Shares Bazaar

Siemens Ltd.   (BSE: SIEMENS)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
1118.1 (27-07-2020)
52 WK HIGH (₹)
2178 (04-06-2021)
BSE   2185.95  
OPEN PRICE₹)
2164.85
HIGH PRICE(₹)
2217
LOW PRICE (₹)
2164.85
CLOSE PRICE(₹)
2185.95
VOLUME
20795
VALUE
45671200
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 712.24 MCap (₹ in Mn) : 582844.22 Dividend Yield(%) : 0.43 Price/Earning (TTM) : 77.04
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0.02 Price/Book (MRQ) : 6.15
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 94028 EPSc : 21.25
PE : 77.02 TTMNP : 7565 TTMTAX : 2628 TTMINTEREST : 601
TTMDEPRECIATION : 2709 TTMNetSales : 105407 EV_Sales : 5 EV (in Mn) : 527327.22
TTMEBITDA : 13503 EV_EBITDA : 39.05 TTMCashProfit : 10274 TTMCEPS : 28.85
Price_CEPS : 56.73 TTMNPAEX : 7565

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Havells India Ltd. (BSE)

1383.05 ( 0.35%)

74051.08 0.34 0.01 80.97 14.61
ABB India Ltd. (BSE)

2079.2 ( -1.61%)

28752.79 0.35 0.02 123.46 10.99
V-Guard Industries Ltd. (BSE)

236.5 ( -0.65%)

9599.05 0.4 0.01 74.4 3
CG Power & Industrial Solutions Ltd. (BSE)

156.45 ( -0.7%)

5325.23 0 0 0 -6.49
ABB Power Products & Systems India Ltd. (BSE)

2660.15 ( -3.25%)

5198.75 0 0.04 64.73 18.95

Management Info

Chairman : Deepak S Parekh
Managing Director : Sunil Mathur
Company Secretory : Ketan Thaker
Incorporation Year : 1957

Registered Office

Address : Birla Aurora, Level 21
Plot No. 1080, Dr. Annie Besant Road
Worli
City-Pincode : Mumbai-400030
Phone : 022 3967 7000
Website : www.siemens.co.in
Email : corporate-secretariat.in@siemens.com

Registrars Details

Registrars Details : TSR Darashaw Consultants Pvt Ltd.
Address : 6-10, Haji Moosa Patrawala Indl. Est 20, Dr.E.Moses Road, Mahalaxmi, Mumbai Maharashtra
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
SOURCES OF FUNDS:
Share Capital 0.71 0.71 0.71 0.71 0.71
  Equity - Authorised 2 2 2 2 2
  Equity - Issued 0.71 0.71 0.71 0.71 0.71
 Equity Paid Up 0.71 0.71 0.71 0.71 0.71
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0 0 0 0
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 89.78 82.28 76.19 67.33 50.47
  Securities Premium 1.57 1.57 1.57 1.57 1.57
  Capital Reserves 0.54 0.54 0.54 0.54 0.54
  Profit & Loss Account Balances 56.09 48.6 42.53 33.66 16.83
  General Reserves 31.5 31.5 31.5 31.5 31.5
Reserve excluding Revaluation Reserve 89.78 82.28 76.19 67.33 50.47
Revaluation Reserves 0.00 0 0.00 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 53.49 51.78 33.31 37.9 29.1
Total Liabilities 144.46 135.38 110.81 106.46 81.49
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 63.54 65.18 43.34 45.75 37.55
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 20.03 18.75 16.68 14.52 29.46
  Premises 5.76 5.58 5.38 5.22 6.62
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 7.84 5.98 4.11 2.25 15.53
Net Block 12.19 12.77 12.57 12.27 13.94
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.58 0.63 1.43 0.79 0.32
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 144.46 135.38 110.81 106.46 81.49
Contingent Liabilities 13.13 15.65 15.6 12.05 9.32
  Claims not acknowledged as debts 13.13 15.65 15.6 12.05 9.32
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.25 0.23 0.22 0.19 0.14
Adjusted Book Value 0.25 0.23 0.22 0.19 0.14
(₹ in Million)
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
SOURCES OF FUNDS:
Share Capital 0.71 0.71 0.71 0.71 0.71
  Equity - Authorised 2 2 2 2 2
  Equity - Issued 0.71 0.71 0.71 0.71 0.71
 Equity Paid Up 0.71 0.71 0.71 0.71 0.71
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 89.72 82.34 76.34 67.5 50.55
  Securities Premium 1.57 1.57 1.57 1.57 1.57
  Capital Reserves 0.54 0.54 0.54 0.54 0.54
  Profit & Loss Account Balances 56.03 48.67 42.67 33.83 16.92
  General Reserves 31.5 31.5 31.5 31.5 31.5
Reserve excluding Revaluation Reserve 89.72 82.34 76.34 67.5 50.55
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 53.48 51.78 33.3 37.9 29.08
Total Liabilities 144.39 135.44 110.94 106.63 81.56
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 63.97 65.62 43.76 46.17 37.95
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 19.7 18.42 16.35 14.19 29.21
  Premises 5.76 5.58 5.38 5.22 6.72
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 7.8 5.95 4.08 2.24 15.6
Net Block 11.9 12.47 12.27 11.96 13.61
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.58 0.62 1.43 0.79 0.32
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 144.39 135.44 110.94 106.63 81.56
Contingent Liabilities 13.13 15.64 15.59 12.05 9.22
  Claims not acknowledged as debts 13.13 15.64 15.59 12.05 9.22
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.25 0.23 0.22 0.19 0.14
Adjusted Book Value 0.25 0.23 0.22 0.19 0.14

