Shares Bazaar

Steel Authority Of India Ltd.

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
20.15 (30-03-2020)
52 WK HIGH (₹)
80.3 (05-01-2021)
BSE   144.25  
OPEN PRICE₹)
136.9
HIGH PRICE(₹)
145.85
LOW PRICE (₹)
136.1
CLOSE PRICE(₹)
144.25
VOLUME
9544200
VALUE
1346360000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 235852.99 Dividend Yield(%) : 0 Price/Earning (TTM) : 16.63
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 0.61
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 347726.9 EPSc : 4.89
PE : 11.67 TTMNP : 14185.9 TTMTAX : 7968.3 TTMINTEREST : 33646.7
TTMDEPRECIATION : 39445.6 TTMNetSales : 587041.9 EV_Sales : 1.32 EV (in Mn) : 773490.99
TTMEBITDA : 100740.2 EV_EBITDA : 7.68 TTMCashProfit : 53631.5 TTMCEPS : 12.98
Price_CEPS : 4.4 TTMNPAEX : 14185.9

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
JSW Steel Ltd. (BSE)

757.1 ( 3.78%)

90972.09 0.53 0 19.7 19.1
Tata Steel Ltd. (BSE)

1182.35 ( 7.43%)

75131.03 1.6 0 15.77 39.57
APL Apollo Tubes Ltd. (BSE)

1278.5 ( -2.34%)

11435.84 0 0.02 91.53 10.01
Tata Steel BSL Ltd. (BSE)

95.85 ( 9.98%)

4253.48 0 0 7.51 5.18
Jindal Stainless Ltd. (BSE)

97.8 ( 8.25%)

4044.05 0 0 89.02 0.93

Management Info

Chairman : Anil Kumar Chaudhary
Managing Director :
Company Secretory : MB Balakrishnan
Incorporation Year : 1973

Registered Office

Address : Ispat Bhawan
Lodi Road

City-Pincode : New Delhi-110003
Phone : 011-2436 7481
Website : www.sail.co.in
Email : secy.sail@sailex.com

Registrars Details

Registrars Details : MCS Ltd
Address : F-65, Okhla Industrial AreaPhase — I, New Delhi - 110020Tel.: 011-41406149, 51, 52Fax: 011-41709881
Listing : BSE, NSE, London, MCX

loading..

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 4.13 4.13 4.13 4.13 4.13
  Equity - Authorised 5 5 5 5 5
  Equity - Issued 4.13 4.13 4.13 4.13 4.13
 Equity Paid Up 4.13 4.13 4.13 4.13 4.13
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0 0.00 0 0
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 37.38 35.52 32.82 32.91 36.02
  Securities Premium 0.24 0.24 0.24 0.24 0.24
  Capital Reserves 0.51 0.51 0.51 0.5 0.5
  Profit & Loss Account Balances 29.79 27.46 24.56 25.04 28.68
  General Reserves 5.11 5.11 5.1 5.1 5.1
Reserve excluding Revaluation Reserve 37.38 35.52 32.82 32.91 36.02
Revaluation Reserves 0.00 0 0.00 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 4.12 4.3 3.97 3.6 3.27
Total Liabilities 81.96 76.34 72.02 61.25 62.61
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 5.99 5.31 4.51 4.5 4.47
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 112.74 100.29 95.54 84.59 77.78
  Premises 6.07 5.97 6.05 5.85 5.76
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.69 0.66 0.64 0.6 0.58
Less: Accumulated Depreciation 43.7 38.92 36.92 34.29 31.84
Net Block 69.03 61.37 58.62 50.3 45.94
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 8.75 16.01 18.4 23.28 24.93
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 81.96 76.34 72.02 61.25 62.61
Contingent Liabilities 37.33 29.92 26.81 36.95 32.63
  Claims not acknowledged as debts 37.25 29.73 26.74 36.95 32.59
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.1 0.1 0.09 0.09 0.1
Adjusted Book Value 0.1 0.1 0.09 0.09 0.1
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 4.13 4.13 4.13 4.13 4.13
  Equity - Authorised 5 5 5 5 5
  Equity - Issued 4.13 4.13 4.13 4.13 4.13
 Equity Paid Up 4.13 4.13 4.13 4.13 4.13
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 35.65 34.02 31.58 31.88 35.07
  Securities Premium 0.24 0.24 0.24 0.24 0.24
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 28.87 26.64 23.9 24.57 28.28
  General Reserves 5.1 5.1 5.1 5.1 5.1
Reserve excluding Revaluation Reserve 35.65 34.02 31.58 31.88 35.07
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 4.11 4.3 3.97 3.59 3.27
Total Liabilities 80.15 74.84 70.79 60.22 61.66
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 4.33 3.92 3.38 3.43 3.49
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 111.27 100.18 95.52 84.56 77.75
  Premises 6.06 5.96 6.04 5.85 5.76
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.69 0.66 0.64 0.6 0.58
Less: Accumulated Depreciation 42.25 38.82 36.91 34.28 31.83
Net Block 69.02 61.36 58.61 50.28 45.93
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 8.75 16.01 18.4 23.28 24.93
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 80.15 74.84 70.79 60.22 61.66
Contingent Liabilities 35.3 28.28 26.77 36.91 32.58
  Claims not acknowledged as debts 35.21 28.09 26.7 36.87 32.55
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.1 0.09 0.09 0.09 0.09
Adjusted Book Value 0.1 0.09 0.09 0.09 0.09

