Shares Bazaar

Vikas EcoTech Ltd.   (BSE: VIKASECO)

NSE   0.00  
OPEN PRICE(₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE(₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
52 WK LOW (₹)
1.15 (22-04-2021)
52 WK HIGH (₹)
8.2 (20-08-2020)
BSE   0.00  
OPEN PRICE₹)
0.00
HIGH PRICE(₹)
0.00
LOW PRICE (₹)
0.00
CLOSE PRICE(₹)
0.00
VOLUME
0.00
VALUE
0.00
BID QTY
0.00
OFFER QTY
0.00

Stock Summary

Trade Value (₹ in Lacs) : 279.9 MCap (₹ in Mn) : 817.31 Dividend Yield(%) : 0 Price/Earning (TTM) : 0
TTM EPS (₹) : 0 Price/Sales (TTM) : 0 P/E Ratio : 0 Price/Book (MRQ) : 0.59
Book Value(₹) : 0 Face Value(₹) : 0 Latest Reserve (₹ in Mn): 1113.82 EPSc : 0.04
PE : 80.22 TTMNP : -102.23 TTMTAX : -25.3 TTMINTEREST : 180.24
TTMDEPRECIATION : 42.16 TTMNetSales : 1157.94 EV_Sales : 1.88 EV (in Mn) : 2175.73
TTMEBITDA : 94.87 EV_EBITDA : 22.93 TTMCashProfit : -60.07 TTMCEPS : -0.21
Price_CEPS : -13.61 TTMNPAEX : -102.23

Peer Group Compare

Comp. Name Price M.Cap Div Yld % P/E Ratio Price/Earning (TTM) TTM EPS (₹)
Pidilite Industries Ltd. (BSE)

2262.05 ( -0.06%)

87218.85 0.41 0.03 98.5 17.43
Aarti Industries Ltd. (BSE)

975.3 ( 2.87%)

19877.54 0.31 0.03 43.06 26.5
Atul Ltd. (BSE)

9066.25 ( -0.4%)

18712.25 0.44 0.18 31.78 198.48
Godrej Industries Ltd. (BSE)

577.05 ( 5.38%)

14642.21 0 0.02 0 -0.64
Jubilant Life Sciences Ltd. (BSE)

679.4 ( -1.45%)

14301.06 0.56 0.03 54.9 16.35

Management Info

Chairman : Gyan Prakash Govil
Managing Director : Vikas Garg
Company Secretory : Prashant Sajwani
Incorporation Year : 1984

Registered Office

Address : Vikas Apartment , 34 / 1
East Punjabi Bagh

City-Pincode : New Delhi-110026
Phone : 011-43144444
Website : www.vikasglobal.in
Email : investors@vikasglobal.in

Registrars Details

Registrars Details : Alankit Assignments Ltd.
Address : Alankit House , 1 E/13,Jhandewala Extension,New Delhi
Listing : BSE, Delhi, NSE, MCX