Quarterly Results

Particulars Jun-2020 Mar-2020 Feb-2019 Sep-2019
Date End Audited Audited Audited Audited
Interest Earned 13346.00 28379.00 26850.00 41474.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 833 820 869 1427
Total Income 14179 29199 27719 42901
Interest Expended 50 112 77 90
Operating Expenses 0 0 0 0
Total Expenditure 13411 26004 23453 37378
Operating Profit Before Provisions and Contingencies 768 3195 4266 5523
Exceptional Items 0 0 0 0
Provisions and contingencies 0 0 0 0
Profit Before Tax -8 2370 3574 4874
Tax 11 613 916 1535
Profit After Tax -19 1757 2658 3339
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit -19 1757 2658 3339
Minority Interest 0 0 0 0
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit -19 1757 2658 3339
Equity Capital -19 1757 2658 3339
Face Value (IN RS) 2 2 2 2
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items -0.05 4.94 7.46 9.38
Basic Eps Before Extraordinary Items -0.05 4.94 7.46 9.38
PBIDTM% 5.75 11.26 15.89 13.32
PBDTM% 5.38 10.86 15.6 13.1
PBTM% -0.06 8.35 13.31 11.75
PATM% -0.14 6.19 9.9 8.05
Particulars Jun-2020 Mar-2020 Sep-2019
Date End Audited Audited Audited
Interest Earned 13195.0 28201.0 41288.0
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 822 806 1414
Total Income 14017 29007 42702
Interest Expended 49 111 86
Operating Expenses 0.00 0.00 0.00
Total Expenditure 13291 25865 37232
Operating Profit Before Provisions and Contingencies 726 3142 5470
Exceptional Items 0 0 0
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax -45 2323 4826
Tax 1 602 1520
Profit After Tax -46 1721 3306
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit -46 1721 3306
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit -46 1721 3306
Equity Capital -46 1721 3306
Face Value (IN RS) 2 2 2
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items -0.13 4.83 9.28
Basic Eps Before Extraordinary Items -0.13 4.83 9.28
PBIDTM% 5.5 11.14 13.25
PBDTM% 5.13 10.75 13.04
PBTM% -0.34 8.24 11.69
PATM% -0.35 6.1 8.01

