Shares Bazaar
NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
284.05 (19-03-2020)
52 WK HIGH (₹)
581 (14-01-2021)
BSE   494.25  
OPEN PRICE₹)
495
HIGH PRICE(₹)
501.05
LOW PRICE (₹)
490.45
CLOSE PRICE(₹)
494.25
VOLUME
159968
VALUE
79072300
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 1400 MCap (₹ in Mn) : 373135.43 Dividend Yield(%) : 0.53 Price/Earning (TTM) : 42.55
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.01 Price/Book (MRQ) : 7.17
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 50653.1 EPSc : 16.24
PE : 32.83 TTMNP : 8769.8 TTMTAX : 2822.2 TTMINTEREST : 93.4
TTMDEPRECIATION : 2689.2 TTMNetSales : 56818.6 EV_Sales : 6.18 EV (in Mn) : 351336.03
TTMEBITDA : 14374.6 EV_EBITDA : 24.44 TTMCashProfit : 11459 TTMCEPS : 16.37
Price_CEPS : 32.56 TTMNPAEX : 8769.8

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
GAIL (India) Ltd. (BSE)

144.5 ( 1.94%)

57955.32 4.98 0 10.05 12.78
Petronet LNG Ltd. (BSE)

251.35 ( -1.89%)

36412.5 5.15 0 14.67 16.54
Linde India Ltd. (BSE)

1643.45 ( 5.56%)

7678.57 1.11 0.06 10.55 85.33
Confidence Petroleum India Ltd. (BSE)

44.3 ( 3.26%)

1109.03 0 0.01 45.85 0.88
Refex Industries Ltd. (BSE)

88.75 ( 0.11%)

190.59 0 0.01 5.62 16.15

Management Info

Chairman : P K Gupta
Managing Director : Asit Kumar Jana
Company Secretory : S K Jain
Incorporation Year : 1998

Registered Office

Address : I G L Bhawan , Plot No . 4
Community Centre
Sector - 9 , R K Puram
City-Pincode : New Delhi-110022
Phone : 011 - 46074607
Website : www.iglonline.net
Email : skjain@igl.co.in / investors@igl.co.in

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.14 0.14 0.14 0.14 0.14
  Equity - Authorised 0.22 0.22 0.22 0.22 0.22
  Equity - Issued 0.14 0.14 0.14 0.14 0.14
 Equity Paid Up 0.14 0.14 0.14 0.14 0.14
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0.00
  Face Value 0 0 0 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 5.22 4.18 3.51 2.87 2.43
  Securities Premium 0.00 0.00 0.00 0.00 0.00
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 4.91 3.87 3.2 2.57 2.13
  General Reserves 0.3 0.3 0.3 0.3 0.3
Reserve excluding Revaluation Reserve 5.22 4.18 3.51 2.87 2.43
Revaluation Reserves 0 0 0 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.02 0.02 0.01 0.02 0.01
Total Liabilities 5.46 4.34 3.66 3.03 2.58
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.71 1.87 1.39 0.81 0.35
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 4.41 3.52 2.89 2.4 2.15
  Premises 0.46 0.42 0.4 0.35 0.31
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.86 0.64 0.46 0.28 0.13
Net Block 3.56 2.88 2.43 2.12 2.02
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.78 0.48 0.39 0.35 0.27
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 5.46 4.34 3.66 3.03 2.58
Contingent Liabilities 0.16 0.16 0.27 0.2 0.17
  Claims not acknowledged as debts 0.16 0.16 0.27 0.2 0.16
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.08 0.06 0.05 0.22 0.18
Adjusted Book Value 0.08 0.06 0.05 0.04 0.04
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.14 0.14 0.14 0.14 0.14
  Equity - Authorised 0.22 0.22 0.22 0.22 0.22
  Equity - Issued 0.14 0.14 0.14 0.14 0.14
 Equity Paid Up 0.14 0.14 0.14 0.14 0.14
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 4.92 3.99 3.37 2.79 2.38
  Securities Premium 0 0 0 0 0
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 4.62 3.69 3.07 2.48 2.07
  General Reserves 0.3 0.3 0.3 0.3 0.3
Reserve excluding Revaluation Reserve 4.92 3.99 3.37 2.79 2.38
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.02 0.02 0.01 0.02 0.01
Total Liabilities 5.16 4.15 3.53 2.95 2.53
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.34 1.64 1.22 0.71 0.28
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 4.41 3.52 2.89 2.4 2.15
  Premises 0.46 0.42 0.4 0.35 0.31
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 0.86 0.64 0.46 0.28 0.13
Net Block 3.56 2.88 2.43 2.12 2.02
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.78 0.48 0.39 0.35 0.27
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 5.16 4.15 3.53 2.95 2.53
Contingent Liabilities 0.16 0.16 0.16 0.16 0.16
  Claims not acknowledged as debts 0.16 0.16 0.16 0.16 0.16
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.07 0.06 0.05 0.21 0.18
Adjusted Book Value 0.07 0.06 0.05 0.04 0.04