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 169254.90 90675.20 161718.30 165424.80
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 1720.8 2786.9 4028.8 1723.9
Total Income 170975.7 93462.1 165747.1 167148.7
Interest Expended 7203.7 8862.9 9086.3 8493.8
Operating Expenses 0 0 0 0
Total Expenditure 150232.6 94653.3 97180.3 155368.7
Operating Profit Before Provisions and Contingencies 20743.1 -1191.2 68566.8 11780
Exceptional Items 2223.9 0 -7717.6 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 5863.3 -19788.9 41208.3 -5977.7
Tax 2237.1 -7037.6 14554.3 -1552.8
Profit After Tax 3626.2 -12751.3 26654 -4424.9
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 3626.2 -12751.3 26654 -4424.9
Minority Interest 0 0 0 0
Shares of Associates 739 486.6 -178.8 989.2
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 3626.2 -12751.3 26654 -4424.9
Equity Capital 4365.2 -12264.7 26475.2 -3435.7
Face Value (IN RS) 10 10 10 10
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 1.06 -2.97 6.41 -0.83
Basic Eps Before Extraordinary Items 1.06 -2.97 6.41 -0.83
PBIDTM% 12.26 -1.31 42.4 7.12
PBDTM% 9.31 -11.09 32.01 1.99
PBTM% 3.46 -21.82 25.48 -3.61
PATM% 2.14 -14.06 16.48 -2.67
Particulars
Date End
Interest Earned
Income On Investments
Interest On Balances With Rbi Other Inter Bank Funds
Interest / Discount On Advances / Bills
Others
Other Income
Total Income
Interest Expended
Operating Expenses
Total Expenditure
Operating Profit Before Provisions and Contingencies
Exceptional Items
Provisions and contingencies
Profit Before Tax
Tax
Profit After Tax
+/- Extraordinary Items
+/- Prior period items
Net Profit
Minority Interest
Shares of Associates
Other related items
Misc. Expenses Written off
Consolidated Net Profit
Equity Capital
Face Value (IN RS)
Reserves
% of Shares held by Govt
Capital Adequacy Ratio
Gross / Net NPAs
Amount of Gross NPAs
Amount of Net NPAs
% of Gross / Net NPAs
% of Net NPAs
% of Gross NPAs
Return on Assets
No of Public Share Holdings
% of Public Share Holdings
Basic Eps After Extraordinary Items
Basic Eps Before Extraordinary Items
PBIDTM%
PBDTM%
PBTM%
PATM%

