Shares Bazaar
NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
295.55 (19-05-2020)
52 WK HIGH (₹)
909.7 (04-02-2021)
BSE   936.5  
OPEN PRICE₹)
946.5
HIGH PRICE(₹)
954.75
LOW PRICE (₹)
931.3
CLOSE PRICE(₹)
936.5
VOLUME
24338
VALUE
22964200
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 159.08 MCap (₹ in Mn) : 132975.81 Dividend Yield(%) : 0.36 Price/Earning (TTM) : 54.16
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.04 Price/Book (MRQ) : 7.32
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 17985.7 EPSc : 17.53
PE : 47.67 TTMNP : 2455.2 TTMTAX : 856.9 TTMINTEREST : 62.2
TTMDEPRECIATION : 753.6 TTMNetSales : 22669.8 EV_Sales : 5.79 EV (in Mn) : 131199.81
TTMEBITDA : 4127.9 EV_EBITDA : 31.78 TTMCashProfit : 3208.8 TTMCEPS : 20.17
Price_CEPS : 41.44 TTMNPAEX : 2455.2

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Cera Sanitaryware Ltd. (BSE)

3994.45 ( 5.36%)

4533.72 0.37 0.32 47.21 73.84
Somany Ceramics Ltd. (BSE)

434.9 ( -0.07%)

1601.31 0.53 0.03 584.42 0.65
HSIL Ltd. (BSE)

173.75 ( -0.37%)

925.82 2.1 0.01 24.24 5.9
Asian Granito India Ltd. (BSE)

191 ( 1.73%)

903.22 0.24 0.03 32.77 8.91
Pokarna Ltd. (BSE)

207.5 ( 5.79%)

629.69 0.3 0.31 0 -1.52

Management Info

Chairman : Ashok Kajaria
Managing Director : Ashok Kajaria
Company Secretory : Ram Chandra Rawat
Incorporation Year : 1985

Registered Office

Address : Sf-11, Second Floor
Jmd Regent Plaza, Mehrauli Gurgaon Road
Village Sikanderpur, Ghosi
City-Pincode : Gurgaon-122001
Phone : +91-124-4081281
Website : www.kajariaceramics.com
Email : info@kajariaceramics.com

Registrars Details

Registrars Details : MCS Ltd
Address : F-65, Okhla Industrial AreaPhase — I, New Delhi - 110020Tel.: 011-41406149, 51, 52Fax: 011-41709881
Listing : BSE, NSE, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.02 0.02 0.02 0.02 0.02
  Equity - Authorised 0.05 0.05 0.05 0.03 0.03
  Equity - Issued 0.02 0.02 0.02 0.02 0.02
 Equity Paid Up 0.02 0.02 0.02 0.02 0.02
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0.00 0.00 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 1.69 1.55 1.33 1.16 0.95
  Securities Premium 0.16 0.16 0.16 0.16 0.16
  Capital Reserves 0.02 0.02 -0.03 0.00 0.00
  Profit & Loss Account Balances 1.18 1.04 0.87 0.67 0.54
  General Reserves 0.32 0.32 0.32 0.32 0.25
Reserve excluding Revaluation Reserve 1.69 1.55 1.33 1.16 0.95
Revaluation Reserves 0 0.00 0.00 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.02 0 0.01 0.01 0.01
Total Liabilities 1.85 1.68 1.48 1.38 1.2
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.04 0.03 0.02 0.03 0.03
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 1.88 1.68 1.69 1.66 1.54
  Premises 0.39 0.34 0.34 0.34 0.32
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.07 0.03 0.03 0.02 0.02
Less: Accumulated Depreciation 0.68 0.6 0.55 0.48 0.42
Net Block 1.19 1.08 1.15 1.18 1.12
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.03 0.09 0.02 0.01 0.01
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0 0 0.00 0.00
Total Assets 1.85 1.68 1.48 1.38 1.2
Contingent Liabilities 0.00 0.04 0.05 0.26 0.02
  Claims not acknowledged as debts 0.00 0.01 0.02 0.01 0.01
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.11 0.1 0.08 0.07 0.12
Adjusted Book Value 0.11 0.1 0.08 0.07 0.06
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.02 0.02 0.02 0.02 0.02
  Equity - Authorised 0.05 0.05 0.05 0.03 0.03
  Equity - Issued 0.02 0.02 0.02 0.02 0.02
 Equity Paid Up 0.02 0.02 0.02 0.02 0.02
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 1.71 1.54 1.36 1.16 0.94
  Securities Premium 0.16 0.16 0.16 0.16 0.16
  Capital Reserves -0.03 -0.03 -0.03 0 0
  Profit & Loss Account Balances 1.25 1.08 0.9 0.67 0.53
  General Reserves 0.32 0.32 0.32 0.32 0.25
Reserve excluding Revaluation Reserve 1.71 1.54 1.36 1.16 0.94
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.02 0 0 0.01 0.01
Total Liabilities 1.78 1.58 1.39 1.19 0.97
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 0.57 0.38 0.33 0.3 0.26
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 1.23 1.19 1.18 1.11 1.02
  Premises 0.24 0.24 0.24 0.23 0.21
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.06 0.02 0.02 0.02 0.02
Less: Accumulated Depreciation 0.54 0.48 0.44 0.39 0.35
Net Block 0.69 0.71 0.74 0.72 0.66
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.01 0 0 0 0.01
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0 0 0.00 0.00
Total Assets 1.78 1.58 1.39 1.19 0.97
Contingent Liabilities 0.16 0.16 0.17 0.25 0.21
  Claims not acknowledged as debts 0.01 0.01 0.01 0 0
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.11 0.1 0.09 0.07 0.12
Adjusted Book Value 0.11 0.1 0.09 0.07 0.06