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 14407.40 6925.30 17112.00 18373.90
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 303.1 306.3 312.6 375.6
Total Income 14710.5 7231.6 17424.6 18749.5
Interest Expended 22.9 23.7 26.7 20.1
Operating Expenses 0 0 0 0
Total Expenditure 10336.2 6090.9 13344.6 14455.9
Operating Profit Before Provisions and Contingencies 4374.3 1140.7 4080 4293.6
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 3640.3 435.3 3398.2 3632.2
Tax 124.2 142.7 976.5 952.9
Profit After Tax 3516.1 292.6 2421.7 2679.3
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 3516.1 292.6 2421.7 2679.3
Minority Interest 0 0 0 0
Shares of Associates 288.4 59.2 485.9 294.4
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3516.1 292.6 2421.7 2679.3
Equity Capital 3804.5 351.8 2907.6 2973.7
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 5.44 0.5 4.15 4.25
Basic Eps Before Extraordinary Items 5.44 0.5 4.15 4.25
PBIDTM% 30.36 16.47 23.84 23.37
PBDTM% 30.2 16.13 23.69 23.26
PBTM% 25.27 6.29 19.86 19.77
PATM% 24.4 4.23 14.15 14.58
Particularsaaa Feb-2019
Date End Audited
Interest Earned 18373.9
Income On Investments 0
Interest On Balances With Rbi Other Inter Bank Funds 0
Interest / Discount On Advances / Bills 0
Others 0.00
Other Income 507.6
Total Income 18881.5
Interest Expended 20.1
Operating Expenses 0.00
Total Expenditure 14455.9
Operating Profit Before Provisions and Contingencies 4425.6
Exceptional Items 0
Provisions and contingencies 0.00
Profit Before Tax 3764.2
Tax 925.7
Profit After Tax 2838.5
+/- Extraordinary Items 0.00
+/- Prior period items 0.00
Net Profit 2838.5
Minority Interest 0.00
Shares of Associates 0.00
Other related items 0.00
Misc. Expenses Written off 0.00
Consolidated Net Profit 2838.5
Equity Capital 2838.5
Face Value (IN RS) 2
Reserves 0
% of Shares held by Govt 0.00
Capital Adequacy Ratio 0.00
Gross / Net NPAs 0.00
Amount of Gross NPAs 0.00
Amount of Net NPAs 0.00
% of Gross / Net NPAs NA
% of Net NPAs 0.00
% of Gross NPAs 0.00
Return on Assets 0.00
No of Public Share Holdings NA
% of Public Share Holdings NA
Basic Eps After Extraordinary Items 4.06
Basic Eps Before Extraordinary Items 4.06
PBIDTM% 24.09
PBDTM% 23.98
PBTM% 20.49
PATM% 15.45

