Shares Bazaar

Vedanta Ltd.   (BSE: VEDL)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
91.2 (04-11-2020)
52 WK HIGH (₹)
296.3 (10-05-2021)
BSE   337.25  
OPEN PRICE₹)
344.8
HIGH PRICE(₹)
347.3
LOW PRICE (₹)
335.75
CLOSE PRICE(₹)
337.25
VOLUME
713530
VALUE
243200000
BID QTY
0
OFFER QTY
0

Stock Summary

Trade Value (₹ in Lacs) : 2147.48 MCap (₹ in Mn) : 604787.5 Dividend Yield(%) : 2.4 Price/Earning (TTM) : 0
TTM EPS (₹) : -0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 0.83
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 728500 EPSc : -18.1
PE : 0 TTMNP : -60530 TTMTAX : -2150 TTMINTEREST : 31710
TTMDEPRECIATION : 28540 TTMNetSales : 325060 EV_Sales : 2.99 EV (in Mn) : 972227.5
TTMEBITDA : 123250 EV_EBITDA : 7.89 TTMCashProfit : -31990 TTMCEPS : -8.61
Price_CEPS : -18.91 TTMNPAEX : -60530

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Hindustan Zinc Ltd. (BSE)

347.5 ( 4.31%)

111632.93 6.25 0 16.33 16.18
Hindalco Industries Ltd. (BSE)

424.95 ( -1.63%)

51491.68 0.44 0 76.06 3.01
Hindustan Copper Ltd. (BSE)

117.65 ( -0.42%)

5218.23 0 0.01 0 -6.17
Gravita India Ltd. (BSE)

204.4 ( 3.49%)

539.19 0.9 0.01 21.11 3.7
Shivalik Bimetal Controls Ltd. (BSE)

362.5 ( 5%)

240.98 0.48 0.04 20.91 3

Management Info

Chairman : Anil Agarwal
Managing Director :
Company Secretory :
Incorporation Year : 1965

Registered Office

Address : 1st Floor, C Wing, Unit 103
Corporate Avenue, Atul Projects
Chakala, Andheri (E)
City-Pincode : Mumbai-400093
Phone : 022 6643 4500
Website : www.vedantalimited.com
Email : ir@vedanta.co.in / sustainability@vedanta.co.in

Registrars Details

Registrars Details : K FIN Technologies Pvt Ltd.-(Karvy Fintech Pvt Ltd.)
Address : Karvy Selenium Tower B, Plot 31-32Gachibowli,Financial District, NanakramgudaHyderabad – 500032Tel. No. 040 67161500Fax. No. 040 23001153E-mail: einward.ris@karvy.comWebsite: www.karvy.comToll Free No. of exclusive Call Centre:1-800-345001
Listing : BSE, NSE, Singapore

