | 21.58 | 22.91 | 19.22 | 13.86 | |
Price/Book(x) | 5.38 | 5.16 | 5.56 | 4.85 | 3.17 | |
Yield(%) | 0.72 | 0.79 | 0.72 | 0.84 | 1.05 | |
EV/Net Sales(x) | 3.86 | 3.59 | 4.18 | 3.56 | 2.04 | |
EV/Core EBITDA(x) | 14.86 | 14.65 | 15.51 | 13.13 | 9.3 | |
EV/EBIT(x) | 17.47 | 17.08 | 18.21 | 15.65 | 11.52 | |
EV/CE(x) | 3.49 | 3.48 | 3.85 | 3.32 | 2.22 | |
M Cap / Sales | 4.2 | 3.7 | 4.3 | 3.72 | 2.16 | |
Growth Ratio | ||||||
Core Operating Income Growth | 36.94 | 48.95 | 25.88 | -51.88 | -59.07 | |
Operating Profit Growth | 19.21 | 15.67 | 18.15 | 27.91 | -2.82 | |
Net Profit Growth | 44.47 | 17.28 | 17.46 | 36.28 | -4.27 | |
BVPS Growth | 22.58 | 17.56 | -75.99 | 16.3 | 19.94 | |
Advances Growth | 0 | 0 | 0 | 0 | 0 | |
EPS Growth(%) | 44.47 | 17.28 | -76.51 | 36.28 | -4.27 | |
Liquidity Ratios | ||||||
Loans/Deposits(x) | 0 | 0 | 0 | 0 | 0 | |
Total Debt/Equity(x) | 0 | 0 | 0 | 0 | 0 | |
Current Ratio(x) | 0 | 0 | 0 | 0 | 0 | |
Quick Ratio(x) | 0 | 0 | 0 | 0 | 0 | |
Interest Cover(x) | ||||||
Total Debt/Mcap(x) | 0 | 0 | 0 | 0 | 0 | |
Net NPA in Rs. Million | 0 | 0 | 0 | 0 | 0 |
Cash Flow
(₹ in Million)
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
Net Profit Before Taxes | 1.56 | 1.27 | 1.02 | 0.9 | 0.69 | |
Adjustments for Expenses & Provisions : | -0.02 | -0.01 | 0.1 | 0.07 | 0.09 | |
Adjustments for Liabilities & Assets: | 0.17 | 0.26 | 0.08 | 0.24 | 0.06 | |
Refund/(payment) of direct taxes | -0.34 | -0.37 | -0.33 | -0.27 | -0.19 | |
Other Direct payments | 0 | 0 | 0 | 0 | 0 | |
Cash Flow from operating activities | 1.36 | 1.16 | 0.88 | 0.95 | 0.65 | |
Cash Flow from investing activities | -0.52 | -1.12 | -0.72 | -1.11 | -0.17 | |
Cash Flow from financing activities | -0.24 | -0.17 | -0.08 | -0.16 | -0.26 | |
Effect of exchange fluctuation on translation reserve | 0 | 0 | 0 | 0 | 0 | |
Net increase/(decrease) in cash and cash equivalents | 0.6 | -0.13 | 0.08 | -0.33 | 0.22 | |
Opening Cash & Cash Equivalents | 0.07 | 0.2 | 0.13 | 0.45 | 0.23 | |
Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 | |
Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 | |
Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 | |
Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 0 | 0 | |
Closing Cash & Cash Equivalent | 0.67 | 0.07 | 0.2 | 0.13 | 0.45 | |
Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 | |
Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 | |
Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 | |
Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 0 | 0 |
(₹ in Million)
Particulars | Mar-2020 | Mar-2019 | Mar-2018 | Mar-2017 | Mar-2016 | |
---|---|---|---|---|---|---|
Net Profit Before Taxes | 1.56 | 1.27 | 1.02 | 0.9 | 0.69 | |
Adjustments for Expenses & Provisions : | -0.02 | -0.01 | 0.1 | 0.07 | 0.09 | |
Adjustments for Liabilities & Assets: | 0.17 | 0.26 | 0.08 | 0.24 | 0.06 | |
Refund/(payment) of direct taxes | -0.34 | -0.37 | -0.33 | -0.27 | -0.19 | |
Other Direct payments | 0 | 0 | 0 | 0 | 0 | |
Cash Flow from operating activities | 1.36 | 1.16 | 0.88 | 0.95 | 0.65 | |
Cash Flow from investing activities | -0.52 | -1.12 | -0.72 | -1.11 | -0.17 | |
Cash Flow from financing activities | -0.24 | -0.17 | -0.08 | -0.16 | -0.26 | |
Effect of exchange fluctuation on translation reserve | 0 | 0 | 0 | 0 | 0 | |
Net increase/(decrease) in cash and cash equivalents | 0.6 | -0.13 | 0.08 | -0.33 | 0.22 | |
Opening Cash & Cash Equivalents | 0.07 | 0.2 | 0.13 | 0.45 | 0.23 | |
Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 | |
Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 | |
Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 | |
Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 0 | 0 | |
Closing Cash & Cash Equivalent | 0.67 | 0.07 | 0.2 | 0.13 | 0.45 | |
Cash & Cash Equivalent on Amalgamation / Take over / Merger | 0 | 0 | 0 | 0 | 0 | |
Cash & Cash Equivalent of Subsidiaries under liquidations | 0 | 0 | 0 | 0 | 0 | |
Translation adjustment on reserves / op cash balalces frgn subsidiaries | 0 | 0 | 0 | 0 | 0 | |
Effect of Foreign Exchange Fluctuations | 0 | 0 | 0 | 0 | 0 |