Balance Sheet

(₹ in Million)
Particulars Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010
SOURCES OF FUNDS:
Share Capital 101695.87 101039.37 101039.37 101039.37 78539.37
  Equity - Authorised 159500 159500 159500 159500 159500
  Equity - Issued 101695.87 101039.37 101039.37 101039.37 78539.37
 Equity Paid Up 101695.87 101039.37 101039.37 101039.37 78539.37
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0 0 0 0 0
  Face Value 0 0.01 0.01 0.01 0.01
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 309884.34 275573.1 244759.29 160692.37 59642.86
  Securities Premium 73616.26 69500 69500 69500 20000
  Capital Reserves 965.93 965.93 965.93 965.93 965.93
  Profit & Loss Account Balances 0.00 0.00 0.00 0.00 38676.93
  General Reserves 235302.15 205107.17 174293.36 90226.44 0.00
Reserve excluding Revaluation Reserve 309884.34 275573.1 244759.29 160692.37 59642.86
Revaluation Reserves 0 0 0 0 0
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 1376.24 706.27 0.00 0.00 0.00
Total Liabilities 503305.12 439323.98 403045.27 309458.22 326502.63
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 12425.91 10132.46 13279.44 42021.88 150
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 312970.89 259581.72 242618.83 170701.8 97867.61
  Premises 61267.84 52651.55 51366.81 29494.35 15946.37
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 83957.1 62293.57 43040.85 27373.91 11931.62
Net Block 229013.79 197288.15 199577.98 143327.89 85935.99
Less: Impairment of Assets 0.00 0.00 0.00 0.00 0.00
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0 0 0 0 0.00
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 664.81
Total Assets 503305.12 439323.98 403045.27 309458.22 326502.63
Contingent Liabilities 203452.8 203452.8 192672.72 5301.27 916.27
  Claims not acknowledged as debts 0.00 0.00 0.00 3765.27 916.27
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0 0.04 0.03 0.03 0.02
Adjusted Book Value 0 0 0 0 0
(₹ in Million)
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
SOURCES OF FUNDS:
Share Capital 100000 100000 100000 100000 100000
  Equity - Authorised 320000 320000 320000 320000 260000
  Equity - Issued 100000 100000 100000 100000 100000
 Equity Paid Up 100000 100000 100000 100000 100000
  Equity Shares Forfeited 0.00 0.00 0.00 0.00 0.00
  Adjustments to Equity 0.00 0.00 0.00 0.00 0.00
  Preference Capital Paid Up 0.00 0.00 0.00 0.00 0.00
  Face Value 0 0 0 0 0
Share Warrants & Outstandings 0.00 0.00 0.00 0.00 0.00
Total Reserves 100000 100000 100000 100000 100000
  Securities Premium 100000 100000 100000 100000 0
  Capital Reserves 965.93 965.93 965.93 965.93 965.93
  Profit & Loss Account Balances 100000 100000 100000 100000 100000
  General Reserves 100000 100000 100000 100000 100000
Reserve excluding Revaluation Reserve 100000 100000 100000 100000 100000
Revaluation Reserves 0.00 0.00 0.00 0.00 0.00
Deposits 0.00 0.00 0.00 0.00 0.00
  Demand Deposits 0.00 0.00 0.00 0.00 0.00
  Savings Deposit 0.00 0.00 0.00 0.00 0.00
  Term Deposits / Fixed Deposits 0.00 0.00 0.00 0.00 0.00
  Current Deposits 0.00 0.00 0.00 0.00 0.00
  Recurring Deposits 0.00 0.00 0.00 0.00 0.00
  Other Deposits 0.00 0.00 0.00 0.00 0.00
Borrowings 0.00 0.00 0.00 0.00 0.00
  Borrowings From Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Banks 0.00 0.00 0.00 0.00 0.00