Balance Sheet

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.37 0.37 0.37 0.37 0.3
  Equity - Authorised 4.4 4.4 4.4 4.4 5.13
  Equity - Issued 0.37 0.37 0.37 0.37 0.3
 Equity Paid Up 0.37 0.37 0.37 0.37 0.3
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 54.01 61.68 62.76 59.97 43.74
  Securities Premium 19.01 19.01 19.01 19.01 19.96
  Capital Reserves 18.56 18.78 18.97 19.03 0.14
  Profit & Loss Account Balances -6.49 1.71 2.89 1.72 3.86
  General Reserves 16.1 16.1 19.11 19.11 19.11
Reserve excluding Revaluation Reserve 54.01 61.68 62.76 59.97 43.74
Revaluation Reserves 0.00 0.00 0.00 0 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2.83 2.6 2.36 2.05 2.05
Total Liabilities 117.42 120.92 113.12 114.27 137.64
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 36.38 45.56 40.74 57.32 61.51
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 230.77 214.88 165.05 154.25 140.07
  Premises 14.62 14.03 12.54 11.94 11.5
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 106.51 95.17 56.75 53.99 52.88
Less: Accumulated Depreciation 141.87 118.48 84.77 77.49 72.84
Net Block 88.9 96.4 80.28 76.76 67.23
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 18.59 24.96 32.06 27.56 38.46
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 117.42 120.92 113.12 114.27 137.64
Contingent Liabilities 39.97 38.18 32.73 34.82 31.14
  Claims not acknowledged as debts 38.86 37.54 32.73 34.82 31.14
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.15 0.17 0.17 0.16 0.15
Adjusted Book Value 0.15 0.17 0.17 0.16 0.15
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 0.37 0.37 0.37 0.37 0.37
  Equity - Authorised 4.4 4.4 4.4 4.4 5.13
  Equity - Issued 0.37 0.37 0.37 0.37 0.37
 Equity Paid Up 0.37 0.37 0.37 0.37 0.37
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 69.27 77.26 78.76 79.24 78.62
  Securities Premium 19.01 19.01 19.01 19.01 19.01
  Capital Reserves 26.03 26.03 26.03 26.03 29.04
  Profit & Loss Account Balances 5.51 13.7 15.44 15.8 12.67
  General Reserves 12.59 12.59 15.6 15.6 15.59
Reserve excluding Revaluation Reserve 69.27 77.26 78.76 79.24 78.62
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 1.19 0.99 0.85 0.81 0.91
Total Liabilities 95.55 102.14 97.5 108.57 113.99
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 70.06 75.85 73.93 91.08 105.12
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 100.91 93.86 73.53 70.34 65.65
  Premises 7.04 6.86 6.73 6.7 6.62
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 49.29 44.1 25.65 25.32 25.61
Less: Accumulated Depreciation 63.79 52.85 36.35 34.14 31.8
Net Block 37.12 41.01 37.18 36.2 33.85
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 12.09 15.73 18.37 17.24 21.16
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 95.55 102.14 97.5 108.57 113.99
Contingent Liabilities 34.52 29 23.82 26.55 24.69
  Claims not acknowledged as debts 34.52 29 23.82 26.55 24.69
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.19 0.21 0.21 0.21 0.21
