Shares Bazaar

Bharti Infratel Ltd.   (BSE: INFRATEL)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
0.00
52 WK HIGH (₹)
0.00
BSE   270.55  
OPEN PRICE₹)
268.9
HIGH PRICE(₹)
274.5
LOW PRICE (₹)
263.85
CLOSE PRICE(₹)
270.55
VOLUME
472472
VALUE
127155000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 650153.54 Dividend Yield(%) : 4.35 Price/Earning (TTM) : 31.11
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 4.4
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 120934 EPSc : 9.44
PE : 25.55 TTMNP : 20896 TTMTAX : 5620 TTMINTEREST : 3296
TTMDEPRECIATION : 12544 TTMNetSales : 67472 EV_Sales : 9.97 EV (in Mn) : 672869.54
TTMEBITDA : 42356 EV_EBITDA : 15.89 TTMCashProfit : 33440 TTMCEPS : 12.41
Price_CEPS : 19.44 TTMNPAEX : 20896

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Bharti Airtel Ltd. (BSE)

726.75 ( 0.28%)

311512.32 0.35 0 0 -50.55
Vodafone Idea Ltd. (BSE)

10.81 ( 0.56%)

33792.82 0 0 0 -17.72
Tata Communications Ltd. (BSE)

1422.15 ( 1.84%)

27723.38 0.41 0.02 45.72 21.28
Hathway Cable & Datacom Ltd. (BSE)

23.85 ( -0.42%)

5319.16 0 0 49.4 0.61
Tata Teleservices (Maharashtra) Ltd. (BSE)

35.55 ( 0.14%)

3231.5 0 0 0 -13.1

Management Info

Chairman : Akhil Gupta
Managing Director : DS Rawat
Company Secretory : Samridhi Rodhe
Incorporation Year : 2006

Registered Office

Address : 901, Park Centra
Sector-30
N H 8,
City-Pincode : Gurugram-122001
Phone :
Website : www.bharti-infratel.com
Email :

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 18.5 18.5 18.5 18.5 18.97
  Equity - Authorised 35 35 35 35 35
  Equity - Issued 18.5 18.5 18.5 18.5 18.97
 Equity Paid Up 18.5 18.5 18.5 18.5 18.97
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0 0.00 0.00 0
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 116.87 126.75 151.15 136.5 163.45
  Securities Premium 48.84 48.84 48.84 48.84 68.37
  Capital Reserves 0.00 0.00 0.00 -0.27 -0.44
  Profit & Loss Account Balances 9.55 18.87 34.61 18.14 19.56
  General Reserves 58.3 58.75 67.35 69.26 75.98
Reserve excluding Revaluation Reserve 116.87 126.75 151.15 136.5 163.45
Revaluation Reserves 0.00 0 0.00 0.00 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 3.02 2.72 2.48 2.24 2.01
Total Liabilities 159.49 151.78 176.28 161.24 188.24
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 116.46 103.39 128.16 117.12 106.39
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 169.28 147.98 142.67 135.89 129.16
  Premises 0.00 0.00 0.00 0.00 0.00
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 16.32 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 102.14 94.66 86.72 77.95 68.53
Net Block 67.14 53.32 55.95 57.94 60.63
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.55 1.18 1.1 0.59 0.7
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 159.49 151.78 176.28 161.24 188.24
Contingent Liabilities 21.05 21.09 21.76 22.91 20.69
  Claims not acknowledged as debts 20.99 21.04 21.7 22.86 20.69
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.07 0.08 0.09 0.08 0.1
Adjusted Book Value 0.07 0.08 0.09 0.08 0.1
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 18.5 18.5 18.5 18.5 18.97
  Equity - Authorised 35 35 35 35 35
  Equity - Issued 18.5 18.5 18.5 18.5 18.97
 Equity Paid Up 18.5 18.5 18.5 18.5 18.97
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 120.25 138.08 158.76 143.88 170.33
  Securities Premium 48.84 48.84 48.84 48.84 68.37
  Capital Reserves 0 0 0 0.05 0.12
  Profit & Loss Account Balances 12.66 29.93 41.9 25.16 25.86
  General Reserves 58.3 58.75 67.35 69.26 75.98
Reserve excluding Revaluation Reserve 120.25 138.08 158.76 143.88 170.33
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 3.02 2.72 2.48 2.24 2.01
Total Liabilities 162.71 163.1 183.89 168.62 195.11
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 119.85 113.04 133.31 122.05 110.66
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 169.01 147.99 142.71 135.97 129.27
  Premises 0 0 0 0 0
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 16.16 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 102.21 94.74 86.82 78.06 68.64
Net Block 66.79 53.25 55.89 57.91 60.63
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.53 1.04 1 0.59 0.7
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 162.71 163.1 183.89 168.62 195.11
Contingent Liabilities 20.99 21.04 21.71 22.86 20.69
  Claims not acknowledged as debts 20.99 21.04 21.7 22.86 20.69
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.08 0.08 0.1 0.09 0.1
Adjusted Book Value 0.08 0.08 0.1 0.09 0.1