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income 0 -128.45 -90.56 45.92 24.17
Total Income 6.63 5.89 4.63 3.86 3.71
II. EXPENDITURE
Interest Expended 0.02 0.01 0.01 0.01 0.01
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.01 0 0 0 0.01
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.15 0.14 0.11 0.09 0.08
     Rent,Taxes and lighting 0.15 0.11 0.09 0.09 0.04
     Depreciation on Banks property 0.25 0.2 0.18 0.17 0.16
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.02 0.02 0.01 0.01 0.01
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0.01 0.01 0.01 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.59 -0.48 -0.4 -0.37 -0.28
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 6.61 5.88 4.62 3.85 3.7
Taxes
     Current Income Tax 0.33 0.37 0.32 0.27 0.18
     Deferred Tax -0.03 0.06 0.06 0.02 0.05
     Other taxes 0 0 0 0 0
Profit After Tax 1.09 0.76 0.65 0.54 0.4
Extra items
Minority Interest
Share of Associate 0.15 0.09 0.07 0.06 0.05
Other Consolidated Items
Consolidated Net Profit 1.25 0.84 0.72 0.61 0.46
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.04
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.21 0.17 0.09 0.17 0
     Equity Dividend 0.08
     Corporate dividend tax 0.02
     Other appropriations 4.91 3.87 3.2 2.57 2.13
Equity Dividend % 140.00 120.00 100.00 85.00 60.00
Earnings Per Share 17.8427 12.0300 10.3103 43.3100 32.7057
Adjusted EPS 17.8427 12.0300 10.3103 8.6620 6.5411
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -312.76 -438.45 -300.15 -130.44 -59.78
Total Income 6.64 5.91 4.64 3.88 3.72
II. EXPENDITURE
Interest Expended 0.02 0.01 0.01 0.01 0.01
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.01 0 0 0 0.01
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.15 0.14 0.11 0.09 0.08
     Rent,Taxes and lighting 0.15 0.11 0.09 0.09 0.04
     Depreciation on Banks property 0.25 0.2 0.18 0.17 0.16
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.02 0.02 0.01 0.01 0.01
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0.01 0.01 0.01 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.59 -0.48 -0.4 -0.37 -0.28
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 6.62 5.9 4.63 3.87 3.7
Taxes
     Current Income Tax 0.33 0.37 0.32 0.27 0.18
     Deferred Tax -0.06 0.04 0.04 0.02 0.04
     Other taxes 0 0 0 0 0
Profit After Tax 1.14 0.79 0.67 0.57 0.42
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 1.14 0.79 0.67 0.57 0.42
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.04
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.2 0.17 0.08 0.16 0
     Equity Dividend 0.08
     Corporate dividend tax 0.02
     Other appropriations 4.62 3.69 3.07 2.48 2.07
Equity Dividend % 140 120 100 85 60
Earnings Per Share 16.24 11.24 9.58 40.79 29.93
Adjusted EPS 16.24 11.24 9.58 8.16 5.99