Adjusted Book Value 0.19 0.21 0.21 0.21 0.21

Quarterly Results

Particulars Sep-2020 Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited Audited
Interest Earned 211070.00 159730.00 197550.00 213600.00
Income On Investments 0.00 0.00 0.00 0.00
Interest On Balances With Rbi Other Inter Bank Funds 0.00 0.00 0.00 0.00
Interest / Discount On Advances / Bills 0 0 0 0
Others 0 0 0 0
Other Income 6370 10250 6270 6470
Total Income 217440 169980 203820 220070
Interest Expended 13120 12520 10640 12320
Operating Expenses 0 0 0 0
Total Expenditure 145760 119800 152030 148460
Operating Profit Before Provisions and Contingencies 71680 50180 51790 71610
Exceptional Items 950 0 -171320 1680
Provisions and contingencies 0 0 0 0
Profit Before Tax 40130 20330 -152690 38060
Tax 23690 5110 -31860 11410
Profit After Tax 16440 15220 -120830 26650
+/- Extraordinary Items 0 0 0 0
+/- Prior period items 0 0 0 0
Net Profit 16440 15220 -120830 26650
Minority Interest -8200 -4890 -4380 -3170
Shares of Associates 0 0 0 0
Other related items 0 0 0 0
Misc. Expenses Written off 0.00 0.00 0.00 0.00
Consolidated Net Profit 16440 15220 -120830 26650
Equity Capital 8240 10330 -125210 23480
Face Value (IN RS) 1 1 1 1
Reserves 0 0 0 0
% of Shares held by Govt 0 0 0 0
Capital Adequacy Ratio 0.00 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00 0.00
Amount of Net NPAs 0 0 0 0
% of Gross / Net NPAs NA NA NA NA
% of Net NPAs 0 0 0 0
% of Gross NPAs 0 0 0 0
Return on Assets 0 0 0 0
No of Public Share Holdings NA NA NA NA
% of Public Share Holdings NA NA NA NA
Basic Eps After Extraordinary Items 2.22 2.79 -33.82 6.34
Basic Eps Before Extraordinary Items 2.22 2.79 -33.82 6.34
PBIDTM% 33.96 31.42 26.22 33.53
PBDTM% 28.19 23.58 -65.89 28.54
PBTM% 19.01 12.73 -77.29 17.82
PATM% 7.79 9.53 -61.16 12.48
Particulars Mar-2020
Date End Audited
Interest Earned 84560.0
Income On Investments 0
Interest On Balances With Rbi Other Inter Bank Funds 0
Interest / Discount On Advances / Bills 0
Others 0.00
Other Income 1840
Total Income 86400
Interest Expended 7280
Operating Expenses 0.00
Total Expenditure 67630
Operating Profit Before Provisions and Contingencies 18770
Exceptional Items -9999.9
Provisions and contingencies 0.00
Profit Before Tax -99999.9
Tax -20820
Profit After Tax -99999.9
+/- Extraordinary Items 0.00
+/- Prior period items 0.00
Net Profit -99999.9
Minority Interest 0.00
Shares of Associates 0.00
Other related items 0.00
Misc. Expenses Written off 0.00
Consolidated Net Profit -99999.9
Equity Capital -99999.9
Face Value (IN RS) 1
Reserves 0
% of Shares held by Govt 0.00
Capital Adequacy Ratio 0.00
Gross / Net NPAs 0.00
Amount of Gross NPAs 0.00
Amount of Net NPAs 0.00
% of Gross / Net NPAs NA
% of Net NPAs 0.00
% of Gross NPAs 0.00
Return on Assets 0.00
No of Public Share Holdings NA
% of Public Share Holdings NA
Basic Eps After Extraordinary Items -27.65
Basic Eps Before Extraordinary Items -27.65
PBIDTM% 22.2
PBDTM% -100
PBTM% -100
PATM% -100