Profit-Loss

-
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0.5 0.01 0 0 0.19
     Foreign Exchange Gains 0.78 0 0.4 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0.02
     Miscellaneous income -4767 0 0 1642 -1615
Total Income 142.44 130.75 113.58 110.01 107.25
II. EXPENDITURE
Interest Expended 0.39 0.36 0.32 0.37 0.3
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.12 0.08 0.08 0.11 0.07
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 16.11 14.57 14.02 14.23 13.92
     Rent,Taxes and lighting 1.33 1.41 1.64 1.35 1.32
     Depreciation on Banks property 2.18 1.98 1.98 2.28 2.24
     Depreciation on leased assets
     Auditor's fees and expenses 0.04 0.05 0.05 0.05 0.04
     Law charges 3.16 3.09 2.77 2.89 1.17
     Communication Expenses 0.36 0.28 0.27 0.26 0.24
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.37 0.32 0.29 0.25 0.31
     Other expenses -23.54 -21.7 -21.02 -21.3 -19.23
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 142.05 130.4 113.26 109.64 106.94
Taxes
     Current Income Tax 5.22 5.29 4.47 10.2 4.58
     Deferred Tax 0.38 -0.29 0.86 0.04 0.56
     Other taxes 0 0 0 0 0
Profit After Tax 10.99 9.01 11.37 29.14 11.74
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 10.99 9.01 11.37 29.14 11.74
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 3.51 2.94 2.5 0.26
     Equity Dividend 3.56 3.56
     Corporate dividend tax 2.72 0.73
     Other appropriations 56.09 48.6 42.53 43.45 16.83
Equity Dividend % 350.00 350.00 350.00 1675.00 500.00
Earnings Per Share 30.8820 25.3146 31.9270 81.8455 32.9888
Adjusted EPS 30.8820 25.3146 31.9270 81.8455 32.9888
-
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0.5 0.01 0 0 0.19
     Foreign Exchange Gains 0.78 0 0.41 0 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0.01
     Miscellaneous income -14172 -5600 -8856 -3288 -3228
Total Income 141.56 130.05 113.1 109.74 106.74
II. EXPENDITURE
Interest Expended 0.39 0.36 0.32 0.35 0.28
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.11 0.08 0.08 0.09 0.05
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 16.04 14.49 13.93 14.14 13.83
     Rent,Taxes and lighting 1.31 1.39 1.63 1.33 1.31
     Depreciation on Banks property 2.17 1.97 1.97 2.26 2.16
     Depreciation on leased assets
     Auditor's fees and expenses 0.04 0.05 0.05 0.05 0.04
     Law charges 3.78 3.61 2.77 2.86 1.16
     Communication Expenses 0.35 0.28 0.26 0.25 0.24
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.37 0.31 0.29 0.25 0.3
     Other expenses -24.06 -22.09 -20.89 -21.14 -19.04
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 141.17 129.7 112.78 109.39 106.46
Taxes
     Current Income Tax 5.17 5.27 4.47 10.2 4.58
     Deferred Tax 0.38 -0.3 0.89 0.04 0.56
     Other taxes 0 0 0 0 0
Profit After Tax 10.87 8.94 11.34 29.17 11.83
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 10.87 8.94 11.34 29.17 11.83
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 3.5 2.94 2.5 0.25 0
     Equity Dividend 3.56 3.56
     Corporate dividend tax 2.72 0.73
     Other appropriations 56.03 48.67 42.67 43.62 16.92
Equity Dividend % 350 350 350 1675 500
Earnings Per Share 30.53 25.11 31.84 81.94 33.24
Adjusted EPS 30.53 25.11 31.84 81.94 33.24