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 17664.00 16354.00 16821.00 16672.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 515 855 1249 854
Total Income 18179 17209 18070 17526
Interest Expended 581 827 1020 884
Operating Expenses 0 0 0 0
Total Expenditure 8594 8028 8187 8010
Operating Profit Before Provisions and Contingencies 9585 9181 9883 9516
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 5958 5370 5400 5535
Tax 1514 1354 1350 1400
Profit After Tax 4444 4016 4050 4135
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 4444 4016 4050 4135
Minority Interest 0 0 0 0
Shares of Associates 2882 3020 2445 3852
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 4444 4016 4050 4135
Equity Capital 7326 7036 6495 7987
Face Value (IN RS) 10 10 10 10
Reserves 119020 116218 116927 110757
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 3.96 3.81 3.51 4.32
Basic Eps Before Extraordinary Items 3.96 3.81 3.51 4.32
PBIDTM% 54.26 56.14 58.75 57.08
PBDTM% 50.97 51.08 52.69 51.78
PBTM% 33.73 32.84 32.1 33.2
PATM% 25.16 24.56 24.08 24.8
Particulars Sep-2020 Jun-2020
Date End Audited Audited
Interest Earned 17659.0 16343.0
Income On Investments 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0
Interest / Discount On Advances / Bills 0 0
Others 0.00 0.00
Other Income 515 5055
Total Income 18174 21398
Interest Expended 578 823
Operating Expenses 0.00 0.00
Total Expenditure 8590 8020
Operating Profit Before Provisions and Contingencies 9584 13378
Exceptional Items 0 0
Provisions and contingencies 0.00 0.00
Profit Before Tax 5974 9585
Tax 1515 1353
Profit After Tax 4459 8232
+/- Extraordinary Items 0.00 0.00
+/- Prior period items 0.00 0.00
Net Profit 4459 8232
Minority Interest 0.00 0.00
Shares of Associates 0.00 0.00
Other related items 0.00 0.00
Misc. Expenses Written off 0.00 0.00
Consolidated Net Profit 4459 8232
Equity Capital 4459 8232
Face Value (IN RS) 10 10
Reserves 120934 120837
% of Shares held by Govt 0.00 0.00
Capital Adequacy Ratio 0.00 0.00
Gross / Net NPAs 0.00 0.00
Amount of Gross NPAs 0.00 0.00
Amount of Net NPAs 0.00 0.00
% of Gross / Net NPAs NA NA
% of Net NPAs 0.00 0.00
% of Gross NPAs 0.00 0.00
Return on Assets 0.00 0.00
No of Public Share Holdings NA NA
% of Public Share Holdings NA NA
Basic Eps After Extraordinary Items 2.41 4.45
Basic Eps Before Extraordinary Items 2.41 4.45
PBIDTM% 54.27 81.86
PBDTM% 51 76.82
PBTM% 33.83 58.65
PATM% 25.25 50.37