Profit-Loss

-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.56 1.99 1.68 3.19 2.81
     Profit on sale of Fixed Assets 0 0 0 0 0.02
     Foreign Exchange Gains 0 0 0 0 0.09
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.03 0 0 0
     Miscellaneous income 0 -4051 0 -4582 -9061.74
Total Income 86.96 96.1 95.07 76.81 68.79
II. EXPENDITURE
Interest Expended 4.98 5.69 5.11 5.86 5.78
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 5.99 6.52 5.46 5.86 5.78
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 2.67 3.02 2.5 2.34 2.46
     Rent,Taxes and lighting 2.44 3.12 2.29 2.08 0.13
     Depreciation on Banks property 9.09 8.19 6.28 6.29 8.57
     Depreciation on leased assets
     Auditor's fees and expenses 0.01 0.01 0.01 0.01 0.01
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0.12
     Insurance 0.19 0.19 0.15 0.12 0.12
     Other expenses -14.41 -14.53 -11.23 -10.84 -11.4
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 81.98 90.41 89.96 70.95 63.01
Taxes
     Current Income Tax 1.79 2.68 2.92 2.3 1.94
     Deferred Tax -5.3 1.19 4.5 -0.17 -14.24
     Other taxes 0 0 0 0 0
Profit After Tax -4.74 9.7 13.69 11.32 -17.86
Extra items
Minority Interest -1.92 -2.63 -3.35 -4.36 5.59
Share of Associate -0 -0 0
Other Consolidated Items
Consolidated Net Profit -6.66 7.07 10.34 6.96 -12.27
Adjustments to PAT 0.01 0.01
IV. APPROPRIATIONS
     Transfer to Statutory Reserve 0.02
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.16 -0.2 -0.31 0.56 0.51
     Equity Dividend
     Corporate dividend tax 0.25 1.44 1.58 1.45 0
     Other appropriations -5.05 8.72 10.77 8.81 5.59
Equity Dividend % 390.00 1885.00 2120.00 1945.00 350.00
Earnings Per Share -17.9140 18.9919 27.8011 18.7043 -41.3844
Adjusted EPS -17.9140 18.9919 27.8011 18.7043 -41.3844
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0.15 0.1 0.62 1.04 0.89
     Profit on sale of Fixed Assets 0 0 0 0 0
     Foreign Exchange Gains 0 0 0 0.01 0
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0.01 0 0 0
     Miscellaneous income -5740 -12316 -7118 -29130 -29779.92
Total Income 38.73 44.8 49.08 46.37 44.02
II. EXPENDITURE
Interest Expended 3.33 3.76 3.35 3.9 3.6
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 4 4.32 3.7 3.9 3.6
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 0.77 0.86 0.8 0.78 0.71
     Rent,Taxes and lighting 1.21 1.55 1.16 1.07 0.1
     Depreciation on Banks property 3.26 3.24 2.84 2.99 4.29
     Depreciation on leased assets
     Auditor's fees and expenses 0.01 0.01 0.01 0.01 0.01
     Law charges 0 0 0 0 0
     Communication Expenses 0 0 0 0 0
     Repairs and Maintenance 0 0 0 0 0.06
     Insurance 0.08 0.07 0.08 0.06 0.06
     Other expenses -5.33 -5.74 -4.89 -4.9 -5.22
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 35.4 41.05 45.73 42.48 40.42
Taxes
     Current Income Tax 0 0.01 0 0 -0.12
     Deferred Tax -3.74 -0.13 1.97 -0.27 -5.74
     Other taxes 0 0 0 0 0
Profit After Tax -6.73 5.08 7.26 11.07 -11.91
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit -6.73 5.08 7.26 11.07 -11.91
Adjustments to PAT 0.01 0 0
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves -0.23 -0.2 -0.26 0.57 0.44
     Equity Dividend
     Corporate dividend tax 0.25 0.05 0.06
     Other appropriations 6.95 20.71 23.32 23.12 14.7
Equity Dividend % 390 1885 2120 1945 350
Earnings Per Share -18.10 13.64 19.51 29.76 -32.03
Adjusted EPS -18.10 13.64 19.51 29.76 -32.03