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 7125.10 2775.60 6520.40 7413.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 47.9 26.2 69.2 51.3
Total Income 7173 2801.8 6589.6 7464.3
Interest Expended 20.6 33.8 49.3 48.4
Operating Expenses 0 0 0 0
Total Expenditure 5688.2 2851.3 5586.7 6299.7
Operating Profit Before Provisions and Contingencies 1484.8 -49.5 1002.9 1164.6
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 1190.6 -335.5 670.2 838.4
Tax 294 -6.1 182 225.8
Profit After Tax 896.6 -329.4 488.2 612.6
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 896.6 -329.4 488.2 612.6
Minority Interest -5.2 58.4 7.7 2.8
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 896.6 -329.4 488.2 612.6
Equity Capital 891.2 -271 495.9 615.4
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 5.61 -1.7 3.12 3.87
Basic Eps Before Extraordinary Items 5.61 -1.7 3.12 3.87
PBIDTM% 20.84 -1.78 15.38 15.71
PBDTM% 20.55 -3 14.62 15.06
PBTM% 16.71 -12.09 10.28 11.31
PATM% 12.58 -11.87 7.49 8.26
Particularsaaa Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 6501.3 2575.3 6030.6 6776.4
Income On Investments 0 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0 0
Interest / Discount On Advances / Bills 0 0 0 0
Others 0.00 0.00 0.00 0.00
Other Income 123.3 97.6 144.8 123.8
Total Income 6624.6 2672.9 6175.4 6900.2
Interest Expended 11.8 14.1 24.7 18.6
Operating Expenses 0.00 0.00 0.00 0.00
Total Expenditure 5288 2481.2 5201.6 5794.5
Operating Profit Before Provisions and Contingencies 1336.6 191.7 973.8 1105.7
Exceptional Items 0 0 0 0
Provisions and contingencies 0.00 0.00 0.00 0.00
Profit Before Tax 1133.3 7.4 748.1 891.2
Tax 295.4 1.9 194.4 230.7
Profit After Tax 837.9 5.5 553.7 660.5
+/- Extraordinary Items 0.00 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00 0.00
Net Profit 837.9 5.5 553.7 660.5
Minority Interest 0.00 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00 0.00
Other related items 0.00 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 837.9 5.5 553.7 660.5
Equity Capital 837.9 5.5 553.7 660.5
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0.00 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0.00 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00 0.00
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 5.27 0.03 3.48 4.16
Basic Eps Before Extraordinary Items 5.27 0.03 3.48 4.16
PBIDTM% 20.56 7.44 16.15 16.32
PBDTM% 20.38 6.9 15.74 16.04
PBTM% 17.43 0.29 12.41 13.15
PATM% 12.89 0.21 9.18 9.75