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 17.84 12.03 10.31 43.31 32.71
DPS(Rs) 2.8 2.4 2 8.5 6
Book NAV/Share(Rs) 76.54 61.65 52.1 215.12 183.6
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 15.95 13.39 13.99 14.23 11.72
ROE(%) 22.64 18.97 19.52 19.48 17.23
ROCE(%) 29.36 30.02 31.02 30.39 26.78
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 21.79 25.31 27.05 4.68 17.41
PCE(x) 20.2 22.29 23.49 19.96 14.24
Price/Book(x) 5.08 4.94 5.35 4.71 3.1
Yield(%) 0.72 0.79 0.72 0.84 1.05
EV/Net Sales(x) 3.86 3.59 4.18 3.56 2.04
EV/Core EBITDA(x) 14.97 14.83 15.62 13.37 9.36
EV/EBIT(x) 17.63 17.33 18.36 16.01 11.62
EV/CE(x) 3.32 3.35 3.72 3.24 2.18
M Cap / Sales 4.2 3.7 4.3 3.72 2.16
Growth Ratio
Core Operating Income Growth 36.94 48.95 25.88 -51.88 -59.07
Operating Profit Growth 19.77 15.01 19.57 26.41 -3.07
Net Profit Growth 45 16.21 19.5 34.74 -7
BVPS Growth 24.15 18.34 -75.78 17.17 21.51
Advances Growth 0 0 0 0 0
EPS Growth(%) 48.32 16.68 -76.19 32.42 2.18
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 16.24 11.24 9.58 40.79 29.93
DPS(Rs) 2.8 2.4 2 8.5 6
Book NAV/Share(Rs) 72.32 59 50.18 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 17.32 14.46 14.88 15.3 12.33
ROE(%) 24.73 20.59 20.83 20.98 18.16
ROCE(%) 31.18 31.74 32.33 31.88 27.42
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 23.95 27.1 29.1 4.97 19.02
PCE(x) 19.6 21.58 22.91 19.22 13.86
Price/Book(x) 5.38 5.16 5.56 4.85 3.17
Yield(%) 0.72 0.79 0.72 0.84 1.05
EV/Net Sales(x) 3.86 3.59 4.18 3.56 2.04
EV/Core EBITDA(x) 14.86 14.65 15.51 13.13 9.3
EV/EBIT(x) 17.47 17.08 18.21 15.65 11.52
EV/CE(x) 3.49 3.48 3.85 3.32 2.22
M Cap / Sales 4.2 3.7 4.3 3.72 2.16
Growth Ratio
Core Operating Income Growth 36.94 48.95 25.88 -51.88 -59.07
Operating Profit Growth 19.21 15.67 18.15 27.91 -2.82
Net Profit Growth 44.47 17.28 17.46 36.28 -4.27
BVPS Growth 22.58 17.56 -75.99 16.3 19.94
Advances Growth 0 0 0 0 0
EPS Growth(%) 44.47 17.28 -76.51 36.28 -4.27
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.56 1.27 1.02 0.9 0.69
Adjustments for Expenses & Provisions : -0.02 -0.01 0.1 0.07 0.09
Adjustments for Liabilities & Assets: 0.17 0.26 0.08 0.24 0.06
Refund/(payment) of direct taxes -0.34 -0.37 -0.33 -0.27 -0.19
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.36 1.16 0.88 0.95 0.65
Cash Flow from investing activities -0.52 -1.12 -0.72 -1.11 -0.17
Cash Flow from financing activities -0.24 -0.17 -0.08 -0.16 -0.26
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.6 -0.13 0.08 -0.33 0.22
Opening Cash & Cash Equivalents 0.07 0.2 0.13 0.45 0.23
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.67 0.07 0.2 0.13 0.45
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 1.56 1.27 1.02 0.9 0.69
Adjustments for Expenses & Provisions : -0.02 -0.01 0.1 0.07 0.09
Adjustments for Liabilities & Assets: 0.17 0.26 0.08 0.24 0.06
Refund/(payment) of direct taxes -0.34 -0.37 -0.33 -0.27 -0.19
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 1.36 1.16 0.88 0.95 0.65
Cash Flow from investing activities -0.52 -1.12 -0.72 -1.11 -0.17
Cash Flow from financing activities -0.24 -0.17 -0.08 -0.16 -0.26
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.6 -0.13 0.08 -0.33 0.22
Opening Cash & Cash Equivalents 0.07 0.2 0.13 0.45 0.23
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.67 0.07 0.2 0.13 0.45
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 510 576.3 510 559.65 980.5 5426.34
January-2021 505 581.3 501.2 515.9 3202.78 17278.85
December-2020 497 519.15 451.6 505.5 3040.91 14868.99
November-2020 402.1 514 396.75 496.25 2783.88 12591.96
October-2020 398 413.6 364.3 402.35 3834.67 14822.52
September-2020 391.2 429.05 379.45 387.05 2521.22 10195.49
August-2020 407 423.05 380.85 394.7 4894.41 19675.52