Shares Bazaar

Torrent Power Ltd.   (BSE: TORNTPOWER)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
293 (22-12-2020)
52 WK HIGH (₹)
508.7 (09-06-2021)
BSE   552.8  
OPEN PRICE₹)
575.2
HIGH PRICE(₹)
575.2
LOW PRICE (₹)
547.85
CLOSE PRICE(₹)
552.8
VOLUME
26756
VALUE
14790700
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 146996.64 Dividend Yield(%) : 3.79 Price/Earning (TTM) : 18.78
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 1.51
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 92673.1 EPSc : 25.76
PE : 11.87 TTMNP : 7829.4 TTMTAX : -3884.2 TTMINTEREST : 8243.9
TTMDEPRECIATION : 12041.9 TTMNetSales : 119704.6 EV_Sales : 1.9 EV (in Mn) : 227775.14
TTMEBITDA : 34231 EV_EBITDA : 6.65 TTMCashProfit : 19871.3 TTMCEPS : 41.35
Price_CEPS : 7.4 TTMNPAEX : 7829.4

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Adani Green Energy Ltd. (BSE)

1935.3 ( -1.51%)

161445.37 0 0.09 642.22 1.61
Power Grid Corporation Of India Ltd. (BSE)

214.95 ( 0.16%)

97935.36 5.34 0 10.61 17.64
NTPC Ltd. (BSE)

134.1 ( -0.59%)

88724.5 3.44 0 15.78 5.8
Adani Transmission Ltd. (BSE)

2070.15 ( 2.36%)

50569.27 0 0.05 0 0.12
Tata Power Company Ltd. (BSE)

242.05 ( -2.65%)

24668.02 2.01 0 78.43 0.98

Management Info

Chairman : Samir Mehta
Managing Director : Jinal Mehta
Company Secretory : Rahul Shah
Incorporation Year : 2004

Registered Office

Address : Samanvay
600, Tapovan
Ambawadi
City-Pincode : Ahmedabad-380015
Phone : 079 2662 8300 / 2662 8000
Website : www.torrentpower.com
Email : cs@torrentpower.com

Registrars Details

Registrars Details : Link Intime India Pvt Ltd.
Address : 506-508, 5th Floor, Amaranth Business Complex - I (ABC - I)Beside Gala Business Center, St. Xaviers Corner, Off C.G. Road,Navrangpura, Ahmedabad - 380009
Listing : BSE, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.48 0.48 0.48 0.48 0.48
  Equity - Authorised 4.37 4.37 4.37 4.37 4.37
  Equity - Issued 0.48 0.48 0.48 0.48 0.48
 Equity Paid Up 0.48 0.48 0.48 0.48 0.48
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0.00 0.00 0
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 8.67 8.49 7.24 6.41 5.99
  Securities Premium 0 0 0 0 0
  Capital Reserves 0.00 0.00 0.00 0.00 0.00
  Profit & Loss Account Balances 4.74 4.62 3.41 2.61 2.23
  General Reserves 3.58 3.58 3.58 3.58 3.58
Reserve excluding Revaluation Reserve 8.67 8.49 7.24 6.41 5.99
Revaluation Reserves 0 0 0.00 0.00 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.1 0.08 0.08 0.1 0.08
Total Liabilities 18.36 18.8 18.33 16.95 16.54
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 1.25 2.06 1.58 1.14 1.41
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 24.17 22.28 20.92 18.73 16.06
  Premises 1.55 1.51 1.43 1.36 1.9
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 5.6 4.26 3.05 1.92 0.92
Net Block 17.57 18.01 17.87 16.8 15.14
Less: Impairment of Assets 1 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.57 0.36 0.39 0.33 0.21
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.16 0.00 0.16 0.00
Total Assets 18.36 18.8 18.33 16.95 16.54
Contingent Liabilities 0.07 0.1 0.09 0.08 0.07
  Claims not acknowledged as debts 0.07 0.1 0.09 0.08 0.07
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.19 0.18 0.16 0.14 0.13
Adjusted Book Value 0.19 0.18 0.16 0.14 0.13
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.48 0.48 0.48 0.48 0.48
  Equity - Authorised 4.37 4.37 4.37 4.37 4.37
  Equity - Issued 0.48 0.48 0.48 0.48 0.48
 Equity Paid Up 0.48 0.48 0.48 0.48 0.48
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0.01 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 8.71 8.46 7.21 6.4 5.98
  Securities Premium 0 0 0 0 0
  Capital Reserves 0 0 0 0 0
  Profit & Loss Account Balances 4.77 4.59 3.38 2.61 2.22
  General Reserves 3.58 3.58 3.58 3.58 3.58
Reserve excluding Revaluation Reserve 8.71 8.46 7.21 6.4 5.98
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 0.1 0.08 0.08 0.1 0.08
Total Liabilities 17.86 18.18 18.2 16.83 16.39
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 2.49 2.47 1.69 1.13 1.5
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 22.2 21.16 19.8 18.49 15.81
  Premises 1.55 1.51 1.43 1.36 1.9
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 5.41 4.15 2.99 1.89 0.9
Net Block 15.79 17.01 16.81 16.6 14.91
Less: Impairment of Assets 1 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0.57 0.36 0.39 0.32 0.2
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.16 0.00
Total Assets 17.86 18.18 18.2 16.83 16.39
Contingent Liabilities 0.36 0.37 0.09 0.08 0.07
  Claims not acknowledged as debts 0.07 0.1 0.09 0.08 0.07
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.19 0.19 0.16 0.14 0.13
Adjusted Book Value 0.19 0.19 0.16 0.14 0.13