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0.01
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0.08 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.41 0.15 0.17 0.1 0.08
     Miscellaneous income -905.79 0 0 -898.96 -529.19
Total Income 62.57 67.47 57.98 44.95 39.63
II. EXPENDITURE
Interest Expended 3.49 3.15 2.82 2.53 2.3
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 2.46 2.08 1.32 1.11 0.98
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 8.8 8.85 8.87 8.96 9.73
     Rent,Taxes and lighting 0.05 0.13 0.2 0.42 0.42
     Depreciation on Banks property 3.76 3.39 3.07 2.68 2.4
     Depreciation on leased assets
     Auditor's fees and expenses 0 0.01 0 0 0
     Law charges 0 0 0 0 0
     Communication Expenses 0.02 0.02 0.02 0.02 0.02
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.05 0.03 0.02 0.03 0.03
     Other expenses -12.68 -12.42 -12.18 -12.13 -12.61
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 59.08 64.31 55.15 42.42 37.33
Taxes
     Current Income Tax 0.23 0.01 0.01 0.03 0.02
     Deferred Tax 1.1 1.19 -0.29 -2.01 -2.89
     Other taxes 0 0 0 0 0
Profit After Tax 1.93 2.13 -0.57 -2.95 -4.14
Extra items
Minority Interest
Share of Associate 0.19 0.22 0.28 0.19 -0.04
Other Consolidated Items
Consolidated Net Profit 2.12 2.35 -0.28 -2.76 -4.18
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 0 0 0 0
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.21 -0.56 0.2 0.88 0.75
     Equity Dividend
     Corporate dividend tax
     Other appropriations 29.79 27.46 24.56 25.04 28.68
Equity Dividend % 5.00
Earnings Per Share 5.1342 5.6862 -0.6813 -6.6727 -10.1113
Adjusted EPS 5.1342 5.6862 -0.6813 -6.6727 -10.1113
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0.01
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0.08 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.41 0.15 0.17 0.1 0.08
     Miscellaneous income -1970.44 -1065.64 -968.9 -1606.83 -1189.64
Total Income 62.65 67.5 58.04 44.99 39.65
II. EXPENDITURE
Interest Expended 3.49 3.15 2.82 2.53 2.3
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 2.46 2.08 1.32 1.11 0.99
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 8.78 8.83 8.85 8.95 9.72
     Rent,Taxes and lighting 0.05 0.13 0.2 0.42 0.42
     Depreciation on Banks property 3.76 3.38 3.06 2.68 2.4
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0 0 0 0 0
     Communication Expenses 0.02 0.02 0.02 0.02 0.02
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.05 0.03 0.02 0.03 0.03
     Other expenses -12.66 -12.4 -12.16 -12.11 -12.59
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 59.16 64.35 55.22 42.46 37.35
Taxes
     Current Income Tax 0.22 0 0 0 0
     Deferred Tax 1.07 1.15 -0.31 -2.03 -2.91
     Other taxes 0 0 0 0 0
Profit After Tax 2.02 2.18 -0.48 -2.83 -4.02
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 2.02 2.18 -0.48 -2.83 -4.02
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.21 -0.56 0.19 0.88 0.75
     Equity Dividend
     Corporate dividend tax
     Other appropriations 28.87 26.64 23.9 24.57 28.28
Equity Dividend % 0 5 0 0 0
Earnings Per Share 4.89 5.27 -1.17 -6.86 -9.74
Adjusted EPS 4.89 5.27 -1.17 -6.86 -9.74