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 2.84 2.92 0 0 3
     Profit on sale of Fixed Assets 0.38 0.53 0.63 0.58 0.65
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.93 0.09 0 0.01
     Miscellaneous income -4657 -12710 -4806 0 -12816
Total Income 72.09 74.62 71.02 68.49 61.99
II. EXPENDITURE
Interest Expended 3.35 0.53 0.47 0.39 0.33
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 3.35 0.53 0.46 0.37 0.32
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 2.94 2.92 2.92 2.75 2.58
     Rent,Taxes and lighting 0 3.45 3.52 3.18 2.8
     Depreciation on Banks property 12.82 10.66 11.8 11.66 11.55
     Depreciation on leased assets
     Auditor's fees and expenses 0.01 0.01 0.01 0.01 0.01
     Law charges 0.51 0.48 0.41 0.42 0.39
     Communication Expenses 0.03 0.1 0.09 0.11 0.09
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.1 0.09 0.05 0.05 0.06
     Other expenses -16.4 -17.69 -18.8 -18.17 -17.47
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 68.74 74.09 70.55 68.1 61.66
Taxes
     Current Income Tax 5.81 10.79 10.98 10.53 6.35
     Deferred Tax -0.92 -0.2 -0.62 -2.2 0.97
     Other taxes 0 0 0 0 0
Profit After Tax 19.18 14.77 11.91 15.52 11.41
Extra items
Minority Interest
Share of Associate 13.81 10.17 13.03 11.95 11.07
Other Consolidated Items
Consolidated Net Profit 32.99 24.94 24.94 27.47 22.47
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 32.85 40.68 8.46 1.16 16.32
     Equity Dividend 5.55
     Corporate dividend tax
     Other appropriations 9.55 18.87 34.61 40.32 19.56
Equity Dividend % 105.00 150.00 140.00 160.00 30.00
Earnings Per Share 17.8347 13.4829 13.4824 14.8519 11.8490
Adjusted EPS 17.8347 13.4829 13.4824 14.8519 11.8490
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 2.84 2.92 0 0 3
     Profit on sale of Fixed Assets 0.38 0.53 0.63 0.58 0.65
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.95 0.09 0 0.01
     Miscellaneous income -9314 -35256 -29632 -34312 -12816
Total Income 72.04 85.85 81 78 61.99
II. EXPENDITURE
Interest Expended 3.33 0.53 0.47 0.39 0.33
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 3.33 0.53 0.46 0.37 0.32
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 2.94 2.92 2.92 2.75 2.58
     Rent,Taxes and lighting 0 3.42 3.51 3.18 2.8
     Depreciation on Banks property 12.77 10.64 11.8 11.66 11.55
     Depreciation on leased assets
     Auditor's fees and expenses 0.01 0.01 0.01 0.01 0.01
     Law charges 0.51 0.48 0.41 0.42 0.39
     Communication Expenses 0.03 0.09 0.09 0.11 0.09
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.1 0.09 0.05 0.05 0.06
     Other expenses -16.35 -17.63 -18.78 -18.17 -17.47
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 68.71 85.32 80.53 77.61 61.66
Taxes
     Current Income Tax 5.81 8.47 8.94 8.59 5.45
     Deferred Tax 0.85 0.39 -0.81 -2.29 0
     Other taxes 0 0 0 0 0
Profit After Tax 17.47 27.79 24.14 27.05 13.27
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 17.47 27.79 24.14 27.05 13.27
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 30.99 39.77 7.4 0 14.84
     Equity Dividend 5.55
     Corporate dividend tax
     Other appropriations 12.66 29.93 41.9 47.36 25.86
Equity Dividend % 105 150 140 160 30
Earnings Per Share 9.44 15.02 13.05 14.62 7.00
Adjusted EPS 9.44 15.02 13.05 14.62 7.00