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 31287.30 30070.50 29835.00 30790.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 373.7 346.7 373.4 364.8
Total Income 31661 30417.2 30208.4 31154.8
Interest Expended 2019.8 2203.2 2224.3 2349.3
Operating Expenses 0 0 0 0
Total Expenditure 24176.1 20376.6 21564.6 22386.2
Operating Profit Before Provisions and Contingencies 7484.9 10040.6 8643.8 8768.6
Exceptional Items 0 0 -10000 0
Provisions and contingencies 0 0 0 0
Profit Before Tax 2299.9 4678.2 -6930.6 3151.6
Tax 278.2 939.5 -4191.2 -1054.6
Profit After Tax 2021.7 3738.7 -2739.4 4206.2
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 2021.7 3738.7 -2739.4 4206.2
Minority Interest -13.3 -12.1 -9.8 -12.3
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 2021.7 3738.7 -2739.4 4206.2
Equity Capital 2008.4 3726.6 -2749.2 4193.9
Face Value (IN RS) 10 10 10 10
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 4.18 7.75 -5.72 8.73
Basic Eps Before Extraordinary Items 4.18 7.75 -5.72 8.73
PBIDTM% 23.92 33.39 28.97 28.48
PBDTM% 17.47 26.06 -12 20.85
PBTM% 7.35 15.56 -23.23 10.24
PATM% 6.46 12.43 -9.18 13.66
Particulars Sep-2020 Feb-2019
Date End Audited Audited
Interest Earned 30530.7 30483.4
Income On Investments 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0
Interest / Discount On Advances / Bills 0 0
Others 0.00 0.00
Other Income 620 571.9
Total Income 31150.7 31055.3
Interest Expended 1886.9 2204.7
Operating Expenses 0.00 0.00
Total Expenditure 24088 22354
Operating Profit Before Provisions and Contingencies 7062.7 8701.3
Exceptional Items 0 0
Provisions and contingencies 0.00 0.00
Profit Before Tax 2248.9 3414.2
Tax 265.8 -990.4
Profit After Tax 1983.1 4404.6
+/- Extraordinary Items 0.00 0.00
+/- Prior period items 0.00 0.00
Net Profit 1983.1 4404.6
Minority Interest 0.00 0.00
Shares of Associates 0.00 0.00
Other related items 0.00 0.00
Misc. Expenses Written off 0.00 0.00
Consolidated Net Profit 1983.1 4404.6
Equity Capital 1983.2 4404.6
Face Value (IN RS) 10 10
Reserves 0 0
% of Shares held by Govt 0.00 0.00
Capital Adequacy Ratio 0.00 0.00
Gross / Net NPAs 0.00 0.00
Amount of Gross NPAs 0.00 0.00
Amount of Net NPAs 0.00 0.00
% of Gross / Net NPAs NA NA
% of Net NPAs 0.00 0.00
% of Gross NPAs 0.00 0.00
Return on Assets 0.00 0.00
No of Public Share Holdings NA NA
% of Public Share Holdings NA NA
Basic Eps After Extraordinary Items 4.13 9.16
Basic Eps Before Extraordinary Items 4.13 9.16
PBIDTM% 23.13 28.54
PBDTM% 16.95 21.31
PBTM% 7.37 11.2
PATM% 6.5 14.45