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income 0 -18.03 -10.84 0 10.43
Total Income 2.83 2.97 2.72 2.56 2.42
II. EXPENDITURE
Interest Expended 0.02 0.02 0.02 0.03 0.03
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.01 0.02 0.03 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.36 0.35 0.32 0.29 0.25
     Rent,Taxes and lighting 0 0.02 0.02 0.01 0.01
     Depreciation on Banks property 0.11 0.09 0.09 0.08 0.07
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.01 0.01 0.01 0.01 0.01
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0
     Other expenses -0.48 -0.47 -0.44 -0.39 -0.35
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 2.81 2.96 2.7 2.53 2.39
Taxes
     Current Income Tax 0.09 0.13 0.13 0.13 0.11
     Deferred Tax -0.03 -0 0 0.02 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 0.25 0.23 0.23 0.25 0.24
Extra items
Minority Interest 0 -0 0.01 -0 -0
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0.26 0.23 0.23 0.25 0.23
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.08 0.06
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.06 0.05 0.03 0.05
     Equity Dividend 0
     Corporate dividend tax 0.01 0.04
     Other appropriations 1.23 1.04 0.87 0.67 0.54
Equity Dividend % 300.00 300.00 300.00 300.00 250.00
Earnings Per Share 16.0585 14.2497 14.7774 15.9100 29.0308
Adjusted EPS 16.0585 14.2497 14.7774 15.9100 14.5154
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -101.12 -69.62 -47.02 -76.02 -51.64
Total Income 2.62 2.76 2.6 2.55 2.47
II. EXPENDITURE
Interest Expended 0.01 0 0 0 0.01
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.01 0 0 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.27 0.26 0.25 0.22 0.19
     Rent,Taxes and lighting 0 0.02 0.02 0.01 0.01
     Depreciation on Banks property 0.08 0.06 0.06 0.05 0.05
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0 0 0 0 0
     Other expenses -0.35 -0.35 -0.33 -0.29 -0.25
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 2.61 2.76 2.6 2.55 2.46
Taxes
     Current Income Tax 0.09 0.13 0.12 0.12 0.11
     Deferred Tax -0.03 -0 0.01 0.01 0.01
     Other taxes 0 0 0 0 0
Profit After Tax 0.28 0.25 0.25 0.27 0.24
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 0.28 0.25 0.25 0.27 0.24
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0.08 0.06
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.06 0.06 0.03 0.05 0
     Equity Dividend 0.03
     Corporate dividend tax 0.01 0.01
     Other appropriations 1.29 1.08 0.9 0.67 0.53
Equity Dividend % 300 300 300 300 250
Earnings Per Share 17.53 15.47 15.87 17.00 29.75
Adjusted EPS 17.53 15.47 15.87 17.00 14.87