Financial Ratios

Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -17.91 18.99 27.8 18.7 -41.38
DPS(Rs) 3.9 18.85 21.2 19.45 3.5
Book NAV/Share(Rs) 146.2 166.8 169.72 162.22 148.53
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -2.53 5.13 7.38 5.98 -9.48
ROE(%) -8.15 15.49 22.18 21.69 -36.55
ROCE(%) -2.71 15.4 19.47 16 -18.71
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 9.68 10.01 14.69 0
PCE(x) 5.54 3.82 5.18 5.8 -2.87
Price/Book(x) 0.44 1.1 1.64 1.69 0.61
Yield(%) 6.02 10.26 7.62 7.08 3.89
EV/Net Sales(x) 0.84 1.37 1.7 2.21 1.41
EV/Core EBITDA(x) 3.05 4.65 5.57 6.16 4.63
EV/EBIT(x) -21.56 6.56 6.34 8.18 -3.99
EV/CE(x) 0.4 0.64 0.87 0.83 0.49
M Cap / Sales 0.29 0.74 1.13 1.41 0.41
Growth Ratio
Core Operating Income Growth -12.52 11.29 -12.69 1.33 2.11
Operating Profit Growth -14.47 -3.37 8.31 32.24 -21.91
Net Profit Growth -148.91 -29.17 20.96 163.37 -57.06
BVPS Growth -12.35 -1.72 4.62 9.22 -17.98
Advances Growth 0 0 0 0 0
EPS Growth(%) -194.32 -31.69 48.63 145.2 21.57
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) -18.1 13.64 19.51 29.76 -32.03
DPS(Rs) 3.9 18.85 21.2 19.45 3.5
Book NAV/Share(Rs) 100 100 100 100 100
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) -4.69 3.41 4.66 6.41 -9.18
ROE(%) -9.14 6.47 9.14 13.96 -21.08
ROCE(%) -6.23 7.25 10.35 12.47 -15.36
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 0 13.47 14.27 9.23 0
PCE(x) -6.95 8.22 10.25 7.27 -4.39
Price/Book(x) 0.35 0.88 1.31 1.28 0.42
Yield(%) 6.02 10.26 7.62 7.08 3.89
EV/Net Sales(x) 1.7 2.76 3.13 3.93 1.91
EV/Core EBITDA(x) 6.99 9.18 14.25 8.8 4.14
EV/EBIT(x) -8.53 12.26 11.34 9.8 -4.59
EV/CE(x) 0.45 0.71 0.97 0.88 0.36
M Cap / Sales 0.67 1.77 2.27 2.79 0.98
Growth Ratio
Core Operating Income Growth -11.42 12.05 -13.94 8.21 -1.52
Operating Profit Growth -25.17 16.09 -38.79 4.07 100
Net Profit Growth -100 -30.06 -34.45 100 -100
BVPS Growth -10.29 -1.9 -0.6 0.72 85.36
Advances Growth 0 0 0 0 0
EPS Growth(%) -100 -30.06 -34.45 100 -100
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -8.26 13.56 19.57 13.65 -28.54
Adjustments for Expenses & Provisions : 29.63 10.68 5.77 7.84 43.67
Adjustments for Liabilities & Assets: -0.94 2.13 -4.78 1.79 7.7
Refund/(payment) of direct taxes -1.14 -2.61 -3.2 -5.2 -2.45
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 19.3 23.75 17.37 18.08 20.38
Cash Flow from investing activities -5.89 -10.53 15.4 2.71 -7.86
Cash Flow from financing activities -15.55 -10.24 -39.26 -12.43 -11.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -2.14 2.98 -6.49 8.37 1.21
Opening Cash & Cash Equivalents 7.39 4.47 10.88 2.54 1.33
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.03 -0.06 0.08 -0.03 -0.01
Closing Cash & Cash Equivalent 5.21 7.39 4.47 10.88 2.54
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.03 -0.06 0.08 -0.03 -0.01
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Net Profit Before Taxes -8.26 13.56 19.57 13.65 -28.54
Adjustments for Expenses & Provisions : 29.63 10.68 5.77 7.84 43.67
Adjustments for Liabilities & Assets: -0.94 2.13 -4.78 1.79 7.7
Refund/(payment) of direct taxes -1.14 -2.61 -3.2 -5.2 -2.45
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 19.3 23.75 17.37 18.08 20.38
Cash Flow from investing activities -5.89 -10.53 15.4 2.71 -7.86
Cash Flow from financing activities -15.55 -10.24 -39.26 -12.43 -11.3
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -2.14 2.98 -6.49 8.37 1.21
Opening Cash & Cash Equivalents 7.39 4.47 10.88 2.54 1.33
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.03 -0.06 0.08 -0.03 -0.01
Closing Cash & Cash Equivalent 5.21 7.39 4.47 10.88 2.54
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations -0.03 -0.06 0.08 -0.03 -0.01