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.07 0.07 0 0 0
     Profit on sale of Fixed Assets 0 0.01 0.07 0 0
     Foreign Exchange Gains 0 0 0 0.02 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.02 0 0 0 0
     Miscellaneous income -590.37 -397.36 -263.55 -382.28 0
Total Income 13.84 13.35 11.77 10.16 12.01
II. EXPENDITURE
Interest Expended 0.95 0.9 0.85 1.06 1.13
     Intereston Deposits 0.07 0.06 0.06 0.06 0.06
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.01 0.01 0 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.53 0.49 0.47 0.42 0.39
     Rent,Taxes and lighting 0.03 0.04 0.03 0.03 0.02
     Depreciation on Banks property 1.3 1.23 1.13 1.01 0.92
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.04 0.04 0.04 0.03 0.03
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.03 0.02 0.02 0.02 0.02
     Other expenses -1.93 -1.81 -1.68 -1.5 -1.38
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 12.88 12.45 10.92 9.1 10.88
Taxes
     Current Income Tax 0.31 0.28 0.32 0.13 0.27
     Deferred Tax -1.01 0.08 0.14 0.03 0.12
     Other taxes 0 0 0 0 0
Profit After Tax 1.18 0.9 0.95 0.43 0.9
Extra items
Minority Interest -0 -0 -0.01 -0 -0
Share of Associate
Other Consolidated Items
Consolidated Net Profit 1.17 0.9 0.94 0.43 0.9
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.38 -0.32 0.15 0.04 0.03
     Equity Dividend
     Corporate dividend tax 0.11 0 0.06
     Other appropriations 5.3 4.62 3.41 2.62 2.52
Equity Dividend % 116.00 50.00 50.00 22.00 45.00
Earnings Per Share 24.4299 18.7038 19.6061 8.9249 18.7300
Adjusted EPS 24.4299 18.7038 19.6061 8.9249 18.7300
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.02 0.02 0 0 0.07
     Profit on sale of Fixed Assets 0 0.01 0.07 0 0
     Foreign Exchange Gains 0 0 0 0.02 0.02
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0.02 0 0 0 0
     Miscellaneous income -788.58 -803.13 -803.76 -578.76 -849.18
Total Income 13.7 13.25 11.71 10.12 11.96
II. EXPENDITURE
Interest Expended 0.89 0.89 0.84 1.05 1.12
     Intereston Deposits 0.07 0.06 0.06 0.06 0.06
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 0.02 0.01 0.01 0.01 0
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.53 0.48 0.47 0.42 0.39
     Rent,Taxes and lighting 0.03 0.04 0.03 0.03 0.02
     Depreciation on Banks property 1.23 1.16 1.11 0.99 0.9
     Depreciation on leased assets
     Auditor's fees and expenses 0 0 0 0 0
     Law charges 0.03 0.04 0.04 0.03 0.03
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0
     Insurance 0.02 0.02 0.02 0.02 0.02
     Other expenses -1.85 -1.74 -1.66 -1.49 -1.36
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 12.81 12.35 10.87 9.08 10.84
Taxes
     Current Income Tax 0.31 0.27 0.31 0.13 0.26
     Deferred Tax -1 0.09 0.15 0.03 0.11
     Other taxes 0 0 0 0 0
Profit After Tax 1.24 0.89 0.92 0.43 0.9
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 1.24 0.89 0.92 0.43 0.9
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0.38 0.33 0.15 0.04 0.03
     Equity Dividend
     Corporate dividend tax 0.11 0.06
     Other appropriations 5.33 4.59 3.38 2.61 2.5
Equity Dividend % 116 50 50 22 45
Earnings Per Share 25.76 18.50 19.18 9.00 18.71
Adjusted EPS 25.76 18.50 19.18 9.00 18.71