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 16.06 14.25 14.78 15.91 29.03
DPS(Rs) 3 3 3 3 5
Book NAV/Share(Rs) 107.47 98.61 84.47 73.78 121.88
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 10.54 10.14 10.94 12.51 12.89
ROE(%) 15.48 15.72 18.18 23.71 27.55
ROCE(%) 18.78 23.27 26.11 32.43 35.04
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 23.45 41.45 38.37 36.76 16.41
PCE(x) 16.56 29.55 28.43 27.72 24.58
Price/Book(x) 3.5 5.99 6.71 7.93 7.82
Yield(%) 0.8 0.51 0.53 0.51 0.52
EV/Net Sales(x) 2.1 3.13 3.36 3.71 3.25
EV/Core EBITDA(x) 13.39 19.81 19.49 18.48 16.8
EV/EBIT(x) 17.74 24.78 23.99 21.97 19.89
EV/CE(x) 2.42 3.9 4.25 4.63 3.89
M Cap / Sales 2.13 3.18 3.33 3.64 3.14
Growth Ratio
Core Operating Income Growth 25.14 -35.31 -29.12 -1.33 17.25
Operating Profit Growth -5.88 0.07 -8.69 9.6 29.2
Net Profit Growth 10.83 0.07 -9.93 7.81 27.33
BVPS Growth 8.98 16.75 14.48 -39.46 30.69
Advances Growth 0 0 0 0 0
EPS Growth(%) 12.69 -3.57 -7.12 -45.2 31.35
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 17.53 15.47 15.87 17 29.75
DPS(Rs) 3 3 3 3 5
Book NAV/Share(Rs) 100 98.05 86.11 74.07 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 13.14 12.68 14.46 16.82 16.77
ROE(%) 16.98 16.8 19.82 25.34 28.18
ROCE(%) 20.79 25.44 29.97 37.52 39.95
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 21.47 38.19 35.73 34.4 16.02
PCE(x) 16.74 30.36 28.71 28.74 26.7
Price/Book(x) 3.47 6.02 6.58 7.9 7.92
Yield(%) 0.8 0.51 0.53 0.51 0.52
EV/Net Sales(x) 2.26 3.36 3.47 3.66 3.11
EV/Core EBITDA(x) 13.61 21.04 19.83 19.95 18.61
EV/EBIT(x) 16.7 24.31 23.19 22.53 21.12
EV/CE(x) 2.65 4.47 4.89 5.58 4.9
M Cap / Sales 2.33 3.45 3.49 3.68 3.1
Growth Ratio
Core Operating Income Growth 100 -24.33 26.55 -47.32 12.56
Operating Profit Growth -1.94 -3.6 -2.72 13.47 38.83
Net Profit Growth 13.38 -2.54 -6.6 14.31 40.37
BVPS Growth 10.61 13.86 16.26 -38.4 32.29
Advances Growth 0 0 0 0 0
EPS Growth(%) 13.38 -2.54 -6.66 -42.84 40.37
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.31 0.36 0.36 0.4 0.36
Adjustments for Expenses & Provisions : 0.11 0.1 0.11 0.12 0.11
Adjustments for Liabilities & Assets: -0.1 -0.01 -0.1 -0.05 -0.05
Refund/(payment) of direct taxes -0.1 -0.13 -0.13 -0.13 -0.1
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 0.22 0.32 0.24 0.34 0.32
Cash Flow from investing activities -0.09 -0.26 -0.14 -0.14 -0.27
Cash Flow from financing activities -0.14 -0.11 -0.07 -0.17 -0.04
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.01 -0.06 0.03 0.03 0.01
Opening Cash & Cash Equivalents 0.02 0.08 0.05 0.02 0.01
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.02 0.02 0.08 0.05 0.02
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.31 0.36 0.36 0.4 0.36
Adjustments for Expenses & Provisions : 0.11 0.1 0.11 0.12 0.11
Adjustments for Liabilities & Assets: -0.1 -0.01 -0.1 -0.05 -0.05
Refund/(payment) of direct taxes -0.1 -0.13 -0.13 -0.13 -0.1
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 0.22 0.32 0.24 0.34 0.32
Cash Flow from investing activities -0.09 -0.26 -0.14 -0.14 -0.27
Cash Flow from financing activities -0.14 -0.11 -0.07 -0.17 -0.04
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.01 -0.06 0.03 0.03 0.01
Opening Cash & Cash Equivalents 0.02 0.08 0.05 0.02 0.01
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.02 0.02 0.08 0.05 0.02
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 830 974.75 805.7 964.15 548.04 4889.31
January-2021 710 861.9 691.95 824.45 823.93 6367.78
December-2020 659 713.55 647.55 689.85 890.24 6124.01
November-2020 566.55 649.95 554 647.95 893.3 5329
October-2020 556 587.65 516.7 567.5 445.6 2463.34
September-2020 425 569 425 554 1062.68 4940.65
August-2020 400.2 489.15 397.05 436.2 1898 8380.92
Kajaria Ceramics informs about investor release21-Jan-2021 03:46 PM  
Kajaria Ceramics informs about certificate08-Jan-2021 04:48 PM