  Borrowings From GOI 0.00 0.00 0.00 0.00 0.00
  Borrowings From Other Financial Institutions 0.00 0.00 0.00 0.00 0.00
  Borrowings in the form of Bonds / Debentures 0.00 0.00 0.00 0.00 0.00
  Borrowings in Other Form 0.00 0.00 0.00 0.00 0.00
Other Liabilities & Provisions 0.00 0.00 0.00 0.00 0.00
  Bills Payable 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Liabilities 0.00 0.00 0.00 0.00 0.00
  Interest Accrued 0.00 0.00 0.00 0.00 0.00
  Proposed Dividend 0.00 0.00 0.00 0.00 0.00
  Corporate dividend tax payable 0.00 0.00 0.00 0.00 0.00
  Other Liabilities & Provisions 2800.54 2819.59 4260.96 2319.71 875.62
Total Liabilities 100000 100000 100000 100000 100000
APPLICATION OF FUNDS :
Cash and balance with Reserve Bank of India 0.00 0.00 0.00 0.00 0.00
  Cash with RBI 0.00 0.00 0.00 0.00 0.00
  Cash in hand & others 0.00 0.00 0.00 0.00 0.00
Balances with banks and money at call 0.00 0.00 0.00 0.00 0.00
Investments 100000 100000 100000 26683.91 2273.85
Investments in India 0.00 0.00 0.00 0.00 0.00
  GOI/State Govt. Securities 0.00 0.00 0.00 0.00 0.00
  Equity Shares - Corporate 0.00 0.00 0.00 0.00 0.00
  Debentures & Bonds 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures/Associates 0.00 0.00 0.00 0.00 0.00
  Units - MF/ Insurance/CP/PTC 0.00 0.00 0.00 0.00 0.00
Investments outside India 0.00 0.00 0.00 0.00 0.00
  Government securitiesC 0.00 0.00 0.00 0.00 0.00
  Subsidiaries and/or joint ventures abroad 0.00 0.00 0.00 0.00 0.00
  Other investments outside India 0.00 0.00 0.00 0.00 0.00
  Less: Prov for Diminution in Value of Invest. 0.00 0.00 0.00 0.00 0.00
Advances 0.00 0.00 0.00 0.00 0.00
  Bills Purchased & Discounted 0.00 0.00 0.00 0.00 0.00
  Cash Credit, Over Draft & Loans repayable 0.00 0.00 0.00 0.00 0.00
  Term Loans 0.00 0.00 0.00 0.00 0.00
  Finance lease and hire purchase receivable 0.00 0.00 0.00 0.00 0.00
Gross block 100000 100000 100000 100000 100000
  Premises 55148.66 100000 3064.6 62992.81 76859.61
  Assets Given on Lease 0.00 0.00 0.00 0.00 0.00
  Other Fixed Assets 0.00 0.00 0.00 0.00 0.00
Less: Accumulated Depreciation 100000 100000 100000 100000 100000
Net Block 100000 100000 100000 100000 100000
Less: Impairment of Assets 0 0 0 0 0
Lease Adjustment 0.00 0.00 0.00 0.00 0.00
Capital Work in Progress 0 0 0 0 0
Other Assets 0.00 0.00 0.00 0.00 0.00
  Inter-office adjustment Assets 0.00 0.00 0.00 0.00 0.00
  Interest Accrued Assets 0.00 0.00 0.00 0.00 0.00
  Tax paid in advance/TDS 0.00 0.00 0.00 0.00 0.00
  Stationery and stamps 0.00 0.00 0.00 0.00 0.00
  Non-banking assets acquired 0.00 0.00 0.00 0.00 0.00
  Deferred tax asset 0.00 0.00 0.00 0.00 0.00
  Miscellaneous Expenditure not written off 0.00 0.00 0.00 0.00 0.00
Total Assets 100000 100000 100000 100000 100000
Contingent Liabilities 53286.65 43053.01 18137.55 100000 0
  Claims not acknowledged as debts 12928.74 10610.06 17437.55 50954 0
  Outstanding forward exchange contracts 0.00 0.00 0.00 0.00 0.00
  Guarantees given in India 0.00 0.00 0.00 0.00 0.00
  Guarantees given Outside India 0.00 0.00 0.00 0.00 0.00
  Acceptances, endorsements & other obligations 0.00 0.00 0.00 0.00 0.00
Bills for collection 0.00 0.00 0.00 0.00 0.00
Book Value 0.01 0.01 0 0 0
Adjusted Book Value 0.01 0.01 0 0 0