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 5.13 5.69 -0.68 -6.67 -10.11
DPS(Rs) 0 0.5 0 0 0
Book NAV/Share(Rs) 100.5 95.98 89.45 89.68 97.21
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 1.6 1.88 -0.53 -2.9 -4.09
ROE(%) 4.75 5.55 -1.53 -7.64 -9.87
ROCE(%) 7.31 7.75 2.5 -3.1 -6.32
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 4.49 9.44 0 0 0
PCE(x) 1.68 4.02 11.6 -94.16 -10.23
Price/Book(x) 0.23 0.56 0.78 0.68 0.44
Yield(%) 0 0.93 0 0 0
EV/Net Sales(x) 1.02 1 1.29 1.49 1.34
EV/Core EBITDA(x) 5.68 6.54 14.66 128.34 -22.14
EV/EBIT(x) 9.58 10.35 36.82 -27.83 -11
EV/CE(x) 0.51 0.58 0.67 0.64 0.53
M Cap / Sales 0.15 0.33 0.5 0.57 0.45
Growth Ratio
Core Operating Income Growth 10.52 11.77 11.67 9.88 47.92
Operating Profit Growth 8.44 103.06 877.76 121.76 -141.59
Net Profit Growth -9.38 475.42 80.81 28.75 -313.56
BVPS Growth 4.7 7.31 -0.26 -7.74 -8.2
Advances Growth 0 0 0 0 0
EPS Growth(%) -9.71 934.61 89.79 34.01 -305.2
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 4.89 5.27 -1.17 -6.86 -9.74
DPS(Rs) 0 0.5 0 0 0
Book NAV/Share(Rs) 96.3 92.36 86.46 87.18 94.89
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 1.71 1.95 -0.45 -2.82 -4.06
ROE(%) 5.19 5.9 -1.34 -7.53 -9.73
ROCE(%) 7.51 7.9 2.6 -3.06 -6.37
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 4.71 10.18 0 0 0
PCE(x) 1.65 3.99 11.22 -100 -10.97
Price/Book(x) 0.24 0.58 0.81 0.7 0.45
Yield(%) 0 0.93 0 0 0
EV/Net Sales(x) 1.03 1 1.29 1.49 1.35
EV/Core EBITDA(x) 5.66 6.54 14.53 100 -22.82
EV/EBIT(x) 9.51 10.34 35.93 -28.58 -11.18
EV/CE(x) 0.51 0.59 0.67 0.65 0.53
M Cap / Sales 0.15 0.33 0.5 0.57 0.45
Growth Ratio
Core Operating Income Growth 10.52 11.77 11.67 9.88 58.19
Operating Profit Growth 8.93 100 100 100 -100
Net Profit Growth -7.22 100 83 29.55 -100
BVPS Growth 4.26 6.83 -0.82 -8.13 -9.9
Advances Growth 0 0 0 0 0
EPS Growth(%) -7.22 100 83 29.55 -100
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 3.3 3.55 -0.53 -4.72 -7.11
Adjustments for Expenses & Provisions : 6.83 6.33 5.71 5.12 5.1
Adjustments for Liabilities & Assets: -10.66 -2.66 1.12 1.75 5.75
Refund/(payment) of direct taxes -0.09 0 -0.14 0.01 0.31
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities -0.62 7.22 6.16 2.16 4.04
Cash Flow from investing activities -4.26 -3.69 -6.48 -5.47 -4.81
Cash Flow from financing activities 5 -3.55 0.27 3.3 0.74
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.12 -0.03 -0.05 -0 -0.02
Opening Cash & Cash Equivalents 0.07 0.09 0.14 0.15 0.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.19 0.07 0.09 0.14 0.15
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 3.3 3.55 -0.53 -4.72 -7.11
Adjustments for Expenses & Provisions : 6.83 6.33 5.71 5.12 5.1
Adjustments for Liabilities & Assets: -10.66 -2.66 1.12 1.75 5.75
Refund/(payment) of direct taxes -0.09 0 -0.14 0.01 0.31
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities -0.62 7.22 6.16 2.16 4.04
Cash Flow from investing activities -4.26 -3.69 -6.48 -5.47 -4.81
Cash Flow from financing activities 5 -3.55 0.27 3.3 0.74
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents 0.12 -0.03 -0.05 -0 -0.02