Financial Ratios

Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
Operational & Financial Ratios
Earnings Per Share (Rs) 30.88 25.31 31.93 81.85 32.99
DPS(Rs) 7 7 7 33.5 10
Book NAV/Share(Rs) 254.2 233.12 216.03 191.12 143.76
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 5.33 4.74 6.63 19.33 8.62
ROE(%) 12.67 11.27 15.68 48.88 24.74
ROCE(%) 19.58 17.98 23.43 66.41 36.1
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 49.05 37.19 37.56 15.16 40.11
PCE(x) 40.93 30.5 31.99 14.06 33.7
Price/Book(x) 5.96 4.04 5.55 6.49 9.21
Yield(%) 0.46 0.74 0.58 2.7 0.76
EV/Net Sales(x) 3.55 2.33 3.49 3.75 4.26
EV/Core EBITDA(x) 25.53 18.24 29 33.6 38.88
EV/EBIT(x) 28.8 20.75 22.7 10.23 26.22
EV/CE(x) 2.28 1.5 2.13 2.53 3.21
M Cap / Sales 3.92 2.62 3.86 4.08 4.46
Growth Ratio
Core Operating Income Growth 9.83 10.22 -12.94 22.85 -3.51
Operating Profit Growth 17.24 22.76 10 4.51 60.6
Net Profit Growth 21.99 -20.71 -60.99 148.1 94.69
BVPS Growth 9.04 7.91 13.04 32.94 16.98
Advances Growth 0 0 0 0 0
EPS Growth(%) 21.99 -20.71 -60.99 148.1 94.7
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
Operational & Financial Ratios
Earnings Per Share (Rs) 30.53 25.11 31.84 81.94 33.24
DPS(Rs) 7 7 7 33.5 10
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 5.3 4.72 6.62 19.41 8.7
ROE(%) 12.53 11.17 15.61 48.83 24.91
ROCE(%) 19.37 17.82 23.42 66.57 36.3
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 49.62 37.49 37.66 15.14 39.81
PCE(x) 41.35 30.73 32.09 14.05 33.68
Price/Book(x) 5.96 4.04 5.54 6.47 9.19
Yield(%) 0.46 0.74 0.58 2.7 0.76
EV/Net Sales(x) 3.58 2.35 3.51 3.76 4.28
EV/Core EBITDA(x) 25.84 18.4 29.03 33.58 38.9
EV/EBIT(x) 29.18 20.93 22.7 10.22 26.1
EV/CE(x) 2.3 1.51 2.13 2.53 3.22
M Cap / Sales 3.94 2.63 3.88 4.09 4.48
Growth Ratio
Core Operating Income Growth 8.99 10.9 -8.55 24.91 -10.22
Operating Profit Growth 16.89 22.04 9.87 4.62 60.45
Net Profit Growth 21.59 -21.15 -61.14 100 96.17
BVPS Growth 8.89 7.8 12.96 33.05 17.19
Advances Growth 0 0 0 0 0
EPS Growth(%) 21.59 -21.14 -61.14 100 96.17
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
Net Profit Before Taxes 16.59 14.02 16.69 39.38 16.88
Adjustments for Expenses & Provisions : -2.47 0.71 -4.75 -29.11 -7.91
Adjustments for Liabilities & Assets: 4.97 -7.89 1.92 -1.64 -0.91
Refund/(payment) of direct taxes -6.19 -5.85 -8.12 -3.5 -2.31
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 12.92 1 5.73 5.13 5.74
Cash Flow from investing activities -11.53 -1.75 13.22 2.37 6.45
Cash Flow from financing activities -3.12 -3.05 -2.85 -16.14 -2.45
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -1.73 -3.8 16.11 -8.64 9.74
Opening Cash & Cash Equivalents 8.86 12.66 12.28 20.92 11.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.01 0.01 -0.01 0 0.01
Closing Cash & Cash Equivalent 7.13 8.86 28.38 12.28 20.92
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.01 0.01 -0.01 0 0.01
(₹ in Million)
Particulars Sep-2019 Sep-2018 Sep-2017 Sep-2016 Sep-2015
Net Profit Before Taxes 16.59 14.02 16.69 39.38 16.88
Adjustments for Expenses & Provisions : -2.47 0.71 -4.75 -29.11 -7.91
Adjustments for Liabilities & Assets: 4.97 -7.89 1.92 -1.64 -0.91
Refund/(payment) of direct taxes -6.19 -5.85 -8.12 -3.5 -2.31
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 12.92 1 5.73 5.13 5.74
Cash Flow from investing activities -11.53 -1.75 13.22 2.37 6.45
Cash Flow from financing activities -3.12 -3.05 -2.85 -16.14 -2.45
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -1.73 -3.8 16.11 -8.64 9.74
Opening Cash & Cash Equivalents 8.86 12.66 12.28 20.92 11.17
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.01 0.01 -0.01 0 0.01
Closing Cash & Cash Equivalent 7.13 8.86 28.38 12.28 20.92
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.01 0.01 -0.01 0 0.01