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 162.9 190.3 161.45 182.35 8956.67 15984.67
January-2021 162.2 189.7 160 161.2 26214.7 45754.02
December-2020 122 170.5 119.9 162.05 172733.94 269246.59
November-2020 95.5 122.85 91.25 121 28772.91 30603.33
October-2020 137.1 140.35 92.75 95.85 73692.65 80789.95
September-2020 129.35 141.45 122.6 136.9 12707.24 16736.97
August-2020 113.9 134.65 112.5 128.55 21936.36 27334.23
Vedanta’s promoter group firms raises $800 million by pledging shares29-Nov-2021 02:21 PM  
Vedanta’s Sesa Goa iron ore business to achieve carbon net neutrality by 2050 29-Nov-2021 12:59 PM  
Vedanta informs about disclosure27-Nov-2021 11:03 AM  
Vedanta informs about disclosure26-Nov-2021 04:08 PM  
Vedanta informs about disclosure 26-Nov-2021 12:42 PM  
Vedanta informs about disclosure26-Nov-2021 09:49 AM  
Vedanta aims to be ESG leader in natural resources sector25-Nov-2021 11:38 AM  
Vedanta informs about revised disclosures25-Nov-2021 09:52 AM  
Vedanta informs about disclosure25-Nov-2021 09:47 AM  
Vedanta surges on the bourses22-Nov-2021 12:20 PM  
Vedanta mulling complete overhaul of its corporate structure18-Nov-2021 03:41 PM  
Vedanta delists American Depositary Shares from NYSE 09-Nov-2021 10:50 AM  
Vedanta informs about press release06-Nov-2021 12:57 PM  
Vedanta rises as its arm gets nod for acquisition of Desai Cement Company 03-Nov-2021 09:40 AM  
Vedanta’s arm gets nod for acquisition of Desai Cement Company03-Nov-2021 09:22 AM  
Vedanta informs about updates30-Oct-2021 10:08 AM  
Vedanta informs about credit rating28-Oct-2021 05:01 PM  
Vedanta’s arm to divest Mt Lyell Copper Mine in Australia 28-Oct-2021 09:40 AM  
Vedanta informs about certificate12-Oct-2021 03:53 PM  
Vedanta puts in place comprehensive framework to become ESG leader 09-Oct-2021 12:04 PM  
Vedanta Group looking to bid for buying government's stake in Hindustan Copper06-Oct-2021 12:01 PM  
Vedanta tumbles on planning to delist American depositary shares24-Sep-2021 12:59 PM  
Vedanta to delist American depositary shares24-Sep-2021 12:41 PM  
Vedanta’s parent organization reduces net debt by $300 million in first half of FY2213-Sep-2021 03:59 PM  
Vedanta contributes over Rs 2.74 lakh crore to exchequer in past 10 years03-Sep-2021 01:24 PM  
Vedanta informs about record date 01-Sep-2021 04:30 PM  
Vedanta board to consider first interim dividend28-Aug-2021 10:58 AM  
Vedanta takes forward its ‘Bravehearts’ Campaign 25-Aug-2021 01:11 PM  
Moody's Investors Service upgrades Vedanta's senior unsecured notes25-Aug-2021 12:21 PM  
Vedanta strengthens commitment to Atmanirbhar Bharat12-Aug-2021 12:52 PM  
Vedanta zooms on committing to bring in investments of up to $20 billion across businesses11-Aug-2021 01:50 PM  
Vedanta commits to bring in investments of up to $20 billion across businesses11-Aug-2021 12:44 PM  
Vedanta surges as its aluminium vertical becomes country's largest green power purchaser at IEX in Q103-Aug-2021 02:55 PM  
Vedanta’s aluminium vertical becomes country's largest green power purchaser at IEX in Q103-Aug-2021 02:03 PM  
Vedanta soars on planning to invest Rs 6,611 crore over next two years to ramp up smelter capacity of Balco28-Jul-2021 02:19 PM  
Vedanta to invest Rs 6,611 crore over next two years to ramp up smelter capacity of Balco28-Jul-2021 11:56 AM  
Vedanta inches up on reporting 4-fold jump in Q1 consolidated net profit27-Jul-2021 10:22 AM  
Vedanta reports 4-fold jump in Q1 consolidated net profit26-Jul-2021 05:12 PM  
Vedanta’s aluminum vertical invites partnerships from cement producers for by-products 20-Jul-2021 10:34 AM  
Vedanta informs about newspaper publication17-Jul-2021 12:23 PM  
Vedanta jumps after its total production at Zinc International rises 62% in Q1FY2214-Jul-2021 11:32 AM  
Vedanta’s total production at Zinc International rises 62% in Q1FY2214-Jul-2021 11:20 AM  
Vedanta Group declares Rs 5,000 crore social impact programme03-Jul-2021 11:15 AM  
Vedanta informs about loss of share certificate29-Jun-2021 10:58 AM  