Opening Cash & Cash Equivalents 0.07 0.09 0.14 0.15 0.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.19 0.07 0.09 0.14 0.15
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 58.7 69.75 57.65 64.8 43050.47 27661.12
January-2021 74.1 80.35 55.3 57.6 124718.62 84002.79
December-2020 48.9 70.9 47.9 69.65 82364.96 47540.98
November-2020 34.65 49.7 34 48.45 33721.25 13680.6
October-2020 34.1 36.95 32.65 34.35 27376.04 9473.39
September-2020 38.6 42.2 32.65 33.75 60781.33 22992.08
August-2020 33.5 44.7 33.5 38.55 37829.23 14951.44
SAIL trades higher on enhancing daily limit of oxygen supply to over 1,100 MT 05-May-2021 09:38 AM  
SAIL enhances daily limit of oxygen supply to over 1,100 MT05-May-2021 09:33 AM  
SAIL jumps on planning to set up jumbo medical facilities04-May-2021 01:50 PM  
SAIL supplies over 33,300 tonne of LMO for treatment of coronavirus-affected patients19-Apr-2021 11:40 AM  
SAIL’s Super Specialty Hospital to be used as Covid Care Hospital16-Apr-2021 02:54 PM  
SAIL soars on registering 4.27 MT sales in Q4FY2105-Apr-2021 09:59 AM  
SAIL registers 4.27 MT sales in Q4FY21 03-Apr-2021 10:56 AM  
SAIL moves up as its Rourkela Steel plant crosses 92 MT of crude steel production25-Mar-2021 02:59 PM  
SAIL’s Rourkela Steel plant crosses 92 MT of crude steel production25-Mar-2021 12:03 PM  
SAIL observes Swachhta Pakhwada 2021 to spread awareness18-Mar-2021 01:21 PM  
SAIL shines on the bourses26-Feb-2021 03:23 PM  
SAIL rises on the BSE23-Feb-2021 10:37 AM  
SAIL bags six awards for its efforts in field of communication 23-Feb-2021 10:13 AM  
Steel sector stocks in demand as FM announces exempting duty on steel scrap for specified period01-Feb-2021 01:05 PM  
SAIL turns black in Q330-Jan-2021 10:42 AM  
SAIL jumps on planning to set up India's first gas-to-ethanol plant in Chandrapur25-Jan-2021 01:42 PM  
SAIL planning to set up India's first gas-to-ethanol plant in Chandrapur25-Jan-2021 11:55 AM  
SAIL informs about allotment to employees in offer for sale of equity shares22-Jan-2021 01:17 PM  
SAIL informs about disclosure18-Jan-2021 04:28 PM  
SAIL jumps as govt to offload up to 10% stake in the company15-Jan-2021 02:56 PM  
SAIL informs about offer for sale of shares14-Jan-2021 02:35 PM  
Steel Authority of India submits newspaper publication14-Jan-2021 01:32 PM  
Govt to offload up to 10% stake in SAIL14-Jan-2021 09:13 AM  
SAIL falls despite its crude steel output rises 9% to 4.37 MT in October-December11-Jan-2021 01:40 PM  
SAIL’s crude steel output rises 9% to 4.37 MT in October-December11-Jan-2021 11:46 AM  
SAIL advances as its unit registers impressive performance in 202004-Jan-2021 02:29 PM  
SAIL’s unit registers impressive performance in 202004-Jan-2021 02:22 PM  
SAIL wins Golden Peacock Environment Management Award 202017-Dec-2020 12:15 PM  
Steel Authority Of India informs about record date of CP14-Dec-2020 11:21 AM  
SAIL’s crude steel production rises by 7% in November05-Dec-2020 08:43 AM  
SAIL intensifies involvement in ‘Jan-Andolan’ to fight CoVID-19 pandemic30-Nov-2020 12:13 PM