Quarterly Results

Particulars
Date End
Interest Earned
Income On Investments
Interest On Balances With Rbi Other Inter Bank Funds
Interest / Discount On Advances / Bills
Others
Other Income
Total Income
Interest Expended
Operating Expenses
Total Expenditure
Operating Profit Before Provisions and Contingencies
Exceptional Items
Provisions and contingencies
Profit Before Tax
Tax
Profit After Tax
+/- Extraordinary Items
+/- Prior period items
Net Profit
Minority Interest
Shares of Associates
Other related items
Misc. Expenses Written off
Consolidated Net Profit
Equity Capital
Face Value (IN RS)
Reserves
% of Shares held by Govt
Capital Adequacy Ratio
Gross / Net NPAs
Amount of Gross NPAs
Amount of Net NPAs
% of Gross / Net NPAs
% of Net NPAs
% of Gross NPAs
Return on Assets
No of Public Share Holdings
% of Public Share Holdings
Basic Eps After Extraordinary Items
Basic Eps Before Extraordinary Items
PBIDTM%
PBDTM%
PBTM%
PATM%
Particulars Jun-2020 Mar-2020 Feb-2019
Date End Audited Audited Audited
Interest Earned 74.7 363.5 517.3
Income On Investments 0 0 0
Interest On Balances With Rbi Other Inter Bank Funds 0 0 0
Interest / Discount On Advances / Bills 0 0 0
Others 0.00 0.00 0.00
Other Income 1.5 -10.6 12.4
Total Income 76.1 352.9 529.8
Interest Expended 38.6 54.5 44.3
Operating Expenses 0.00 0.00 0.00
Total Expenditure 80.9 382.7 474
Operating Profit Before Provisions and Contingencies -4.8 -29.8 55.8
Exceptional Items 0 0 0
Provisions and contingencies 0.00 0.00 0.00
Profit Before Tax -52.9 -97.7 1.2
Tax 0 -29.7 16.8
Profit After Tax -52.9 -68 -15.6
+/- Extraordinary Items 0.00 0.00 0.00
+/- Prior period items 0.00 0.00 0.00
Net Profit -52.9 -68 -15.6
Minority Interest 0.00 0.00 0.00
Shares of Associates 0.00 0.00 0.00
Other related items 0.00 0.00 0.00
Misc. Expenses Written off 0.00 0.00 0.00
Consolidated Net Profit -52.9 -68 -15.6
Equity Capital -52.9 -68 -15.7
Face Value (IN RS) 1 1 1
Reserves 0 0 0
% of Shares held by Govt 0.00 0.00 0.00
Capital Adequacy Ratio 0.00 0.00 0.00
Gross / Net NPAs 0.00 0.00 0.00
Amount of Gross NPAs 0.00 0.00 0.00
Amount of Net NPAs 0.00 0.00 0.00
% of Gross / Net NPAs NA NA NA
% of Net NPAs 0.00 0.00 0.00
% of Gross NPAs 0.00 0.00 0.00
Return on Assets 0.00 0.00 0.00
No of Public Share Holdings NA NA NA
% of Public Share Holdings NA NA NA
Basic Eps After Extraordinary Items -0.19 -0.24 -0.06
Basic Eps Before Extraordinary Items -0.19 -0.24 -0.06
PBIDTM% -6.37 -8.19 10.78
PBDTM% -58.05 -23.19 2.21
PBTM% -70.82 -26.86 0.22
PATM% -70.82 -18.69 -3.02