Vedanta owned Sterlite Copper undertakes range of efforts to ensure critical healthcare services 28-Jun-2021 02:48 PM  
Vedanta felicitates Covid warriors, biz partners 25-Jun-2021 02:37 PM  
Vedanta Group certified as Great Place to Work in 202125-Jun-2021 01:22 PM  
Vedanta emerges as successful bidder for coal block in Odisha21-Jun-2021 09:30 AM  
Vedanta's Hindustan Zinc sets-up state-of-the-art field hospital in Rajasthan19-Jun-2021 11:32 AM  
Vedanta ensures enhanced Covid Cover for its employees, families, business partners15-Jun-2021 01:36 PM  
Vedanta gives 100-bed medical infrastructure facility to Goa Medical College & Hospital11-Jun-2021 05:03 PM  
Vedanta commissions 100-bed Covid Field Hospital in Karnataka04-Jun-2021 04:01 PM  
Vedanta launches vaccination drive for employees01-Jun-2021 12:10 PM  
Vedanta owned Sterlite Copper resumes production of medical oxygen in Tamil Nadu20-May-2021 01:21 PM  
Vedanta surges on the BSE18-May-2021 03:18 PM  
Vedanta’s Aluminium Business extends COVID Kavach Term Insurance for employees of business partners18-May-2021 03:09 PM  
Vedanta sets up 100-bed Field Hospital in Delhi NCR18-May-2021 02:21 PM  
Vedanta turns black in Q414-May-2021 10:48 AM  
Vedanta's Cairn Oil & Gas commences oil production from facility in Rajasthan13-May-2021 09:56 AM  
Vedanta’s aluminium and power division expedites deployment of cutting-edge technologies11-May-2021 01:48 PM  
Vedanta jumps as its Sesa Goa iron ore business starts supply of 3 tonnes of LMO to hospitals in Goa07-May-2021 11:57 AM  
Vedanta’s Sesa Goa iron ore business starts supply of 3 tonnes of LMO to hospitals in Goa06-May-2021 04:31 PM  
Vedanta’s Aluminium & Power Business accelerates COVID vaccination initiative06-May-2021 02:01 PM  
Vedanta's VGCB bags Gold Award for safe workplace management05-May-2021 10:23 AM  
Vedanta to help India fight against COVID-1929-Apr-2021 03:15 PM  
Vedanta-owned Sterlite Copper smelting plant to reopen to produce oxygen for hospitals: Report27-Apr-2021 01:29 PM  
Vedanta launches ‘Saathi’ Programme to fuel MSME Growth Story 22-Apr-2021 02:57 PM  
Vedanta signs MoU for value-creation from bauxite residue12-Apr-2021 04:55 PM  
Vedanta’s arm contributes Rs 34,018 crore to public exchequer in India 05-Apr-2021 04:09 PM  
Vedanta rises as its arm to set up copper smelter plant in India01-Apr-2021 11:21 AM  
Vedanta’s arm to set up copper smelter plant in India01-Apr-2021 09:41 AM  
Vedanta informs about disclosure16-Mar-2021 10:33 AM  
Vedanta focuses on global ESG standards, benchmarks best practices for environmental & social performance 06-Mar-2021 11:55 AM  
Vedanta’s parent organization raises $1.2 billion in bond01-Mar-2021 09:25 AM  
Vedanta wins ‘CSR Shining Star Award’ under category of child development for Nand Ghar23-Feb-2021 09:52 AM  
Vedanta shines on the BSE22-Feb-2021 03:09 PM  
Vedanta rises on the bourses18-Feb-2021 12:55 PM  
Ind-Ra revises Vedanta's outlook to stable from negative18-Feb-2021 11:56 AM  
Vedanta launches aluminium Cylinder Head Alloy11-Feb-2021 09:11 AM  
Vedanta reports 41% rise in Q3 consolidated net profit30-Jan-2021 10:22 AM  
Vedanta’s mined zinc production in India up by 4% in Q3FY2122-Jan-2021 09:59 AM  
Vedanta’s parent organization launches open offer to acquire 10% stake in company12-Jan-2021 12:16 PM  
Vedanta Group companies come forward to ensure uninterrupted learning for children08-Jan-2021 02:56 PM  
Vedanta emerges as highest bidder for Radhikapur West coal block31-Dec-2020 10:00 AM  
Vedanta gains on raising $1.4 billion for repaying debt30-Dec-2020 01:57 PM  
Vedanta raises $1.4 billion for repaying debt30-Dec-2020 11:13 AM  
Vedanta pledges to Carbon Neutrality & drives ESG best practices across group24-Dec-2020 02:48 PM  
Vedanta ranks among top sustainable companies28-Nov-2020 11:53 AM  
Vedanta Jharsuguda wins APEX India Green Leaf ‘Platinum’ Award for sustainability20-Nov-2020 12:37 PM  
Vedanta jumps on putting in EoI to buy entire government stake in BPCL19-Nov-2020 12:20 PM  
Vedanta puts in EoI to buy entire government stake in BPCL19-Nov-2020 12:17 PM