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 24.43 18.7 19.61 8.92 18.73
DPS(Rs) 11.6 5 5 2.2 4.5
Book NAV/Share(Rs) 190.45 183.4 160.62 140.09 134.63
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 4.9 3.83 4.39 2.13 4.6
ROE(%) 13.12 10.93 13.18 6.51 13.85
ROCE(%) 7.82 12.17 13.83 10.79 15.67
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 11.42 13.75 11.69 26.03 12.29
PCE(x) 5.4 5.8 5.28 7.78 6.08
Price/Book(x) 1.46 1.4 1.43 1.66 1.71
Yield(%) 4.16 1.94 2.18 0.95 1.96
EV/Net Sales(x) 1.61 1.65 1.74 1.97 1.6
EV/Core EBITDA(x) 5.89 6.42 5.91 7.42 5.62
EV/EBIT(x) 15.39 10.06 8.89 11.95 7.77
EV/CE(x) 0.93 0.89 0.89 0.95 0.96
M Cap / Sales 0.98 0.94 0.96 1.12 0.94
Growth Ratio
Core Operating Income Growth 6.19 5.98 -19.83 -6.44 17.51
Operating Profit Growth 10.17 0.25 27.52 -20.71 36.69
Net Profit Growth 30.43 -5.07 121.53 -52.36 148.78
BVPS Growth 3.85 14.18 14.65 4.06 -2.98
Advances Growth 0 0 0 0 0
EPS Growth(%) 30.61 -4.6 119.68 -52.35 146.02
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 25.76 18.5 19.18 9 18.71
DPS(Rs) 11.6 5 5 2.2 4.5
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 5.3 3.87 4.32 2.16 5.09
ROE(%) 13.66 10.69 12.79 6.56 13.45
ROCE(%) 8.09 12.24 13.72 10.78 17.45
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 10.83 13.9 11.95 25.83 12.3
PCE(x) 5.43 6.02 5.42 7.85 6.15
Price/Book(x) 1.46 1.38 1.43 1.66 1.71
Yield(%) 4.16 1.94 2.18 0.95 1.96
EV/Net Sales(x) 1.6 1.63 1.74 1.97 1.6
EV/Core EBITDA(x) 5.86 6.4 6 7.47 5.67
EV/EBIT(x) 14.94 9.88 9.01 12 7.82
EV/CE(x) 0.94 0.89 0.9 0.95 0.96
M Cap / Sales 1 0.95 0.96 1.12 0.95
Growth Ratio
Core Operating Income Growth -0.03 6.25 -19.77 -6.24 58.07
Operating Profit Growth 11.03 -0.69 26.96 -20.51 38.13
Net Profit Growth 39.24 -3.53 100 -51.91 21.16
BVPS Growth 2.8 16.17 14.38 4.13 -8.11
Advances Growth 0 0 0 0 0
EPS Growth(%) 39.24 -3.53 100 -51.91 19.1
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.47 1.26 1.4 0.59 1.29
Adjustments for Expenses & Provisions : 3.33 1.92 1.77 1.87 1.63
Adjustments for Liabilities & Assets: 0.13 -0.47 -0.09 0.01 -0.05
Refund/(payment) of direct taxes -0.3 -0.29 -0.32 -0.11 -0.32
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 3.64 2.42 2.76 2.36 2.55
Cash Flow from investing activities -1.15 -1.83 -2.42 -2.12 -0.91
Cash Flow from financing activities -2.51 -0.62 -0.31 -0.67 -2.16
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.02 -0.02 0.03 -0.44 -0.52
Opening Cash & Cash Equivalents 0.12 0.14 0.1 0.54 1.57
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.09 0.12 0.14 0.1 1.05
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes 0.47 1.26 1.4 0.59 1.29
Adjustments for Expenses & Provisions : 3.33 1.92 1.77 1.87 1.63