Profit-Loss

-
Particulars Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 514.2
     Profit on sale of Fixed Assets 0 0 33919.02 994.04 0
     Foreign Exchange Gains 0 0 0 5267.93 5021.58
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 100 0
     Miscellaneous income 28486245 20412108 0 -42085602 -12142837
Total Income 2528417.04 2541838.01 1705917.28 1218600.55 637156.8
II. EXPENDITURE
Interest Expended 91921.05 65045.51 54540.22 35166.94 17938.66
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 68993.58 48744.91 39535.64 29630.56 17073.08
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 37560.85 29243.84 24576.54 19397.39 11595.83
     Rent,Taxes and lighting 1286.81 1685.8 2080.97 1153.2 796.64
     Depreciation on Banks property 21663.53 19658.81 19508.46 12144.04 4311.1
     Depreciation on leased assets
     Auditor's fees and expenses 886.8 988.15 373.92 272.21 230
     Law charges 2634.13 2181.93 3529.62 3697.51 2225.93
     Communication Expenses 1334.26 205.08 0 2862.43 220.15
     Repairs and Maintenance 0 0 0 0 0
     Insurance 1450.83 1082.81 1045.46 823.62 591.44
     Other expenses -66817.21 -55046.42 -51114.97 -40350.4 -19971.1
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax 2436495.99 2476792.51 1651377.06 1183433.61 619218.14
Taxes
     Current Income Tax 7703.82 2157.5 1750.48 1158.43 3375
     Deferred Tax 180.2 619.53 308.05 1332.56 107.97
     Other taxes 0 0 0 0 0
Profit After Tax 37205.49 38640.93 102105.48 82943.07 30550.35
Extra items
Minority Interest -1061.56 -1955.59 -12167.04
Share of Associate -19480.76
Other Consolidated Items
Consolidated Net Profit 36143.94 36685.34 89938.45 63462.31 30550.35
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 30194.98 30813.81 84066.92 51680.24
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves
     Equity Dividend 5084.79 5051.97 5051.97 10103.94 3926.97
     Corporate dividend tax 864.16 819.56 819.56 1678.14 652.23
     Other appropriations 38676.93
Equity Dividend % 5.00 5.00 5.00 10.00 5.00
Earnings Per Share 0.3554 3.6308 8.9013 6.2809 3.8898
Adjusted EPS 0.1422 0.1452 0.3561 0.2512 0.1556
-
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
I. INCOME
Interest Earned 0 0 0 0 0
     Interest / Discount on advances / Bills 0 0 0 0 0
     Interest on balances with RBI and other Inter-bank funds 0 0 0 0 0
     Income on investments 0 0 0 0 0
     Others 0 0 0 0 0
Other Income
     Commission,exchange and brokerage 0 0 0 0 0
     Profit / (loss)on sale of investments(net) 0 0 0 0 0
     Profit on sale of Fixed Assets 0 0 2825.23 831.12 0
     Foreign Exchange Gains 0 0 13695.49 5328.1 5806.32
     Income earned from subsidiaries/joint venture 0 0 0 0 0
     Rent / Lease Income
     Provisions Written Back 0 0 0 0 0
     Miscellaneous income -140149488 -200000000 -121187712 -52396140 -149762136
Total Income 100000 100000 100000 100000 100000
II. EXPENDITURE
Interest Expended 100000 100000 100000 100000 100000
     Intereston Deposits 0 0 0 0 0
     Interest on RBI / inter-bank borrowings 0 0 0 0 0
     Other Interest 424.36 672.04 12079.61 17203.57 1628.28
Operating Expenses 0 0 0 0 0
     Payments to and provisions for employees 31278.34 40682.97 44790.79 53268.9 30821.09
     Rent,Taxes and lighting 6900.04 9265.48 7270.15 7786.19 23522.92
     Depreciation on Banks property 47680.25 47690.5 35983.84 42667.37 33707.72
     Depreciation on leased assets
     Auditor's fees and expenses 1135 1275 1226 874.18 973.16
     Law charges 11835.54 21057.77 19221.36 17747.8 4129.29
     Communication Expenses 1313.19 1145.42 1298.8 716 1317.96
     Repairs and Maintenance 0 0 0 0 0
     Insurance 8885.9 7476.83 3762.75 3220.34 3892.72
     Other expenses -109028.28 -128593.98 -113553.69 -126280.77 -98364.86
Provisions and Contingencies
     Provision for investments
     Provision for advances
     Others Provisions
Profit Before Tax
Taxes
     Current Income Tax 10040.51 71127.66 100000 100000 100000
     Deferred Tax -349.4 8660.08 3472.15 -19632.58 -1783.32
     Other taxes 0 0 0 0 0
Profit After Tax 10181.8 100000 100000 100000 100000
Extra items
Minority Interest
Share of Associate
Other Consolidated Items
Consolidated Net Profit 10181.8 100000 100000 100000 100000
Adjustments to PAT
IV. APPROPRIATIONS
     Transfer to Statutory Reserve
     Appropriation to General Reserve 12711.98
     Appropriation to Revenue Reserve
     Appropriation to Other Reserves 0 16923.41 16923.41 15299.89 0
     Equity Dividend 2587.91
     Corporate dividend tax 17873.95
     Other appropriations 100000 83076.59 83076.59 84700.11 66826.16
Equity Dividend % 0 5 5 5 5
Earnings Per Share 0.04 0.54 0.96 0.83 1.00
Adjusted EPS 0.04 0.54 0.96 0.83 1.00