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 17.83 13.48 13.48 14.85 11.85
DPS(Rs) 10.5 15 14 16 3
Book NAV/Share(Rs) 73.19 78.53 91.72 83.8 96.18
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.33 8.04 5.87 7.45 4.56
ROE(%) 13.67 9.38 7.34 9.2 6.48
ROCE(%) 17.98 16.43 13.89 14.25 10.07
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 8.98 23.25 24.94 21.91 32.26
PCE(x) 9.25 22.8 26.23 22.15 31.58
Price/Book(x) 2.19 3.99 3.67 3.88 3.97
Yield(%) 6.56 4.79 4.16 4.92 0.78
EV/Net Sales(x) 4.73 8.49 9.39 9.57 12.47
EV/Core EBITDA(x) 7.92 15.87 17.87 16.22 22.66
EV/EBIT(x) 11.63 22.4 27.35 24.02 36.39
EV/CE(x) 1.59 3.39 3.17 2.78 3.35
M Cap / Sales 4.39 8.49 9.39 9.89 13.04
Growth Ratio
Core Operating Income Growth 533.27 13.76 18.02 19.39 -88.63
Operating Profit Growth 10.11 5.03 -3.08 17.31 -44.63
Net Profit Growth 29.91 23.96 -23.25 36.08 -42.76
BVPS Growth -6.81 -14.38 9.45 -12.87 7.39
Advances Growth 0 0 0 0 0
EPS Growth(%) 32.28 0 -9.22 25.34 12.63
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 9.44 15.02 13.05 14.62 7
DPS(Rs) 10.5 15 14 16 3
Book NAV/Share(Rs) 75.02 84.65 95.83 87.79 99.8
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 9.09 14.54 11.6 12.69 5.92
ROE(%) 11.83 16.65 14.22 15.38 7.21
ROCE(%) 17.18 22.27 19.12 19.04 10.33
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 16.95 20.86 25.76 22.25 54.61
PCE(x) 9.79 15.09 17.31 15.55 29.2
Price/Book(x) 2.13 3.7 3.51 3.71 3.83
Yield(%) 6.56 4.79 4.16 4.92 0.78
EV/Net Sales(x) 4.73 8.5 9.39 9.57 12.47
EV/Core EBITDA(x) 7.93 12.13 13.88 12.82 22.66
EV/EBIT(x) 11.61 15.59 18.99 17.25 36.39
EV/CE(x) 1.57 3.21 3.08 2.71 3.27
M Cap / Sales 4.39 8.5 9.4 9.89 13.04
Growth Ratio
Core Operating Income Growth 100 13.76 18.02 19.39 -100
Operating Profit Growth -15.87 6.76 -1.36 48.38 -30.28
Net Profit Growth -37.15 15.12 -10.76 100 -51.29
BVPS Growth -11.38 -11.67 9.17 -12.04 5.56
Advances Growth 0 0 0 0 0
EPS Growth(%) -37.15 15.13 -10.76 100 -51.37
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 37.88 35.53 35.29 35.8 29.79
Adjustments for Expenses & Provisions : -3.89 6.82 6.36 1.84 -4.82
Adjustments for Liabilities & Assets: -5.37 -2.65 1.13 -1.02 1.08
Refund/(payment) of direct taxes -5.47 -8.11 -8.09 -7.96 -6.93
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 23.15 31.59 34.69 28.66 19.12
Cash Flow from investing activities -10.12 16 -18.55 -2.37 15.48
Cash Flow from financing activities -11.85 -47.95 -35.55 -26.71 -14.53
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 1.18 -0.36 -19.41 -0.42 20.07
Opening Cash & Cash Equivalents -0.05 0.31 19.71 20.13 0.06
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 1.12 -0.05 0.31 19.71 20.13
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 37.88 35.53 35.29 35.8 29.79
Adjustments for Expenses & Provisions : -3.89 6.82 6.36 1.84 -4.82
Adjustments for Liabilities & Assets: -5.37 -2.65 1.13 -1.02 1.08
Refund/(payment) of direct taxes -5.47 -8.11 -8.09 -7.96 -6.93
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 23.15 31.59 34.69 28.66 19.12
Cash Flow from investing activities -10.12 16 -18.55 -2.37 15.48
Cash Flow from financing activities -11.85 -47.95 -35.55 -26.71 -14.53
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 1.18 -0.36 -19.41 -0.42 20.07
Opening Cash & Cash Equivalents -0.05 0.31 19.71 20.13 0.06
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 1.12 -0.05 0.31 19.71 20.13
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 235.6 263.4 231.6 245.7 3187.1 7925.1
January-2021 231.6 274.95 229 231.7 3905.69 9966.15
December-2020 228 252.85 209.85 231.45 95452.31 209379.44
November-2020 185.1 238 175.3 218.25 12549.22 24780.4
October-2020 178.85 205.65 176.8 185.55 6279.15 11765.51
September-2020 208 235.45 161.3 175.25 16253.86 32701.88
August-2020 192.1 213.65 188 198.25 7636.33 15122.81
Indus Towers informs about analyst meet 20-Sep-2021 01:30 PM  
Indus Towers surges on enabling communication in heavy rains, cloud bursts, landslides, flood hit States18-Aug-2021 02:56 PM  
Indus Towers enabling communication in heavy rains, cloud bursts, landslides, flood hit States18-Aug-2021 02:24 PM  
Indus Towers informs about press release14-Jul-2021 12:34 PM  
Indus Towers informs about change in registered office14-Jul-2021 12:21 PM  
Indus Towers informs about AGM13-Jul-2021 01:00 PM  
Indus Tower informs about 15th AGM13-Jul-2021 09:41 AM  
Indus Towers informs about newspaper publication21-May-2021 04:14 PM  
Indus Towers informs about completion of payment obligation for CP03-May-2021 04:46 PM  
Indus Towers reports 2-fold jump in Q4 consolidated net profit23-Apr-2021 12:13 PM  
Indus Towers observes safety week across 22 circles in India12-Mar-2021 11:55 AM  
Bharti Infratel rises on the BSE15-Dec-2020 12:00 PM  
Bharti Infratel jumps on the BSE14-Dec-2020 01:01 PM  
Bharti Infratel gets nod from RoC for change of name to Indus Towers post mega merger14-Dec-2020 12:46 PM  
Bharti lnfratel informs about payment completion of CP27-Nov-2020 10:31 AM