Adjustments for Liabilities & Assets: 0.13 -0.47 -0.09 0.01 -0.05
Refund/(payment) of direct taxes -0.3 -0.29 -0.32 -0.11 -0.32
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 3.64 2.42 2.76 2.36 2.55
Cash Flow from investing activities -1.15 -1.83 -2.42 -2.12 -0.91
Cash Flow from financing activities -2.51 -0.62 -0.31 -0.67 -2.16
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -0.02 -0.02 0.03 -0.44 -0.52
Opening Cash & Cash Equivalents 0.12 0.14 0.1 0.54 1.57
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 0.09 0.12 0.14 0.1 1.05
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 317 336.95 304.6 329.6 784.51 2505.35
January-2021 317.15 348.5 298 308.7 1439.46 4753.15
December-2020 315 338 293.3 319.85 1230.81 3997.78
November-2020 316.9 324.05 301.15 315.95 609.24 1896.87
October-2020 320.9 325.95 293.05 311.85 531.28 1639.02
September-2020 333 344.9 305.35 313.05 503.7 1662.8
August-2020 332 368.75 325.6 333 1377.6 4792.09
Torrent Power wins ‘Sword of Honour’ and ‘Globe of Honour’ awards from British Safety Council21-Jan-2022 12:57 PM  
Torrent Power informs about media release21-Jan-2022 12:54 PM  
Torrent Power informs about loss of share certificate01-Nov-2021 04:53 PM  
Torrent Power informs about details of loss of share certificate 11-Oct-2021 02:40 PM  
Torrent Power informs about cessation of independent director30-Sep-2021 05:07 PM  
Torrent Power inks pact to acquire 156 MW Wind Power Plants from CESC22-Sep-2021 09:28 AM  
Torrent Power informs about analyst meet14-Sep-2021 12:37 PM  
Torrent Power informs about analyst meet04-Sep-2021 03:24 PM  
Torrent Power informs about investor conference27-Aug-2021 12:39 PM  
Torrent Power informs about analyst meet 25-Aug-2021 02:15 PM  
Torrent Power informs about closure of trading window28-Jun-2021 05:11 PM  
Torrent Power informs about analyst meet02-Jun-2021 12:33 PM  
Torrent Power informs about annual secretarial compliance report26-May-2021 02:54 PM  
Torrent power zooms on turning black in Q421-May-2021 12:21 PM  
Torrent power turns black in Q4 21-May-2021 11:08 AM  
Torrent Power trades in green on entering into PPA for supply of 300MW solar energy from upcoming solar project23-Apr-2021 10:56 AM  
Torrent Power awarded PPA for supply of 300MW solar energy from upcoming solar project23-Apr-2021 09:08 AM  
Torrent Power emerges highest bidder for Dadra & Nagar Haveli and Daman & Diu discom22-Feb-2021 09:06 AM  
Torrent Power informs about loss of share certificate 10-Feb-2021 10:55 AM  
Torrent Power informs about analyst meet21-Jan-2021 10:37 AM  
Torrent Power informs about payment of redemption amount 28-Nov-2020 10:40 AM  
Torrent Power informs about record date of CP20-Nov-2020 10:41 AM