Financial Ratios

Particulars Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010
Operational & Financial Ratios
Earnings Per Share (Rs) 0.36 3.63 8.9 6.28 3.89
DPS(Rs) 0.05 0.5 0.5 1 0.5
Book NAV/Share(Rs) 4.05 37.27 34.22 25.9 17.51
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 2.57 3.32 11.14 12.86 6.98
ROE(%) 9.44 10.7 33.61 41.55 22.22
ROCE(%) 13.95 12.96 23.85 25.94 15.95
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 30.16 1.03 0.29 0.61 0.32
PCE(x) 46.3 16.15 5.41 10.14 6.98
Price/Book(x) 6.62 2.5 1.9 3.68 1.77
Yield(%) 0.19 0.54 0.77 1.05 1.61
EV/Net Sales(x) 1.36 0.59 0.62 1.09 0.69
EV/Core EBITDA(x) 20.98 11.72 5.75 9.83 7.62
EV/EBIT(x) 24.23 13.88 6.49 10.82 8.25
EV/CE(x) 2.2 1.09 1.05 1.53 0.98
M Cap / Sales 1.09 0.37 0.4 0.81 0.39
Growth Ratio
Core Operating Income Growth 41.32 19.26 55.09 96.04 0
Operating Profit Growth 28.28 -29.4 34.67 135.37 0
Net Profit Growth -3.71 -62.16 23.1 171.5 0
BVPS Growth -89.14 8.91 32.12 47.94 0
Advances Growth 0 0 0 0 0
EPS Growth(%) -90.21 -59.21 41.72 61.47 0
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0
Particulars Mar-2020 Mar-2019 Mar-2018 Mar-2017 Mar-2016
Operational & Financial Ratios
Earnings Per Share (Rs) 0.04 0.54 0.96 0.83 1
DPS(Rs) 0 0.05 0.05 0.05 0.05
Book NAV/Share(Rs) 5.11 5.07 4.59 4.75 2.61
Margin Ratios
Yield on Advances 0 0 0 0 0
Yield on Investments 0 0 0 0 0
Cost of Liabilities 0 0 0 0 0
NIM 0 0 0 0 0
Interest Spread 0 0 0 0 0
Performance Ratios
ROA(%) 0.28 4.24 8.56 8.66 13.63
ROE(%) 0.71 11.1 20.46 23.29 47.07
ROCE(%) 7.59 13.63 19.98 23.73 37.39
Efficiency Ratios
Cost Income Ratio 0 0 0 0 0
Core Cost Income Ratio 0 0 0 0 0
Operating Costs to Assets 0 0 0 0 0
Capital Adequacy
Basel I
Total CAR (Basel I) 0 0 0 0 0
Tier-1 (Basel I) 0 0 0 0 0
Tier-2 (Basel I) 0 0 0 0 0
Basel II
Total CAR (Basel II) 0 0 0 0 0
Tier-1 (Basel II) 0 0 0 0 0
Tier-2 (Basel II) 0 0 0 0 0
Basel III
Total CAR (Basel III) 0 0 0 0 0
Tier - 1 (Basel III) 0 0 0 0 0
Tier - 2 (Basel III) 0 0 0 0 0
Valuation Parameters
PER(x) 30.49 21.21 30.78 25.16 15.65
PCE(x) 5.37 16.09 27.13 21.25 13.83
Price/Book(x) 0.22 2.24 6.41 4.39 6.03
Yield(%) 0 0.44 0.17 0.24 0.32
EV/Net Sales(x) 0.87 1.88 4.11 1.82 1.59
EV/Core EBITDA(x) 8.93 10.6 17.17 9.74 9.05
EV/EBIT(x) 7.49 11.9 18.36 13.85 9.66
EV/CE(x) 0.48 1.18 3.02 2.19 2.15
M Cap / Sales 0.16 1.3 3.54 1.57 1.3
Growth Ratio
Core Operating Income Growth 39.16 29.27 -17 14.42 5.33
Operating Profit Growth -57.07 -21.73 -19.74 28.38 100
Net Profit Growth -93.21 -43.87 15.24 -9.15 100
BVPS Growth 0.77 10.51 -3.45 82.34 56.83
Advances Growth 0 0 0 0 0
EPS Growth(%) -93.21 -43.87 15.24 -17.47 100
Liquidity Ratios
Loans/Deposits(x) 0 0 0 0 0
Total Debt/Equity(x) 0 0 0 0 0
Current Ratio(x) 0 0 0 0 0
Quick Ratio(x) 0 0 0 0 0
Interest Cover(x)
Total Debt/Mcap(x) 0 0 0 0 0
Net NPA in Rs. Million 0 0 0 0 0