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 1585.55 1900 1568.45 1846.75 276.24 5008.94
January-2021 1580.45 1732.2 1571.75 1585.65 439.69 7241.88
December-2020 1510 1588.95 1442.05 1572.35 460.08 7068.49
November-2020 1287 1534.05 1262.2 1513.9 1000.55 14292.16
October-2020 1266 1312.4 1216.75 1267.8 553.36 7015.34
September-2020 1168 1311.2 1143.15 1264.8 1029.36 12698.36
August-2020 1175 1266 1121 1160.35 1040.9 12568.74
Siemens informs about investor presentation03-Dec-2021 04:07 PM  
Siemens informs about analyst meet02-Dec-2021 10:51 AM  
Siemens informs about newspaper advertisement27-Nov-2021 02:49 PM  
Siemens tumbles on reporting 3% fall in consolidated net profit in Q425-Nov-2021 12:01 PM  
Siemens to acquire 26% stake in Sunsole Renewables22-Oct-2021 02:59 PM  
Siemens informs about loss of share certificate20-Oct-2021 11:48 AM  
Siemens informs about closure of trading window29-Sep-2021 03:43 PM  
Siemens, Tata Power-DDL partner for smart metering technologies18-Aug-2021 12:55 PM  
Siemens jumps on receiving CERT-In empanelment for providing Information Security Auditing Service17-Aug-2021 11:38 AM  
Siemens receives CERT-In empanelment for providing Information Security Auditing Service16-Aug-2021 12:45 PM  
Siemens informs about newspaper advertisements12-Aug-2021 04:53 PM  
Siemens informs about loss of share certificate24-Jul-2021 03:48 PM  
Siemens informs about loss of share certificates17-Jun-2021 03:04 PM  
Siemens informs about transcript of analysts meet07-Jun-2021 04:49 PM  
Siemens informs about disclosure of related party transactions02-Jun-2021 02:26 PM  
Siemens informs about audio recording of analyst meet02-Jun-2021 12:16 PM  
Siemens informs about analyst meet 01-Jun-2021 01:52 PM  
Siemens informs about analysts meet31-May-2021 12:20 PM  
Siemens unveils several measures to support employees, relief work amid pandemic21-May-2021 01:15 PM  
Siemens informs about loss of share certificate11-May-2021 10:31 AM  
Siemens provides critical diagnostics equipment for COVID-19 response22-Apr-2021 03:12 PM  
Siemens informs about PCS certificate17-Apr-2021 10:30 AM  
Siemens rises on signing MoU with Switch Mobility Automotive09-Apr-2021 09:54 AM  
Siemens signs MoU with Switch Mobility Automotive09-Apr-2021 09:43 AM  
Siemens informs about loss of share certificate18-Mar-2021 10:29 AM  
Siemens commissions India’s first HVDC link featuring VSC technology 17-Mar-2021 02:54 PM  
Siemens rises on completing acquisition of 99.22% stake in C&S Electric02-Mar-2021 12:20 PM  
Siemens completes acquisition of 99.22% stake in C&S Electric02-Mar-2021 12:09 PM  
Siemens informs about change in directorate30-Jan-2021 11:57 AM  
Siemens soars on partnering with Ola21-Jan-2021 11:59 AM  
Ola partners with Siemens 21-Jan-2021 11:45 AM  
Siemens informs about loss of share certificate08-Jan-2021 04:20 PM  
Siemens rises on the BSE08-Jan-2021 03:19 PM  
Siemens launches 8th edition of Siemens Scholarship Program08-Jan-2021 03:12 PM  
Siemens to provide advanced marine solutions for 23 electric boats of Cochin Shipyard15-Dec-2020 11:26 AM  
Siemens implementing driverless train solutions for Bengaluru Metro Rail Corporation11-Dec-2020 12:58 PM  
Siemens rises on the BSE07-Dec-2020 10:45 AM  
Siemens, BMZ, MSDE launch ‘IGnITE’ initiative 05-Dec-2020 12:09 PM  
Siemens informs about clarification27-Nov-2020 04:52 PM  
Siemens trades jubilantly despite reporting 5% fall in consolidated net profit for September quarter26-Nov-2020 12:53 PM  
Siemens reports 5% fall in consolidated net profit for September quarter26-Nov-2020 12:19 PM  
Siemens informs about analysts meet26-Nov-2020 10:40 AM