Cash Flow

(₹ in Million)
Particulars Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010
Net Profit Before Taxes 47998.39 41253.5 103773.77 85161.14 0.34
Adjustments for Expenses & Provisions : 119185.47 79812.79 71927.71 46705.55 -0
Adjustments for Liabilities & Assets: -142570.68 -199301.92 -55884.7 -219078.79 -0.86
Refund/(payment) of direct taxes -10375.25 -2157.5 -1750.48 -1158.43 -0.03
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 14237.92 -80393.13 117893.73 -88370.55 -0.51
Cash Flow from investing activities -48004.73 -14888.07 -85156.18 -88794.33 -0.53
Cash Flow from financing activities 33451.53 90735.8 -25824.74 176989.93 1.03
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -315.28 -4545.4 6912.81 -174.95 -0.01
Opening Cash & Cash Equivalents 5346.53 9891.94 2979.13 3154.07 0.04
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 5031.26 5346.53 9891.94 2979.13 0.03
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
(₹ in Million)
Particulars Mar-2014 Mar-2013 Mar-2012 Mar-2011 Mar-2010
Net Profit Before Taxes 47998.39 41253.5 103773.77 85161.14 0.34
Adjustments for Expenses & Provisions : 119185.47 79812.79 71927.71 46705.55 -0
Adjustments for Liabilities & Assets: -142570.68 -199301.92 -55884.7 -219078.79 -0.86
Refund/(payment) of direct taxes -10375.25 -2157.5 -1750.48 -1158.43 -0.03
Other Direct payments 0 0 0 0 0
Cash Flow from operating activities 14237.92 -80393.13 117893.73 -88370.55 -0.51
Cash Flow from investing activities -48004.73 -14888.07 -85156.18 -88794.33 -0.53
Cash Flow from financing activities 33451.53 90735.8 -25824.74 176989.93 1.03
Effect of exchange fluctuation on translation reserve 0 0 0 0 0
Net increase/(decrease) in cash and cash equivalents -315.28 -4545.4 6912.81 -174.95 -0.01
Opening Cash & Cash Equivalents 5346.53 9891.94 2979.13 3154.07 0.04
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0
Closing Cash & Cash Equivalent 5031.26 5346.53 9891.94 2979.13 0.03
Cash & Cash Equivalent on Amalgamation / Take over / Merger 0 0 0 0 0
Cash & Cash Equivalent of Subsidiaries under liquidations 0 0 0 0 0
Translation adjustment on reserves / op cash balalces frgn subsidiaries 0 0 0 0 0
Effect of Foreign Exchange Fluctuations 0 0 0 0 0

Share Price

Year Open Price (₹) High Price (₹) Low Price (₹) Close Price (₹) Volume (000's) Value (in Lakhs)
February-2021 2.87 2.89 2.5 2.55 12592.8 337.26
January-2021 3.96 4.4 2.79 2.8 33817.96 1213.42
December-2020 5.05 5.4 3.79 4.16 15407.75 687.69
November-2020 5.09 6.45 4.42 5.2 18762.16 1088.24
October-2020 5.51 5.69 3.99 4.9 2228.92 105.85
September-2020 8.73 8.73 5.06 5.51 3531.99 216.11
August-2020 6.5 11.59 6.5 9.18 37692.69 3650.29
Vikas EcoTech informs about compliance certificate20-Apr-2021 02:49 PM  
Vikas EcoTech informs about trading window closure02-Jan-2021 12:11 PM